Skip to content

RP CONSTRUCT

Active
Private limited companyfounded 2002active for 23 yearsChemin de la Fagne du Loup 11, 6721 Habay, BelgiumKBO/BCE: BE 0478.976.793
Summary

RP CONSTRUCT has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €104,537 and a net result of €21,953. Equity is growing by about 49% per year across the filed financial years. Its solvency ranks better than 34% of 2,716 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€21,953
2024 · -€15,848
Working capital
€23,248
2024 · -€18,952
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 353% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€38,991 2025 Net result€21,953 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€20,826-€36,659€25,193▼ 31.3%€24,264▼ 3.7%€58,837▲ 142%€72,406▲ 23.1%€8,613▼ 88.1%€38,991▲ 353%
Net result-€35,988-€25,623€11,606within the sector's middle half▼ 54.7%€5,484within the sector's middle half▼ 52.7%€42,548within the sector's middle half▲ 676%€52,871within the sector's middle half▲ 24.3%-€15,848below the sector's middle half€21,953within the sector's middle half
Equity-€41,561--€15,938▲ 61.7%-€4,332below the sector's middle half▲ 72.8%€1,151below the sector's middle half€43,700below the sector's middle half▲ 3,695%€96,570within the sector's middle half▲ 121%€80,723within the sector's middle half▼ 16.4%€104,537within the sector's middle half▲ 29.5%
Total assets€141,513-€143,086▲ 1.1%€175,519within the sector's middle half▲ 22.7%€316,797within the sector's middle half▲ 80.5%€375,869within the sector's middle half▲ 18.6%€508,294within the sector's middle half▲ 35.2%€530,342within the sector's middle half▲ 4.3%€421,683within the sector's middle half▼ 20.5%
Debt€183,074-€159,023▼ 13.1%€179,851▲ 13.1%€315,646▲ 75.5%€332,170▲ 5.2%€411,723▲ 23.9%€449,620▲ 9.2%€317,146▼ 29.5%
Working capital-€10,815-€5,733-€3,048below the sector's middle half-€31,866below the sector's middle half▼ 946%-€12,497below the sector's middle half▲ 60.8%€1,277below the sector's middle half-€18,952below the sector's middle half€23,248within the sector's middle half
Solvency-29.4%--11.1%▲ 18.2pp-2.5%below the sector's middle half▲ 8.7pp0.4%below the sector's middle half▲ 2.8pp11.6%below the sector's middle half▲ 11.3pp19.0%within the sector's middle half▲ 7.4pp15.2%within the sector's middle half▼ 3.8pp24.8%within the sector's middle half▲ 9.6pp
Current ratio0.87-1.08▲ 0.210.97below the sector's middle half▼ 0.110.78below the sector's middle half▼ 0.190.91below the sector's middle half▲ 0.131.01below the sector's middle half▲ 0.100.91below the sector's middle half▼ 0.091.13within the sector's middle half▲ 0.22
Return on assets (ROA)-25.4%-17.9%▲ 43.3pp6.6%within the sector's middle half▼ 11.3pp1.7%within the sector's middle half▼ 4.9pp11.3%above the sector's middle half▲ 9.6pp10.4%above the sector's middle half▼ 0.9pp-3.0%below the sector's middle half▼ 13.4pp5.2%within the sector's middle half▲ 8.2pp
Staff (FTE)8.8-10▲ 13.6%16above the sector's middle half▲ 60.0%15.2within the sector's middle half▼ 5.0%12.5within the sector's middle half▼ 17.8%17.3within the sector's middle half▲ 38.4%13.3within the sector's middle half▼ 23.1%10.8above the sector's middle half▼ 18.8%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €421,683
Fixed assets €223,013 ▼ 31.7%
Current assets €198,670 ▼ 2.5%
Equity and liabilities €421,683
Equity €104,537 ▲ 29.5%
Debt €317,146 ▼ 29.5%
Debt's share of the balance-sheet total falls from 84.8% to 75.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€151,849▲
2024 · €114,566
Cash flow
€134,811▲
2024 · €90,105
Debt to equity
3.03▼
2024 · 5.57
ROE
21.0%▲
2024 · -19.6%
Interest coverage
7.43▲
2024 · 4.51
Debt ≤ 1 year
€175,422▼
2024 · €222,815
Debt > 1 year
€141,725▼
2024 · €226,805
Income taxes
€2,902
Staff costs
€608,701▼
2024 · €699,419
