ROXYTEC
ActiveSummary
ROXYTEC has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1,350 and a net result of -€66. Equity is shrinking by ~3.7% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.3% (very low).
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years
The operating result stays negative: a loss of €66 in 2025 against €64 in 2024; the loss grows and 2025 has the lowest result in the available series.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90% are still going.
- Micro
- 20 years or older
- solvency 30% or more
- a small loss
A further 0.5% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €55 | €57 | €63 | €64 | €66 | ▲ 3.1% |
| Gross operating margin9900 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Operating profit (loss)9901 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Profit (loss) for the period before taxes9903 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Profit (loss) for the period9904 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Profit (loss) for the period to be appropriated9905 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1,764 | €1,710 | €1,655 | €1,600 | €1,543 | €1,480 | €1,416 | €1,350 | ▼ 4.7% |
| Formation expenses20 | €1,251 | €1,251 | €1,251 | €1,251 | €1,251 | €1,251 | €1,251 | €1,251 | = |
| Current assets29/58 | €513 | €459 | €404 | €349 | €292 | €229 | €165 | €99 | ▼ 40.0% |
| Cash at bank and in hand54/58 | €513 | €459 | €404 | €349 | €292 | €229 | €165 | €99 | ▼ 40.0% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1,764 | €1,710 | €1,655 | €1,600 | €1,543 | €1,480 | €1,416 | €1,350 | ▼ 4.7% |
| Equity10/15 | €1,764 | €1,710 | €1,655 | €1,600 | €1,543 | €1,480 | €1,416 | €1,350 | ▼ 4.7% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Capital10 | - | - | - | - | - | €18,600 | €18,600 | €18,600 | = |
| Issued capital100 | - | - | - | - | - | €18,600 | €18,600 | €18,600 | = |
| Profit (loss) carried forward14 | -€16,836 | -€16,890 | -€16,945 | -€17,000 | -€17,057 | -€17,120 | -€17,184 | -€17,250 | ▼ 0.4% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Operating cash flow (approximation) | -€70 | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
| Change in cash | - | -€54 | -€55 | -€55 | -€57 | -€63 | -€64 | -€66 | ▼ 3.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.