ROWIME (0819.618.821): financials and annual accounts

ROWIME

Zemst ·KBO/BCE: BE 0819.618.821

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	529,483	645,654	584,598	442,272	420,576	366,347	303,992	288,576	239,723	217,803	214,490	192,568	149,704	146,381	117,979	116,996
`20`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`21/28`	32,184	45,880	61,098	3,390	14,677	22,790	31,235	42,065	16,949	31,468	-	60,815	20,196	33,262	45,926	56,262
`21`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`22/27`	31,934	45,630	60,848	3,140	14,427	22,790	31,235	42,065	16,949	31,468	45,833	60,815	20,196	33,262	45,926	56,262
`22`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`23`	3,434	2,758	3,067	-	-	403	805	0	215	429	-	187	680	815	546	320
`24`	1,797	3,099	4,937	3,140	4,365	2,264	245	367	4,704	8,430	12,645	16,861	8,641	19,687	30,734	39,411
`25`	26,703	39,773	52,844	0	10,062	-	-	-	-	-	26,082	-	-	-	-	-
`26`	-	-	-	-	-	0	0	1,451	3,336	5,221	7,106	8,991	10,875	12,760	14,645	16,530
`27`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`28`	250	250	250	250	250	0	0	0	0	-	-	-	-	-	-	-
`29/58`	497,299	599,773	523,500	438,882	405,899	343,557	272,757	246,511	222,774	186,335	168,657	131,753	129,508	113,119	72,053	60,734
`29`	333,825	434,777	363,156	287,456	284,515	280,980	228,126	201,729	169,854	-	-	-	-	-	-	-
`290`	333,825	434,777	363,156	287,456	-	0	0	0	0	-	-	-	-	-	-	-
`291`	-	-	-	-	284,515	280,980	228,126	201,729	169,854	-	-	-	-	-	-	-
`3`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`37`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`40/41`	200	-	0	2,007	2,714	12,194	2,909	2,598	-	129,657	82,054	44,756	68,534	54,444	34,367	2,198
`40`	-	-	0	2,007	2,714	12,194	2,909	0	0	2,644	-	3,721	3,479	1,854	10,996	2,198
`41`	200	-	-	-	-	0	0	2,598	0	127,014	82,054	41,036	65,055	52,590	23,370	-
`50/53`	49,998	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`54/58`	111,386	164,997	157,044	139,594	106,920	35,325	22,851	20,062	26,973	27,364	53,983	51,067	58,216	56,196	34,657	55,590
`490/1`	1,891	0	3,300	9,825	11,750	15,058	18,871	22,122	25,947	29,314	32,620	35,930	2,758	2,479	3,029	2,946
Balance sheet: equity and liabilities
`10/49`	529,483	645,654	584,598	442,272	420,576	366,347	303,992	288,576	239,723	217,803	214,490	192,568	149,704	146,381	117,979	116,996
`10/15`	422,665	504,695	445,091	361,244	338,740	290,450	225,037	186,725	151,307	132,360	107,589	81,236	71,122	59,678	33,279	11,612
`10/11`	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	-	12,400	12,400	12,400	12,400	12,400
`10`	-	-	-	-	-	-	-	-	-	-	12,400	-	-	-	-	-
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`11`	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-
`12`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`13`	410,265	492,295	432,691	348,844	280,808	232,518	167,106	128,793	93,375	74,427	28,213	1,860	1,860	1,860	1,860	-
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	-
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-
`1313`	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`132`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`133`	408,405	490,435	430,831	346,984	278,948	230,658	165,246	126,933	91,515	72,567	26,353	-	-	-	-	-
`14`	0	0	0	0	45,532	45,532	45,532	45,532	45,532	45,532	66,976	66,976	56,862	45,418	19,019	-788
`15`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`16`	9,454	11,911	14,368	16,826	19,283	21,740	24,197	26,655	29,112	31,569	34,026	36,484	38,941	41,398	41,398	43,856
`160/5`	9,454	11,911	14,368	16,826	19,283	21,740	24,197	26,655	29,112	31,569	34,026	36,484	38,941	41,398	41,398	43,856
`160`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`161`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`162`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`163`	9,454	11,911	14,368	16,826	-	0	0	0	0	-	-	-	-	-	-	-
`164/5`	-	-	-	-	19,283	21,740	24,197	26,655	29,112	31,569	-	-	-	-	-	-
`168`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`17/49`	97,364	129,048	125,139	64,202	62,553	54,157	54,757	75,196	59,303	53,874	72,875	74,848	39,641	45,305	43,301	61,528
`17`	16,920	30,530	43,578	-	-	-	14,399	26,575	-	-	12,596	23,165	-	-	8,750	17,500
`170/4`	16,920	30,530	43,578	-	-	-	14,399	26,575	-	-	12,596	23,165	-	-	8,750	17,500
`175`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`176`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`178/9`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`42/48`	65,444	83,518	66,562	49,202	47,553	54,157	25,358	33,620	44,303	38,874	45,279	51,683	39,641	45,178	34,552	42,301
`42`	10,658	10,095	9,556	0	2,012	14,399	12,176	11,969	1,712	12,596	10,569	10,289	-	8,750	8,750	8,750
`430/8`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`439`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`44`	482	9,775	1,734	720	2,898	11,083	3,223	11,087	13,935	1,248	2,006	9,320	11,281	2,985	10,878	10,057
