RSCOM
ActiveSummary
RSCOM has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €668,545 and a net result of €6,680. Equity is growing by about 9.1% per year across the filed financial years. Its solvency ranks better than 71% of 10,686 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, abbreviated format
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€6,680▼ 85.8%
2024 · €46,999
Working capital
-€80,089▼ 14.1%
2024 · -€70,178
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 4% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.01m
2025
Net result€0.007m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€0.9m
2025
Equity€0.7m
2025
Debt€0.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.08m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.7%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency74.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.22
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€266-€0.004m▲ 1,288%€0.008m▲ 128%€0.01m▲ 77.6%€0.007m▼ 54.5%€493▼ 92.8%€0.01m▲ 2,622%€0.01m▼ 3.6%
Net result€0.3m-€0.08m▼ 68.7%€0.08mwithin the sector's middle half▲ 4.8%€0.004mwithin the sector's middle half▼ 95.4%€0.09mwithin the sector's middle half▲ 2,284%€0.05mwithin the sector's middle half▼ 47.3%€0.05mwithin the sector's middle half▼ 4.7%€0.007mwithin the sector's middle half▼ 85.8%
Equity€0.3m-€0.4m▲ 25.4%€0.5mwithin the sector's middle half▲ 21.3%€0.5mwithin the sector's middle half▲ 0.8%€0.6mwithin the sector's middle half▲ 18.0%€0.6mwithin the sector's middle half▲ 7.3%€0.7mwithin the sector's middle half▲ 7.5%€0.7mwithin the sector's middle half▲ 1.0%
Total assets€0.9m-€1.0m▲ 3.1%€1.0mwithin the sector's middle half▲ 5.2%€0.9mwithin the sector's middle half▼ 7.6%€1.0mwithin the sector's middle half▲ 0.9%€0.9mwithin the sector's middle half▼ 0.5%€0.9mwithin the sector's middle half▼ 1.3%€0.9mwithin the sector's middle half▼ 3.8%
Debt€0.6m-€0.6m▼ 8.3%€0.5m▼ 6.1%€0.5m▼ 15.1%€0.4m▼ 17.4%€0.3m▼ 12.3%€0.3m▼ 17.7%€0.2m▼ 15.6%
Working capital-€0.04m-€0.05m€0.1mwithin the sector's middle half▲ 185%-€0.006mwithin the sector's middle half-€0.002mwithin the sector's middle half▲ 62.1%-€0.08mwithin the sector's middle half▼ 3,223%-€0.07mwithin the sector's middle half▲ 14.1%-€0.08mbelow the sector's middle half▼ 14.1%
Solvency33.7%-41.1%▲ 7.3pp47.3%within the sector's middle half▲ 6.3pp51.6%within the sector's middle half▲ 4.3pp60.4%within the sector's middle half▲ 8.8pp65.1%within the sector's middle half▲ 4.7pp70.9%within the sector's middle half▲ 5.8pp74.5%within the sector's middle half▲ 3.6pp
Current ratio0.77-1.47▲ 0.703.06above the sector's middle half▲ 1.600.93within the sector's middle half▼ 2.130.97within the sector's middle half▲ 0.040.40below the sector's middle half▼ 0.570.41below the sector's middle half▲ 0.010.22below the sector's middle half▼ 0.19
Return on assets (ROA)27.4%-8.3%▼ 19.1pp8.3%within the sector's middle half=0.4%within the sector's middle half▼ 7.9pp9.8%within the sector's middle half▲ 9.4pp5.2%within the sector's middle half▼ 4.6pp5.0%within the sector's middle half▼ 0.2pp0.7%within the sector's middle half▼ 4.3pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €897,720
Fixed assets
€874,682 ▼ 1.1%
Current assets
