Skip to content

RS Development

Active Risk: not assessed
Private limited companyfounded 2010active for 16 yearsLuikersteenweg 37, 3500 Hasselt, BelgiumKBO/BCE: BE 0830.173.906
Summary

RS Development is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €149,884 and a net result of €24,478. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 82% of 9,727 sector peers (NACE 64, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€149,884▼ 18.1%
2024 · €182,973
Net result
€24,478▼ 70.1%
2024 · €81,998
Total assets
€179,218▼ 10.4%
2024 · €199,960
Solvency
83.6%▼ 7.9pp
2024 · 91.5%
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 68% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€36,248 2025 Net result€24,478 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€63,000
Operating result€13,964--€18,211€1,362€1,749▲ 28.5%€36,058▲ 21×€113,606▲ 215%€36,248▼ 68.1%
Net result€14,684--€18,592below the sector's middle half€1,026below the sector's middle half€1,618below the sector's middle half▲ 57.6%€29,417within the sector's middle half▲ 18×€81,998above the sector's middle half▲ 179%€24,478within the sector's middle half▼ 70.1%
Equity€87,515-€68,923within the sector's middle half▼ 21.2%€69,949within the sector's middle half▲ 1.5%€71,567within the sector's middle half▲ 2.3%€100,984within the sector's middle half▲ 41.1%€182,973within the sector's middle half▲ 81.2%€149,884within the sector's middle half▼ 18.1%
Total assets€87,831-€69,255below the sector's middle half▼ 21.1%€72,153below the sector's middle half▲ 4.2%€72,954below the sector's middle half▲ 1.1%€125,349below the sector's middle half▲ 71.8%€199,960within the sector's middle half▲ 59.5%€179,218within the sector's middle half▼ 10.4%
Debt€316-€333▲ 5.3%€2,204▲ 563%€1,387▼ 37.1%€24,365▲ 18×€16,987▼ 30.3%€29,335▲ 72.7%
Working capital€87,397-€8,239within the sector's middle half▼ 90.6%€7,092within the sector's middle half▼ 13.9%€8,948within the sector's middle half▲ 26.2%€38,801within the sector's middle half▲ 334%€121,011within the sector's middle half▲ 212%€56,557within the sector's middle half▼ 53.3%
Solvency99.6%-99.5%above the sector's middle half▼ 0.1pp96.9%above the sector's middle half▼ 2.6pp98.1%above the sector's middle half▲ 1.2pp80.6%above the sector's middle half▼ 17.5pp91.5%above the sector's middle half▲ 10.9pp83.6%above the sector's middle half▼ 7.9pp
Current ratio25.77above the sector's middle half4.22above the sector's middle half▼ 21.557.45above the sector's middle half▲ 3.232.59within the sector's middle half▼ 4.868.12above the sector's middle half▲ 5.533.03within the sector's middle half▼ 5.09
Return on assets (ROA)16.7%--26.8%below the sector's middle half▼ 43.6pp1.4%within the sector's middle half▲ 28.3pp2.2%within the sector's middle half▲ 0.8pp23.5%within the sector's middle half▲ 21.2pp41.0%above the sector's middle half▲ 17.5pp13.7%within the sector's middle half▼ 27.3pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €179,218
Fixed assets €94,831 ▲ 53.0%
Current assets €84,387 ▼ 38.8%
Equity and liabilities €179,218
Equity €149,884 ▼ 18.1%
Debt €29,335 ▲ 72.7%
Debt's share of the balance-sheet total rises from 8.5% to 16.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
16.3%▼
2024 · 44.8%
Debt ≤ 1 year
€27,831▲
2024 · €16,987
Income taxes
€11,545▼
2024 · €31,936
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€199,960€179,218▼
Fixed assets21/28€61,962€94,831▲
Tangible fixed assets22/27€1,962€34,831▲
Plant, machinery and equipment23€1,301€2,180▲
Furniture and vehicles24€661€32,651▲
Financial fixed assets28€60,000€60,000=
Current assets29/58€137,998€84,387▼
Amounts receivable within one year40/41€60,655€40,555▼
Trade receivables40€60,595€40,555▼
Other amounts receivable41€60€0▼
Cash at bank and in hand54/58€77,343€41,411▼
Deferred charges and accrued income490/1€0€2,422▲
Equity and liabilities
Total equity and liabilities10/49€199,960€179,218▼
Equity10/15€182,973€149,884▼
Contributions10/11€12,400€12,400=
Reserves13€170,573€137,484▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€170,573€137,484▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€16,987€29,335▲
Amounts payable within one year42/48€16,987€27,831▲
Trade debts44€128€3,623▲
Suppliers440/4€128€3,623▲
Taxes, remuneration and social security45€16,859€3,282▼
Taxes450/3€16,859€3,282▼
Other amounts payable47/48-€20,926
Accrued charges and deferred income492/3-€1,504
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,441€2,868▲
Other operating charges640/8€446€522▲
Gross operating margin9900€115,493€39,638▼
Operating profit (loss)9901€113,606€36,248▼
Financial income75/76B€450€753▲
Recurring financial income75€450€753▲
Financial charges65/66B€121€978▲
Recurring financial charges65€121€978▲
Profit (loss) for the period before taxes9903€113,934€36,023▼
Income taxes67/77€31,936€11,545▼
Profit (loss) for the period9904€81,998€24,478▼
Profit (loss) for the period to be appropriated9905€81,998€24,478▼
Appropriation of the result
Profit (loss) to be appropriated9906€80,734€24,478▼
Profit (loss) brought forward from the previous period14P-€1,264€0▲
Transfer from equity791/2-€57,567
Transfer to equity691/2€80,734€24,478▼
To other reserves6921€80,734€24,478▼
Profit to be distributed694/7-€57,567
Return on contributions (dividend)694-€57,567

