ROXILS
ActiveFinancials · financial year 2023, full format
2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.
Annual accounts 2023 filed on 07-10-2024 PDF all 5 filings
2018 to 2023, 5 financial years
The operating result for 2023 is a loss of €17,174, after a profit of €33,923 in 2022. It is the lowest result since 2018.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 2 |
| part-time | 1 | 1 | 2 |
| in full-time equivalents | 0.7 | 0.8 | 1.6 |
| Average over the year, in full-time equivalents | 0.7 | 0.7 | 1.2 |
| On a permanent contract | 1 | 1 | 2 |
| Joined | - | - | 2 |
| Left | - | - | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €1,604 | - | €1,359 |
| Depreciation and write-downs of the year | €8,039 | €8,878 | €8,223 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as ROXILS: retail sale of cosmetics and toilet articles (NACE 47750). They are comparable in size and age: total assets between €248,000 and €527,000, founded between 2014 and 2019.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | Financial year |
|---|---|---|---|---|---|---|---|
| ROXILS Liège | 2018 | €362,100 | €177,804 | €43,658 | €440,313 | -€21,657 | 2023 |
| H & MM Brussel | 2019 | €279,582 | €37,906 | €42,317 | €693,099 | €2,155 | 2025 |
| ZWINA Sint-Jans-Molenbeek | 2016 | €285,038 | €187,842 | €45,842 | - | €4,664 | 2025 |
| UNI-LADY Sint-Jans-Molenbeek | 2018 | €248,126 | €70,499 | €54,270 | - | €3,737 | 2024 |
| Roos met Witte Stippen Geel | 2019 | €527,068 | €28,998 | €59,055 | - | €5,559 | 2025 |
| The HairStuff Company Turnhout | 2017 | €430,728 | €105,741 | €83,069 | - | €42,981 | 2025 |
| ADIS BEAUTY Mons | 2014 | €396,392 | €32,083 | €60,487 | - | €581 | 2024 |
They were chosen from the 526 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
| Line | 2018 | 2019 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | €371,440 | €440,313 | ▲ 18.5% |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €322,745 | €396,655 | ▲ 22.9% |
| Remuneration, social security and pensions62 | - | - | €20,404 | €28,994 | €51,087 | ▲ 76.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,436 | €2,391 | €8,039 | €8,878 | €8,223 | ▼ 7.4% |
| Other operating charges640/8 | - | - | €3,490 | €3,094 | €989 | ▼ 68.1% |
| Non-recurring operating charges66A | - | - | €644 | - | €533 | - |
| Gross operating margin9900 | €92,164 | €56,505 | €78,597 | €74,889 | €43,658 | ▼ 41.7% |
| Operating profit (loss)9901 | €90,165 | €53,447 | €46,019 | €33,923 | -€17,174 | - |
| Financial income75/76B | - | - | €157 | €805 | €2 | ▼ 99.7% |
| Recurring financial income75 | €156 | €839 | €48 | €805 | €2 | ▼ 99.7% |
| Non-recurring financial income76B | - | - | €110 | - | - | - |
| Financial charges65/66B | - | - | €10,348 | €7,344 | €4,485 | ▼ 38.9% |
| Recurring financial charges65 | €2,087 | €6,244 | €10,348 | €7,344 | €4,485 | ▼ 38.9% |
| Profit (loss) for the period before taxes9903 | €88,560 | €48,042 | €35,828 | €27,384 | -€21,656 | - |
| Income taxes67/77 | €26,270 | €4,996 | €9,870 | €7,170 | €1 | ▼ 100.0% |
| Profit (loss) for the period9904 | €62,291 | €43,045 | €25,958 | €20,214 | -€21,657 | - |
| Profit (loss) for the period to be appropriated9905 | €43,541 | €26,195 | €25,958 | €20,214 | -€21,657 | - |
| Line | 2018 | 2019 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €148,962 | €203,770 | €276,803 | €303,427 | €362,100 | ▲ 19.3% |
| Fixed assets21/28 | €5,266 | €10,122 | €52,471 | €43,593 | €36,707 | ▼ 15.8% |
