Skip to content

RS³

Active
Private limited companyfounded 2008active for 18 yearsRue Scheuer 73, 6700 Arlon, BelgiumKBO/BCE: BE 0806.002.890
Summary

RS³ has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€2,961) and a net result of €2,788. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 16,985 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (41 days) Filed on 10 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00511884.

Turnover
€293
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€2,788
2024 · -€12,903
Working capital
-€7,835▲ 42.1%
2024 · -€13,542
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €3,678 after a loss of €12,208 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,678 2025 Net result€2,788 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€293
Operating result-€8,753--€7,390▲ 15.6%-€3,793▲ 48.7%-€633▲ 83.3%€8,912€3,594▼ 59.7%-€12,208€3,678
Net result-€9,281--€7,493▲ 19.3%-€3,909within the sector's middle half▲ 47.8%-€739within the sector's middle half▲ 81.1%€6,967within the sector's middle half€2,192within the sector's middle half▼ 68.5%-€12,903below the sector's middle half€2,788within the sector's middle half
Equity€10,136-€2,644▼ 73.9%-€1,266below the sector's middle half-€2,004below the sector's middle half▼ 58.4%€4,962below the sector's middle half€7,154below the sector's middle half▲ 44.2%-€5,749below the sector's middle half-€2,961below the sector's middle half▲ 48.5%
Total assets€10,176-€3,498▼ 65.6%€838below the sector's middle half▼ 76.0%€15,910below the sector's middle half▲ 1,799%€19,587below the sector's middle half▲ 23.1%€41,102below the sector's middle half▲ 110%€31,008below the sector's middle half▼ 24.6%€20,179below the sector's middle half▼ 34.9%
Debt€40-€855▲ 2,035%€2,104▲ 146%€17,914▲ 752%€14,625▼ 18.4%€33,948▲ 132%€36,757▲ 8.3%€23,140▼ 37.0%
Working capital€5,953-€1,945▼ 67.3%-€1,266within the sector's middle half-€10,411within the sector's middle half▼ 722%-€2,068within the sector's middle half▲ 80.1%€1,895within the sector's middle half-€13,542within the sector's middle half-€7,835within the sector's middle half▲ 42.1%
Solvency99.6%--12.6%below the sector's middle half25.3%within the sector's middle half▲ 37.9pp17.4%within the sector's middle half▼ 7.9pp-18.5%below the sector's middle half▼ 35.9pp-14.7%below the sector's middle half▲ 3.9pp
Current ratio0.42within the sector's middle half0.86within the sector's middle half▲ 0.441.06within the sector's middle half▲ 0.200.63within the sector's middle half▼ 0.420.66within the sector's middle half▲ 0.03
Return on assets (ROA)-91.2%--4.6%below the sector's middle half35.6%above the sector's middle half▲ 40.2pp5.3%within the sector's middle half▼ 30.2pp-41.6%below the sector's middle half▼ 46.9pp13.8%above the sector's middle half▲ 55.4pp
Staff (FTE)0.40.8▲ 100%1▲ 25.0%1.4▲ 40.0%0.3▼ 78.6%
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €20,179
Fixed assets €4,874 ▼ 37.5%
Current assets €15,305 ▼ 34.1%
Equity and liabilities
Equity-€2,961
Debt€23,140
Equity is negative: debt (€23,140) exceeds the balance-sheet total (€20,179).
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,304▲
2024 · -€8,909
Cash flow
€5,414▲
2024 · -€9,604
Interest coverage
7.08▲
2024 · -12.82
Debt ≤ 1 year
€23,140▼
2024 · €36,757
Staff costs
€10,842▼
2024 · €72,591
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.9% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€31,008€20,179▼
Fixed assets21/28€7,793€4,874▼
Tangible fixed assets22/27€7,643€4,724▼
Plant, machinery and equipment23€5,682€4,474▼
Furniture and vehicles24€1,961€250▼
Financial fixed assets28€150€150=
Current assets29/58€23,215€15,305▼
Amounts receivable within one year40/41€15,227€14,988▼
Trade receivables40€8,284€7,862▼
Other amounts receivable41€6,943€7,126▲
Cash at bank and in hand54/58€7,402-
Deferred charges and accrued income490/1€586€317▼
Equity and liabilities
Total equity and liabilities10/49€31,008€20,179▼
Equity10/15-€5,749-€2,961▲
Contributions10/11€18,600€18,600=
Reserves13€836€836=
Distributable reserves133€836€836=
Profit (loss) carried forward14-€25,185-€22,397▲
Amounts payable17/49€36,757€23,140▼
Amounts payable within one year42/48€36,757€23,140▼
Financial debts43-€5,167
Credit institutions430/8-€5,167
Trade debts44€28,880€17,355▼
Suppliers440/4€28,880€17,355▼
Taxes, remuneration and social security45€7,877€618▼
Taxes450/3€2,696€618▼
Remuneration and social security454/9€5,181-
Income statement Code20242025
Remuneration, social security and pensions62€72,591€10,842▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,299€2,626▼
Other operating charges640/8€1,359€1,943▲