€23,038 ▼ 52.9%
Equity and liabilities €897,720
Equity
€668,545 ▲ 1.0%
Debt
€229,175 ▼ 15.6%
Debt's share of the balance-sheet total falls from 29.1% to 25.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€22,619▼
2024 · €23,042
Cash flow
€16,362▼
2024 · €56,620
Debt to equity
0.34▼
2024 · 0.41
ROE
1.0%▼
2024 · 7.1%
Interest coverage
2.47▼
2024 · 2.75
Debt ≤ 1 year
€103,127▼
2024 · €119,137
Debt > 1 year
€121,687▼
2024 · €152,321
Income taxes
€908▲
2024 · €120
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €2,613 | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €538 | €539 | - | - | - | €125 | €9,621 | €9,683 | ▲ 0.6% |
| Other operating charges640/8 | - | - | - | €1,068 | €868 | €960 | €1,127 | €1,099 | ▼ 2.4% |
| Gross operating margin9900 | €804 | €4,579 | €9,296 | €16,038 | €7,673 | €1,578 | €24,169 | €23,719 | ▼ 1.9% |
| Operating profit (loss)9901 | €266 | €3,692 | €8,428 | €14,970 | €6,805 | €493 | €13,421 | €12,937 | ▼ 3.6% |
| Financial income75/76B | - | - | - | €8 | €100,000 | €55,260 | €42,078 | €3,790 | ▼ 91.0% |
| Recurring financial income75 | €275,299 | €88,292 | €88,183 | €8 | €100,000 | €55,260 | €42,078 | €3,790 | ▼ 91.0% |
| Financial charges65/66B | - | - | - | €10,282 | €7,898 | €6,221 | €8,379 | €9,139 | ▲ 9.1% |
| Recurring financial charges65 | €15,594 | €8,525 | €9,185 | €10,282 | €7,898 | €6,221 | €8,379 | €9,139 | ▲ 9.1% |
| Profit (loss) for the period before taxes9903 | €259,971 | €83,459 | €87,426 | €4,696 | €98,906 | €49,532 | €47,119 | €7,587 | ▼ 83.9% |
| Income taxes67/77 | €2,504 | €2,780 | €2,842 | €772 | €5,351 | €205 | €120 | €908 | ▲ 654% |
| Profit (loss) for the period9904 | €257,467 | €80,679 | €84,584 | €3,924 | €93,556 | €49,328 | €46,999 | €6,680 | ▼ 85.8% |
| Profit (loss) for the period to be appropriated9905 | €257,467 | €80,679 | €84,584 | €3,924 | €93,556 | €49,328 | €46,999 | €6,680 | ▼ 85.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.9m | €1.0m | €1.0m | €0.9m | €1.0m | €0.9m | €0.9m | €0.9m | ▼ 3.8% |
| Fixed assets21/28 | €0.8m | €0.8m | €0.8m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | ▼ 1.1% |
| Tangible fixed assets22/27 | €0.001m | - | - | - | - | €0.04m | €0.03m | €0.02m | ▼ 32.8% |
| Furniture and vehicles24 | - | - | - | - | - | €0.04m | €0.03m | €0.02m | ▼ 32.8% |
| Financial fixed assets28 | €0.8m | €0.8m | €0.8m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Current assets29/58 | €0.1m | €0.1m | €0.2m | €0.09m | €0.1m | €0.05m | €0.05m | €0.02m | ▼ 52.9% |
| Amounts receivable within one year40/41 | €0.03m | €0.1m | €0.2m | €0.03m | €0.02m | €0.03m | €0.02m | €0.01m | ▼ 47.1% |
| Trade receivables40 | - | - | - | €0.03m | €0.02m | €0.03m | €0.008m | €0.008m | = |
| Other amounts receivable41 | - | - | - | - | - | - | €0.01m | €0.001m | ▼ 86.4% |
| Cash at bank and in hand54/58 | €0.08m | €0.03m | €0.03m | €0.06m | €0.07m | €0.02m | €0.03m | €0.01m | ▼ 56.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.003m | €0.001m | ▼ 54.7% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.9m | €1.0m | €1.0m | €0.9m | €1.0m | €0.9m | €0.9m | €0.9m | ▼ 3.8% |
| Equity10/15 | €0.3m | €0.4m | €0.5m | €0.5m | €0.6m | €0.6m | €0.7m | €0.7m | ▲ 1.0% |