| Tangible fixed assets22/27 | €5,266 | €10,122 | €52,471 | €43,593 | €36,707 | ▼ 15.8% |
| Land and buildings22 | - | - | €0 | - | - | - |
| Plant, machinery and equipment23 | - | - | €4,925 | €3,874 | €2,823 | ▼ 27.1% |
| Furniture and vehicles24 | - | - | €6,497 | €3,827 | €3,359 | ▼ 12.3% |
| Other tangible fixed assets26 | - | - | €41,048 | €35,891 | €30,525 | ▼ 14.9% |
| Current assets29/58 | €143,696 | €193,648 | €224,332 | €259,835 | €325,393 | ▲ 25.2% |
| Stocks and contracts in progress3 | - | €13,295 | €88,248 | €90,418 | €72,998 | ▼ 19.3% |
| Stocks30/36 | - | - | €88,248 | €90,418 | €72,998 | ▼ 19.3% |
| Amounts receivable within one year40/41 | €48,284 | €96,626 | €8,974 | €58,452 | €162,447 | ▲ 178% |
| Trade receivables40 | - | - | €8,974 | €54,063 | €162,447 | ▲ 200% |
| Other amounts receivable41 | - | - | €0 | €4,389 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €95,251 | €83,365 | €115,936 | €110,093 | €88,847 | ▼ 19.3% |
| Deferred charges and accrued income490/1 | - | - | €11,174 | €872 | €1,102 | ▲ 26.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €148,962 | €203,770 | €276,803 | €303,427 | €362,100 | ▲ 19.3% |
| Equity10/15 | €80,891 | €123,936 | €179,248 | €199,461 | €177,804 | ▼ 10.9% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €20,610 | €57,460 | €57,460 | €57,460 | €57,460 | = |
| Non-distributable reserves130/1 | - | - | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | €1,860 | €1,860 | €1,860 | = |
| Tax-exempt reserves132 | - | - | €35,600 | €35,600 | €35,600 | = |
| Distributable reserves133 | - | - | €20,000 | €20,000 | €20,000 | = |
| Profit (loss) carried forward14 | €41,681 | €47,876 | €103,188 | €123,401 | €101,744 | ▼ 17.6% |
| Amounts payable17/49 | €68,072 | €79,834 | €97,555 | €103,966 | €184,296 | ▲ 77.3% |
| Amounts payable after more than one year17 | - | - | €22,461 | €17,933 | €13,335 | ▼ 25.6% |
| Financial debts170/4 | - | - | €22,461 | €17,933 | €13,335 | ▼ 25.6% |
| Amounts payable within one year42/48 | €68,072 | €79,834 | €75,094 | €84,183 | €170,960 | ▲ 103% |
| Current portion of amounts payable after more than one year42 | - | - | €4,459 | €4,528 | €4,598 | ▲ 1.5% |
| Trade debts44 | €30,482 | €66,306 | €38,587 | €39,505 | €109,540 | ▲ 177% |
| Suppliers440/4 | - | - | €38,587 | €39,505 | €109,540 | ▲ 177% |
| Taxes, remuneration and social security45 | - | - | €18,950 | €21,099 | €23,904 | ▲ 13.3% |
| Taxes450/3 | - | - | €13,268 | €12,493 | €16,773 | ▲ 34.3% |
| Remuneration and social security454/9 | - | - | €5,683 | €8,606 | €7,131 | ▼ 17.1% |
| Other amounts payable47/48 | - | - | €13,098 | €19,051 | €32,919 | ▲ 72.8% |
| Accrued charges and deferred income492/3 | - | - | €0 | €1,850 | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €62,291 | €43,045 | €25,958 | €20,214 | -€21,657 | - |
| + Depreciation and write-downs630 | €1,436 | €2,391 | €8,039 | €8,878 | €8,223 | ▼ 7.4% |
| Operating cash flow (approximation) | €63,726 | €45,436 | €33,997 | €29,092 | -€13,434 | - |
| Investment in fixed assets (approximation) | - | -€7,247 | - | €0 | -€1,337 | - |
| Change in cash | - | -€11,886 | - | -€5,842 | -€21,247 | ▼ 264% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | full format | 07-10-2024 | 2024-00500065 | |
| 31-12-2022 | full format | 29-09-2023 | 2023-00468911 | |
| 31-12-2021 | full format | 23-11-2022 | 2022-20524944 | |
| 31-12-2019 | full format | 26-10-2020 | 2020-63400442 | |
| 31-12-2018 | full format | 29-10-2019 | 2019-72500250 |