Non-recurring operating charges66A€286€452▲
Gross operating margin9900€65,327€19,541▼
Operating profit (loss)9901-€12,208€3,678▲
Financial charges65/66B€695€890▲
Recurring financial charges65€695€890▲
Profit (loss) for the period before taxes9903-€12,903€2,788▲
Profit (loss) for the period9904-€12,903€2,788▲
Profit (loss) for the period to be appropriated9905-€12,903€2,788▲
Appropriation of the result
Profit (loss) to be appropriated9906-€25,185-€22,397▲
Profit (loss) brought forward from the previous period14P-€12,282-€25,185▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€293-------
Remuneration, social security and pensions62---€10,206€36,795€50,295€72,591€10,842▼ 85.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,386€3,485-€1,162€2,684€2,885€3,299€2,626▼ 20.4%
Other operating charges640/8---€246€685€275€1,359€1,943▲ 43.0%
Non-recurring operating charges66A-----€196€286€452▲ 58.0%
Gross operating margin9900-€4,800-€3,905-€3,793€10,981€49,076€57,245€65,327€19,541▼ 70.1%
Operating profit (loss)9901-€8,753-€7,390-€3,793-€633€8,912€3,594-€12,208€3,678-
Financial charges65/66B---€106€97€611€695€890▲ 28.1%
Recurring financial charges65€105€103€116€106€97€611€695€890▲ 28.1%
Profit (loss) for the period before taxes9903-€8,858-€7,493-€3,909-€739€8,815€2,983-€12,903€2,788-
Income taxes67/77€423---€1,848€791---
Profit (loss) for the period9904-€9,281-€7,493-€3,909-€739€6,967€2,192-€12,903€2,788-
Profit (loss) for the period to be appropriated9905-€9,281-€7,493-€3,909-€739€6,967€2,192-€12,903€2,788-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€10,176€3,498€838€15,910€19,587€41,102€31,008€20,179▼ 34.9%
Fixed assets21/28€4,183€699-€8,407€7,030€5,259€7,793€4,874▼ 37.5%
Tangible fixed assets22/27€4,183€699-€8,407€7,030€5,259€7,643€4,724▼ 38.2%
Plant, machinery and equipment23---€5,600€5,356€3,725€5,682€4,474▼ 21.3%
Furniture and vehicles24---€2,807€1,674€1,534€1,961€250▼ 87.3%
Financial fixed assets28------€150€150=
Current assets29/58€5,993€2,800€838€7,503€12,557€35,843€23,215€15,305▼ 34.1%
Amounts receivable within one year40/41€4,690€2,748€654-€8,489€18,662€15,227€14,988▼ 1.6%
Trade receivables40----€3,037€3,037€8,284€7,862▼ 5.1%
Other amounts receivable41----€5,452€15,625€6,943€7,126▲ 2.6%
Cash at bank and in hand54/58€1,193€52€184€7,503€4,068€16,548€7,402--
Deferred charges and accrued income490/1-----€633€586€317▼ 45.9%
Equity and liabilities
Total equity and liabilities10/49€10,176€3,498€838€15,910€19,587€41,102€31,008€20,179▼ 34.9%
Equity10/15€10,136€2,644-€1,266-€2,004€4,962€7,154-€5,749-€2,961▲ 48.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€836€836€836€836€836€836€836€836=
Non-distributable reserves130/1---€836€836----
Reserves not available under the articles1311---€836€836----
Distributable reserves133-----€836€836€836=
Profit (loss) carried forward14-€9,300-€16,792-€20,702-€21,440-€14,474-€12,282-€25,185-€22,397▲ 11.1%
Amounts payable17/49€40€855€2,104€17,914€14,625€33,948€36,757€23,140▼ 37.0%
Amounts payable within one year42/48€40€855€2,104€17,914€14,625€33,948€36,757€23,140▼ 37.0%
Financial debts43-------€5,167-
Credit institutions430/8-------€5,167-
Trade debts44€40€855€513€10,771€11,678€24,003€28,880€17,355▼ 39.9%
Suppliers440/4---€10,771€11,678€24,003€28,880€17,355▼ 39.9%
Taxes, remuneration and social security45---€1,663€2,947€9,945€7,877€618▼ 92.2%
Taxes450/3---€526€2,192€3,790€2,696€618▼ 77.1%
Remuneration and social security454/9---€1,137€755€6,155€5,181--
Other amounts payable47/48---€5,480-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€9,281-€7,493-€3,909-€739€6,967€2,192-€12,903€2,788-
+ Depreciation and write-downs630€3,386€3,485-€1,162€2,684€2,885€3,299€2,626▼ 20.4%
Operating cash flow (approximation)-€5,895-€4,008-€3,909€423€9,651€5,077-€9,604€5,414-
Investment in fixed assets (approximation)-€0---€1,308-€1,114-€5,833€293-
Change in cash--€1,142€133€7,319-€3,435€12,480-€9,146--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 10-09-2026 2026-00511884
31-12-2024 micro format 28-08-2025 2025-00430424
31-12-2023 micro format 03-06-2024 2024-00105875
31-12-2022 micro format 28-06-2023 2023-00166983
31-12-2021 micro format 31-08-2022 2022-20388168
31-12-2020 micro format 23-08-2021 2021-51500491
31-12-2019 micro format 29-10-2020 2020-64700263
31-12-2018 micro format 29-08-2019 2019-54900266
31-12-2017 micro format 31-07-2018 2018-43600192
31-12-2016 micro format 31-07-2017 2017-41200170

Show all 17 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 7,227 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,419. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.