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.3% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.3% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€530,342€421,683▼
Fixed assets21/28€326,479€223,013▼
Tangible fixed assets22/27€325,614€222,148▼
Plant, machinery and equipment23€48,046€41,454▼
Furniture and vehicles24€29,363€18,250▼
Leasing and similar rights25€248,205€162,444▼
Financial fixed assets28€865€865=
Current assets29/58€203,863€198,670▼
Amounts receivable within one year40/41€116,978€38,924▼
Trade receivables40€99,830€35,519▼
Other amounts receivable41€17,148€3,404▼
Cash at bank and in hand54/58€8,510€69,228▲
Deferred charges and accrued income490/1€78,375€90,519▲
Equity and liabilities
Total equity and liabilities10/49€530,342€421,683▼
Equity10/15€80,723€104,537▲
Contributions10/11€18,600€18,600=
Reserves13€54,111€76,064▲
Non-distributable reserves130/1€1,240€1,240=
Reserves not available under the articles1311€1,240€1,240=
Distributable reserves133€52,871€74,824▲
Profit (loss) carried forward14€8,012€8,012=
Investment grants15-€1,861
Amounts payable17/49€449,620€317,146▼
Amounts payable after more than one year17€226,805€141,725▼
Financial debts170/4€226,805€141,725▼
Amounts payable within one year42/48€222,815€175,422▼
Current portion of amounts payable after more than one year42€77,037€80,954▲
Trade debts44€83,482€42,050▼
Suppliers440/4€83,482€42,050▼
Taxes, remuneration and social security45€33,413€21,863▼
Taxes450/3€4,731€2,902▼
Remuneration and social security454/9€28,682€18,960▼
Other amounts payable47/48€28,883€30,555▲
Income statement Code20242025
Remuneration, social security and pensions62€699,419€608,701▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€105,953€112,859▲
Other operating charges640/8€9,177€7,149▼
Non-recurring operating charges66A-€3,295
Gross operating margin9900€823,162€770,994▼
Operating profit (loss)9901€8,613€38,991▲
Financial income75/76B€965€6,299▲
Recurring financial income75€965€6,299▲
Financial charges65/66B€25,425€20,435▼
Recurring financial charges65€25,425€20,435▼
Profit (loss) for the period before taxes9903-€15,848€24,855▲
Income taxes67/77-€2,902
Profit (loss) for the period9904-€15,848€21,953▲
Profit (loss) for the period to be appropriated9905-€15,848€21,953▲
Appropriation of the result
Profit (loss) to be appropriated9906€8,012€29,965▲
Profit (loss) brought forward from the previous period14P€23,860€8,012▼
Transfer to equity691/2-€21,953
To other reserves6921-€21,953
Social balance sheet
Average headcount (FTE)908713.310.8▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€330----
Remuneration, social security and pensions62---€571,443€528,685€652,417€699,419€608,701▼ 13.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,827€15,156€18,332€42,424€59,155€71,150€105,953€112,859▲ 6.5%
Other operating charges640/8---€7,357€5,602€8,543€9,177€7,149▼ 22.1%
Non-recurring operating charges66A-------€3,295-
Gross operating margin9900€310,895€495,491€641,351€645,487€652,278€804,516€823,162€770,994▼ 6.3%
Operating profit (loss)9901-€20,826€36,659€25,193€24,264€58,837€72,406€8,613€38,991▲ 353%
Financial income75/76B---€233€1€0€965€6,299▲ 553%
Recurring financial income75€232€26€2,556€233€1€0€965€6,299▲ 553%
Financial charges65/66B---€17,764€16,289€13,240€25,425€20,435▼ 19.6%
Recurring financial charges65€15,395€11,062€16,143€17,764€16,289€13,240€25,425€20,435▼ 19.6%
Profit (loss) for the period before taxes9903-€35,988€25,623€11,606€6,733€42,548€59,166-€15,848€24,855-
Income taxes67/77---€1,249-€6,296-€2,902-
Profit (loss) for the period9904-€35,988€25,623€11,606€5,484€42,548€52,871-€15,848€21,953-
Transfer from tax-exempt reserves789---€11,700-----
Profit (loss) for the period to be appropriated9905-€35,988€25,623€11,606€17,184€42,548€52,871-€15,848€21,953-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€141,513€143,086€175,519€316,797€375,869€508,294€530,342€421,683▼ 20.5%
