ROYAL 87
ActiveSummary
ROYAL 87 has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-1.44M) and a net result of €-700k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €9k | €68k | €4k | €10k | ▲ 122% |
| Remuneration, social security and pensions62 | - | - | €36k | €522 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €77k | €241k | €241k | €242k | €129k | ▼ 46.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €385 | - | €-385 | - |
| Other operating charges640/8 | €14k | €20k | €21k | €37k | €18k | ▼ 51.6% |
| Non-recurring operating charges66A | - | €24k | €5k | €1k | €223k | ▲ 21,066% |
| Gross operating margin9900 | €176k | €45k | €62k | €12k | €-189k | ▼ 1,615% |
| Operating profit (loss)9901 | €84k | €-241k | €-241k | €-267k | €-559k | ▼ 109% |
| Financial income75/76B | - | €3 | €37 | €33 | €762 | ▲ 2,234% |
| Recurring financial income75 | - | €3 | €37 | €33 | €762 | ▲ 2,234% |
| Financial charges65/66B | €117k | €152k | €357k | €260k | €142k | ▼ 45.6% |
| Recurring financial charges65 | €61k | €152k | €357k | €260k | €142k | ▼ 45.6% |
| Non-recurring financial charges66B | €55k | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €-33k | €-392k | €-598k | €-528k | €-700k | ▼ 32.6% |
| Profit (loss) for the period9904 | €-33k | €-392k | €-598k | €-528k | €-700k | ▼ 32.6% |
| Profit (loss) for the period to be appropriated9905 | €-33k | €-392k | €-598k | €-528k | €-700k | ▼ 32.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.45M | €8.00M | €8.19M | €7.93M | €3.38M | ▼ 57.4% |
| Fixed assets21/28 | €5.45M | €7.95M | €8.01M | €7.93M | €3.33M | ▼ 58.1% |
| Tangible fixed assets22/27 | €5.44M | €7.94M | €8.00M | €7.92M | €3.32M | ▼ 58.1% |
| Land and buildings22 | €1.55M | €5.49M | €5.55M | €4.70M | €3.32M | ▼ 29.5% |
| Plant, machinery and equipment23 | - | - | €4k | €3k | - | - |
| Assets under construction and advance payments27 | €3.90M | €2.45M | €2.45M | €3.21M | - | - |
| Financial fixed assets28 | €8k | €8k | €8k | €8k | €8k | = |
| Current assets29/58 | €3k | €50k | €183k | €5k | €56k | ▲ 972% |
| Amounts receivable within one year40/41 | - | €22k | €118k | €769 | €25k | ▲ 3,098% |
| Trade receivables40 | - | €22k | €118k | €514 | €25k | ▲ 4,689% |
| Other amounts receivable41 | - | - | €256 | €256 | - | - |
| Cash at bank and in hand54/58 | €1k | €21k | €56k | - | €32k | - |
| Deferred charges and accrued income490/1 | €2k | €7k | €8k | €4k | €171 | ▼ 96.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.45M | €8.00M | €8.19M | €7.93M | €3.38M | ▼ 57.4% |
| Equity10/15 | €773k | €381k | €-217k | €-745k | €-1.44M | ▼ 93.9% |
| Contributions10/11 | €1.50M | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Capital10 | €1.50M | - | - | - | - | - |
| Issued capital100 | €1.50M | - | - | - | - | - |
| Profit (loss) carried forward14 | €-727k | €-1.12M | €-1.72M | €-2.25M | €-2.94M | ▼ 31.2% |
| Amounts payable17/49 | €4.68M | €7.62M | €8.41M | €8.68M | €4.83M | ▼ 44.4% |
| Amounts payable after more than one year17 | €1.19M | €3.00M | €2.87M | €828k | €1.74M | ▲ 110% |
| Financial debts170/4 | €1.19M | €3.00M | €2.87M | €806k | €1.74M | ▲ 115% |
| Other amounts payable178/9 | - | - | - | €22k | - | - |
| Amounts payable within one year42/48 | €3.49M | €4.57M | €5.48M | €7.85M | €3.09M | ▼ 60.6% |
| Current portion of amounts payable after more than one year42 | €127k | €127k | €127k | €127k | €102k | ▼ 19.9% |
| Financial debts43 | €7k | €9 | - | €1.95M | - | - |
| Credit institutions430/8 | €7k | €9 | - | €1.95M | - | - |
| Trade debts44 | €44k | €37k | €69k | €98k | €45k | ▼ 54.1% |
| Suppliers440/4 | €44k | €37k | €69k | €98k | €45k | ▼ 54.1% |
| Taxes, remuneration and social security45 | - | - | - | €15k | €24k | ▲ 58.6% |
| Taxes450/3 | - | - | - | €15k | €24k | ▲ 58.6% |
| Other amounts payable47/48 | €3.32M | €4.41M | €5.28M | €5.66M | €2.92M | ▼ 48.4% |
| Accrued charges and deferred income492/3 | - | €50k | €62k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-33k | €-392k | €-598k | €-528k | €-700k | ▼ 32.6% |
| + Depreciation and write-downs630 | €77k | €241k | €241k | €242k | €129k | ▼ 46.6% |
| Operating cash flow (approximation) | €44k | €-152k | €-357k | €-286k | €-571k | ▼ 99.5% |
| Investment in fixed assets (approximation) | - | €-2.74M | €-303k | €-160k | €4.47M | ▲ 2,904% |
| Change in cash | - | €19k | €36k | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21616G0176/00N002 | Brussels | 2,094 m² | 1 · 2,233 m² | 19.1 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.