Skip to content

RT³ SRL

Active
Private limited companyfounded 2023active for 2 yearsRue du Grand Feu(BU) 20, 5004 Namur, BelgiumKBO/BCE: BE 1002.007.822

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-07-2026 at the NBB all 2 filings

Turnover
≈ €93,000
Estimated: probably between €54,000 and €130,000
EBIT margin
Not included in this filing
Net result
€23,374
2024 · €0
Working capital
€20,943▲ 319%
2024 · €5,000
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€30,478
▲ 5,097× 2025
20242025
Net result
€23,374
2025
middle half of the sector
20242025
Equity
€28,374
▲ 467% 2025
middle half of the sector
20242025
Total assets
€62,538
▼ 34.1% 2025
lowest quarter of the sector
20242025
Debt
€34,164
▼ 62.0% 2025
20242025
Working capital
€20,943
▲ 319% 2025
middle half of the sector
20242025
Solvency
45.4%
▲ 40.1pp 2025
middle half of the sector
20242025
Current ratio
1.76
▲ 0.71 2025
middle half of the sector
20242025
Return on assets (ROA)
37.4%
▲ 37.4pp 2025
highest quarter of the sector
20242025
Staff (FTE)
no figure
2025
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€6-€30,478▲ 5,097×
Net result€0below the sector's middle half-€23,374within the sector's middle half
Equity€5,000below the sector's middle half-€28,374within the sector's middle half▲ 467%
Total assets€94,932below the sector's middle half-€62,538below the sector's middle half▼ 34.1%
Debt€89,932-€34,164▼ 62.0%
Working capital€5,000within the sector's middle half-€20,943within the sector's middle half▲ 319%
Solvency5.3%below the sector's middle half-45.4%within the sector's middle half▲ 40.1pp
Current ratio1.06within the sector's middle half-1.76within the sector's middle half▲ 0.71
Return on assets (ROA)0.0%below the sector's middle half-37.4%above the sector's middle half▲ 37.4pp
Staff (FTE)2.4within the sector's middle half-
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 5,097 times that of 2024.

The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €62,538
Fixed assets €14,201
Current assets €48,336
Equity and liabilities €62,538
Equity €28,374 ▲ 467%
Debt €34,164 ▼ 62.0%
Debt's share of the balance-sheet total falls from 94.7% to 54.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31,235▲
2024 · €1,328
Cash flow
€24,131▲
2024 · €1,322
Debt to equity
1.20▼
2024 · 17.99
ROE
82.4%▲
2024 · 0.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€27,393▼
2024 · €89,932
Income taxes
€6,912
Staff costs
€180▼
2024 · €135,520
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date2
full-time2
in full-time equivalents2
Average over the year, in full-time equivalents2.4
On a permanent contract2
Joined4
Left2

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item20242025
Tangible fixed assets-€14,959
Depreciation and write-downs of the year€1,322€757

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€94,932€62,538▼
Fixed assets21/28-€14,201
Tangible fixed assets22/27-€14,201
Furniture and vehicles24-€14,201
Current assets29/58€94,932€48,336▼
Amounts receivable within one year40/41€94,600€19,902▼
Trade receivables40€71,011€3,318▼
Other amounts receivable41€23,589€16,584▼
Cash at bank and in hand54/58€332€22,652▲
Deferred charges and accrued income490/1-€5,782
Equity and liabilities
Total equity and liabilities10/49€94,932€62,538▼
Equity10/15€5,000€28,374▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000-
Other1109/19€5,000-
Profit (loss) carried forward14-€23,374
Amounts payable17/49€89,932€34,164▼
Amounts payable within one year42/48€89,932€27,393▼
Trade debts44€88,576€15,633▼
Suppliers440/4€88,576€15,633▼
Taxes, remuneration and social security45€1,356€11,760▲
Taxes450/3€1,356€11,760▲
Accrued charges and deferred income492/3-€6,771
Income statement Code20242025
Remuneration, social security and pensions62€135,520€180▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,322€757▼
Other operating charges640/8€1,206€682▼
Gross operating margin9900€138,055€32,096▼
Operating profit (loss)9901€6€30,478▲
Financial charges65/66B€6€192▲
Recurring financial charges65€6€192▲
Profit (loss) for the period before taxes9903€0€30,286▲
Income taxes67/77-€6,912
Profit (loss) for the period9904€0€23,374▲
Profit (loss) for the period to be appropriated9905€0€23,374▲
Appropriation of the result
Profit (loss) to be appropriated9906€0€23,374▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Line20242025Change
Remuneration, social security and pensions62€135,520€180▼ 99.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,322€757▼ 42.7%
Other operating charges640/8€1,206€682▼ 43.5%
Gross operating margin9900€138,055€32,096▼ 76.8%
Operating profit (loss)9901€6€30,478▲ 5,097×
Financial charges65/66B€6€192▲ 32×
Recurring financial charges65€6€192▲ 32×
Profit (loss) for the period before taxes9903€0€30,286-
Income taxes67/77-€6,912-
Profit (loss) for the period9904€0€23,374-
Profit (loss) for the period to be appropriated9905€0€23,374-
Line20242025Change
Assets
Total assets20/58€94,932€62,538▼ 34.1%
Fixed assets21/28-€14,201-
Tangible fixed assets22/27-€14,201-
Furniture and vehicles24-€14,201-
Current assets29/58€94,932€48,336▼ 49.1%
Amounts receivable within one year40/41€94,600€19,902▼ 79.0%
Trade receivables40€71,011€3,318▼ 95.3%
Other amounts receivable41€23,589€16,584▼ 29.7%
Cash at bank and in hand54/58€332€22,652▲ 68×
Deferred charges and accrued income490/1-€5,782-
Equity and liabilities
Total equity and liabilities10/49€94,932€62,538▼ 34.1%
Equity10/15€5,000€28,374▲ 467%
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000--
Other1109/19€5,000--
Profit (loss) carried forward14-€23,374-
Amounts payable17/49€89,932€34,164▼ 62.0%
Amounts payable within one year42/48€89,932€27,393▼ 69.5%
Trade debts44€88,576€15,633▼ 82.4%
Suppliers440/4€88,576€15,633▼ 82.4%
Taxes, remuneration and social security45€1,356€11,760▲ 767%
Taxes450/3€1,356€11,760▲ 767%
Accrued charges and deferred income492/3-€6,771-
Line20242025Change
Profit (loss) for the period9904€0€23,374-
+ Depreciation and write-downs630€1,322€757▼ 42.7%
Operating cash flow (approximation)€1,322€24,131▲ 18×
Change in cash-€22,320-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as RT³ SRL has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RT³ SRL itself is lower: < 0.1% within 12 months. It rests on far more data about RT³ SRL than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for RT³ SRL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00359539 PDF
31-12-2024 full format 31-07-2025 2025-00367025 PDF

Next steps