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70----€63,000---
Non-recurring operating income76A-----€0--
Goods, raw materials, services and sundry goods60/61----€25,345---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€950€138€738€977€1,250€1,441€2,868▲ 99.0%
Other operating charges640/8--€472-€348€446€522▲ 16.9%
Gross operating margin9900€15,324-€17,726€2,571€2,726€37,655€115,493€39,638▼ 65.7%
Operating profit (loss)9901€13,964-€18,211€1,362€1,749€36,058€113,606€36,248▼ 68.1%
Financial income75/76B----€999€450€753▲ 67.4%
Recurring financial income75€1,253€1--€999€450€753▲ 67.4%
Financial charges65/66B--€79€61€117€121€978▲ 706%
Recurring financial charges65€379€179€79€61€117€121€978▲ 706%
Profit (loss) for the period before taxes9903€14,838-€18,389€1,283€1,689€36,939€113,934€36,023▼ 68.4%
Income taxes67/77€154€203€256€71€7,523€31,936€11,545▼ 63.9%
Profit (loss) for the period9904€14,684-€18,592€1,026€1,618€29,417€81,998€24,478▼ 70.1%
Profit (loss) for the period to be appropriated9905€14,684-€18,592€1,026€1,618€29,417€81,998€24,478▼ 70.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€87,831€69,255€72,153€72,954€125,349€199,960€179,218▼ 10.4%
Fixed assets21/28€118€60,684€62,857€62,619€62,183€61,962€94,831▲ 53.0%
Tangible fixed assets22/27€118€683€2,856€2,618€2,183€1,962€34,831▲ 18×
Plant, machinery and equipment23--€449€793€940€1,301€2,180▲ 67.6%
Furniture and vehicles24--€2,408€1,825€1,243€661€32,651▲ 49×
Financial fixed assets28-€60,001€60,001€60,001€60,000€60,000€60,000=
Current assets29/58€87,713€8,571€9,296€10,335€63,166€137,998€84,387▼ 38.8%
Amounts receivable within one year40/41€905€655-€9,680-€60,655€40,555▼ 33.1%
Trade receivables40---€9,680-€60,595€40,555▼ 33.1%
Other amounts receivable41-----€60€0▼ 100%
Cash at bank and in hand54/58€24,808€7,917€8,551€655€63,150€77,343€41,411▼ 46.5%
Deferred charges and accrued income490/1--€744-€16€0€2,422-
Equity and liabilities
Total equity and liabilities10/49€87,831€69,255€72,153€72,954€125,349€199,960€179,218▼ 10.4%
Equity10/15€87,515€68,923€69,949€71,567€100,984€182,973€149,884▼ 18.1%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Capital10--€12,400€12,400----
Issued capital100--€18,600€18,600----
Uncalled capital101--€6,200€6,200----
Reserves13€60,431€60,431€60,431€60,431€89,848€170,573€137,484▼ 19.4%
Non-distributable reserves130/1--€1,860€1,860€1,860€0--
Legal reserve130--€1,860€1,860----
Reserves not available under the articles1311----€1,860€0--
Distributable reserves133--€58,571€58,571€87,988€170,573€137,484▼ 19.4%
Profit (loss) carried forward14€14,684-€3,909-€2,882-€1,264-€1,264€0€0-
Amounts payable17/49€316€333€2,204€1,387€24,365€16,987€29,335▲ 72.7%
Amounts payable within one year42/48€316€333€2,204€1,387€24,365€16,987€27,831▲ 63.8%
Trade debts44€162€81€1,447--€128€3,623▲ 28×
Suppliers440/4--€1,447--€128€3,623▲ 28×
Taxes, remuneration and social security45--€757€1,387€24,365€16,859€3,282▼ 80.5%
Taxes450/3--€757€1,387€24,365€16,859€3,282▼ 80.5%
Other amounts payable47/48------€20,926-
Accrued charges and deferred income492/3------€1,504-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€14,684-€18,592€1,026€1,618€29,417€81,998€24,478▼ 70.1%
+ Depreciation and write-downs630€950€138€738€977€1,250€1,441€2,868▲ 99.0%
Operating cash flow (approximation)€15,634-€18,455€1,765€2,595€30,667€83,439€27,347▼ 67.2%
Investment in fixed assets (approximation)--€60,704-€2,912-€738-€814-€1,220-€35,738▼ 2,829%
Change in cash--€16,891€635-€7,896€62,494€14,194-€35,932-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 28-04-2026 2026-00089799
30-09-2024 micro format 01-04-2025 2025-00059917
30-09-2023 micro format 02-04-2024 2024-00053719
30-09-2022 micro format 01-04-2023 2023-00051264
30-09-2021 micro format 04-04-2022 2022-20000035
30-09-2020 micro format 06-04-2021 2021-09500344
30-09-2019 micro format 23-06-2020 2020-19100307
30-09-2018 micro format 29-04-2019 2019-11700157
30-09-2017 micro format 04-04-2018 2018-09400316
30-09-2016 abbreviated format 03-04-2017 2017-08700497

Show all 14 filings

Similar companies · same sector, comparable size

Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 13,440 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.