Fixed assets21/28€69,890€63,719€86,045€206,562€249,313€339,975€326,479€223,013▼ 31.7%
Tangible fixed assets22/27€69,040€62,869€85,195€205,697€248,447€339,109€325,614€222,148▼ 31.8%
Plant, machinery and equipment23---€21,361€19,747€25,575€48,046€41,454▼ 13.7%
Furniture and vehicles24---€13,500€18,295€25,997€29,363€18,250▼ 37.8%
Leasing and similar rights25---€170,836€210,405€287,538€248,205€162,444▼ 34.6%
Financial fixed assets28€850€850€850€865€865€865€865€865=
Current assets29/58€71,623€79,367€89,474€110,235€126,557€168,319€203,863€198,670▼ 2.5%
Amounts receivable within one year40/41€51,951€47,582€61,054€91,376€63,684€86,114€116,978€38,924▼ 66.7%
Trade receivables40---€85,052€63,402€83,676€99,830€35,519▼ 64.4%
Other amounts receivable41---€6,323€282€2,438€17,148€3,404▼ 80.1%
Cash at bank and in hand54/58€19,672€31,785€1,920€9,122€62,873€14,245€8,510€69,228▲ 714%
Deferred charges and accrued income490/1---€9,738-€67,960€78,375€90,519▲ 15.5%
Equity and liabilities
Total equity and liabilities10/49€141,513€143,086€175,519€316,797€375,869€508,294€530,342€421,683▼ 20.5%
Equity10/15-€41,561-€15,938-€4,332€1,151€43,700€96,570€80,723€104,537▲ 29.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€12,940€12,940€12,940€1,240€1,240€54,111€54,111€76,064▲ 40.6%
Non-distributable reserves130/1---€1,240€1,240€1,240€1,240€1,240=
Reserves not available under the articles1311---€1,240€1,240€1,240€1,240€1,240=
Distributable reserves133-----€52,871€52,871€74,824▲ 41.5%
Profit (loss) carried forward14-€73,101-€47,478-€35,872-€18,689€23,860€23,860€8,012€8,012=
Investment grants15-------€1,861-
Amounts payable17/49€183,074€159,023€179,851€315,646€332,170€411,723€449,620€317,146▼ 29.5%
Amounts payable after more than one year17€100,636€85,390€87,329€173,544€193,116€244,682€226,805€141,725▼ 37.5%
Financial debts170/4---€173,544€193,116€244,682€226,805€141,725▼ 37.5%
Amounts payable within one year42/48€82,438€73,634€92,522€142,102€139,054€167,041€222,815€175,422▼ 21.3%
Current portion of amounts payable after more than one year42---€48,881€48,018€59,959€77,037€80,954▲ 5.1%
Trade debts44€15,454€18,659€2,306€21,124€30,234€44,189€83,482€42,050▼ 49.6%
Suppliers440/4---€21,124€30,234€44,189€83,482€42,050▼ 49.6%
Taxes, remuneration and social security45---€45,172€35,815€34,921€33,413€21,863▼ 34.6%
Taxes450/3---€3,568€16,082€7,153€4,731€2,902▼ 38.7%
Remuneration and social security454/9---€41,604€19,732€27,768€28,682€18,960▼ 33.9%
Other amounts payable47/48---€26,925€24,987€27,973€28,883€30,555▲ 5.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€35,988€25,623€11,606€5,484€42,548€52,871-€15,848€21,953-
+ Depreciation and write-downs630€18,827€15,156€18,332€42,424€59,155€71,150€105,953€112,859▲ 6.5%
Operating cash flow (approximation)-€17,162€40,779€29,938€47,907€101,704€124,021€90,105€134,811▲ 49.6%
Investment in fixed assets (approximation)--€8,985-€40,658-€162,941-€101,906-€161,812-€92,458-€9,392▲ 89.8%
Change in cash-€12,112-€29,865€7,202€53,751-€48,628-€5,735€60,718-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 07-07-2026 2026-00262758
31-12-2024 full format 16-07-2025 2025-00276164
31-12-2023 full format 26-07-2024 2024-00291101
31-12-2022 full format 27-06-2023 2023-00170095
31-12-2021 full format 21-06-2022 2022-20087614
31-12-2020 micro format 25-06-2021 2021-28200117
31-12-2019 micro format 13-08-2020 2020-40900473
31-12-2018 full format 27-08-2019 2019-58500228
31-12-2017 full format 07-08-2018 2018-45300241
31-12-2016 full format 21-08-2017 2017-48100284

Show all 23 filings

Similar companies · same sector, comparable size

Of the 29,199 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,152. 13,185 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.