| Contributions10/11 | €0.006m | €0.006m | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.03m | €0.05m | €0.08m | €0.08m | €0.1m | €0.1m | €0.1m | €0.7m | ▲ 405% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €0.08m | €0.1m | €0.1m | €0.1m | €0.7m | ▲ 405% |
| Profit (loss) carried forward14 | €0.3m | €0.3m | €0.4m | €0.4m | €0.4m | €0.5m | €0.5m | - | - |
| Amounts payable17/49 | €0.6m | €0.6m | €0.5m | €0.5m | €0.4m | €0.3m | €0.3m | €0.2m | ▼ 15.6% |
| Amounts payable after more than one year17 | €0.5m | €0.5m | €0.5m | €0.4m | €0.3m | €0.2m | €0.2m | €0.1m | ▼ 20.1% |
| Financial debts170/4 | - | - | - | €0.4m | €0.3m | €0.2m | €0.2m | €0.1m | ▼ 35.4% |
| Other amounts payable178/9 | - | - | - | - | - | - | - | €0.02m | - |
| Amounts payable within one year42/48 | €0.2m | €0.1m | €0.06m | €0.09m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 13.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.08m | €0.08m | €0.08m | €0.09m | €0.08m | ▼ 13.7% |
| Trade debts44 | €0.002m | €0.007m | €0.003m | €0.001m | €0.001m | €0.04m | €0.006m | €0.003m | ▼ 48.9% |
| Suppliers440/4 | - | - | - | €0.001m | €0.001m | €0.04m | €0.006m | €0.003m | ▼ 48.9% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.01m | €0.007m | €0.007m | €0.008m | ▲ 18.9% |
| Taxes450/3 | - | - | - | €0.008m | €0.01m | €0.006m | €0.007m | €0.008m | ▲ 18.9% |
| Remuneration and social security454/9 | - | - | - | €250 | - | €250 | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.002m | €0.001m | €0.001m | €0.01m | €0.01m | ▼ 11.2% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | - | €0.004m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €257,467 | €80,679 | €84,584 | €3,924 | €93,556 | €49,328 | €46,999 | €6,680 | ▼ 85.8% |
| + Depreciation and write-downs630 | €538 | €539 | - | - | - | €125 | €9,621 | €9,683 | ▲ 0.6% |
| Operating cash flow (approximation) | €258,005 | €81,218 | €84,584 | €3,924 | €93,556 | €49,452 | €56,620 | €16,362 | ▼ 71.1% |
| Investment in fixed assets (approximation) | - | €0 | €0 | -€30,520 | €0 | -€36,428 | -€2,877 | €0 | - |
| Change in cash | - | -€52,334 | €2,438 | €22,121 | €12,645 | -€50,257 | €7,930 | -€15,413 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 20 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-06-2026 | 2026-00204606 |
| 31-12-2024 | full format | 29-07-2025 | 2025-00342432 |
| 31-12-2023 | full format | 24-06-2024 | 2024-00161535 |
| 31-12-2022 | full format | 28-06-2023 | 2023-00183360 |
| 31-12-2021 | full format | 22-06-2022 | 2022-20090610 |
| 31-12-2020 | full format | 29-07-2021 | 2021-45000041 |
| 31-12-2019 | full format | 30-07-2020 | 2020-36400168 |
| 31-12-2018 | full format | 28-08-2019 | 2019-53000132 |
| 31-12-2017 | micro format | 24-08-2018 | 2018-50900117 |
| 31-12-2016 | micro format | 25-08-2017 | 2017-49500361 |
Similar companies · same sector, comparable size
M&Q Invest
BE 0717.656.181
Zaventem · equity €668,584
NIBA CONSULT
BE 0827.847.983
Gent · equity €668,606
Poli Poli
BE 0558.936.467
Genappe · equity €668,464
NEW PARADIGM
BE 0739.576.795
Liège · equity €668,282
5Q
BE 0650.808.830
Sint-Martens-Latem · equity €668,260
Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,877. 32,358 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.