`440/4`	482	9,775	1,734	720	2,898	11,083	3,223	11,087	13,935	1,248	2,006	9,320	11,281	2,985	10,878	10,057
`441`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`46`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`45`	54,303	63,647	55,272	48,482	42,642	28,675	9,959	10,565	28,657	25,030	32,704	32,074	28,360	33,443	14,923	15,056
`450/3`	54,303	63,647	55,272	48,482	42,642	28,675	9,959	10,565	28,657	25,030	32,704	32,074	28,360	33,443	14,923	15,056
`454/9`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`47/48`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	8,438
`492/3`	15,000	15,000	15,000	15,000	15,000	0	15,000	15,000	15,000	15,000	15,000	-	-	127	-	1,728
Income statement
`70`	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-
`76A`	8,723	0	27,558	-	-	7,750	0	12,947	0	-	-	7,319	-	-	-	-
`9900`	145,610	143,600	150,507	106,418	111,871	99,451	64,547	66,659	62,432	70,176	78,383	45,811	38,516	54,154	44,792	70,266
`60/61`	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-
`62`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`630`	14,912	15,218	13,803	11,287	11,812	11,122	12,038	16,499	15,131	15,009	14,981	16,314	13,628	13,580	13,316	15,401
`631/4`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`635/8`	-2,457	-2,457	-2,457	-2,457	-2,457	-2,457	-2,457	-2,457	-2,457	-2,457	-	-2,457	-2,457	-	-2,457	43,856
`640/8`	4,316	4,257	3,904	3,944	2,939	2,924	3,137	4,813	3,606	2,829	2,974	4,654	1,582	1,541	1,721	7,013
`649`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`66A`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`9901`	128,840	126,582	135,258	93,645	99,578	87,862	51,830	47,805	46,152	54,796	62,885	27,301	25,763	39,033	32,212	3,996
`75/76B`	8,499	10,944	9,121	7,068	6,981	6,285	5,307	4,587	3,668	6,158	-	3,113	3,255	3,471	634	30
`75`	8,499	10,944	9,121	7,068	6,981	6,285	5,307	4,587	3,668	6,158	3,312	3,113	3,255	3,471	634	30
`76B`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`65/66B`	1,780	2,284	2,510	222	372	501	774	1,031	683	697	-	1,412	957	1,432	1,170	2,309
`65`	1,780	2,284	2,510	222	372	501	774	1,031	683	697	1,406	1,412	957	1,432	1,170	2,309
`66B`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`9903`	135,559	135,241	141,869	100,491	106,187	93,646	56,363	51,361	49,137	60,256	64,791	36,321	28,061	41,071	31,676	1,716
`67/77`	39,221	40,219	39,074	31,772	31,544	28,234	18,051	15,944	15,190	20,485	18,438	6,207	6,617	14,672	10,010	2,505
`9904`	96,338	95,022	102,794	68,719	74,643	65,412	38,312	35,417	33,947	39,771	46,353	30,114	21,444	26,399	21,667	-788
`789`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`689`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`9905`	96,338	95,022	102,794	68,719	74,643	65,412	38,312	35,417	33,947	39,771	46,353	30,114	21,444	26,399	21,667	-788
Appropriation of the result
`9906`	96,338	95,022	102,794	114,251	120,174	110,944	83,844	80,950	79,480	106,747	113,329	86,976	66,862	45,418	20,879	-788
`14P`	-	-	0	45,532	45,532	-	-	-	-	-	66,976	-	-	-	-	-
`791/2`	178,367	35,418	18,947	46,215	26,353	0	0	0	0	-	-	-	-	-	-	-
`691/2`	96,338	95,022	102,794	114,251	74,643	65,412	38,312	35,418	18,947	46,215	26,353	-	-	-	1,860	-
`691`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	1,860	-
`6921`	96,338	95,022	102,794	114,251	74,643	65,412	38,312	35,418	18,947	46,215	26,353	-	-	-	-	-
`694/7`	178,367	35,418	18,947	46,215	26,353	-	-	-	15,000	15,000	-	20,000	10,000	-	-	-
`694`	178,367	35,418	18,947	46,215	26,353	0	0	0	0	-	-	-	-	-	-	-
`695`	-	-	-	-	-	0	0	0	15,000	15,000	20,000	20,000	10,000	-	-	-
`696`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
Hours worked`1013`	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	29-09-2026	2026-00539134	PDF
31-12-2024	micro format	12-09-2025	2025-00493904	PDF
31-12-2023	micro format	27-09-2024	2024-00494242	PDF
31-12-2022	micro format	10-10-2023	2023-00480587	PDF
31-12-2021	micro format	18-10-2022	2022-20468243	PDF
31-12-2020	micro format	22-11-2021	2021-78000125	PDF
31-12-2019	micro format	07-12-2020	2020-75200076	PDF
31-12-2018	micro format	10-12-2019	2019-75700595	PDF
31-12-2017	micro format	27-09-2018	2018-66600195	PDF
31-12-2016	micro format	23-11-2017	2017-70300156	PDF
31-12-2015	abbreviated format	21-11-2017	2017-70100268	PDF
31-12-2014	abbreviated format	06-10-2015	2015-64600216	PDF
31-12-2013	abbreviated format	29-10-2014	2014-65800403	PDF
31-12-2012	abbreviated format	09-12-2013	2013-68500268	PDF
31-12-2011	abbreviated format	10-10-2012	2012-60800393	PDF
31-12-2010	abbreviated format	31-08-2011	2011-53200576	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
143,752	141,800	149,061	104,931	111,389	98,984	63,868	64,304	61,283	69,805	77,866	43,615	39,391	52,613	45,528	19,397
111,250	110,240	116,597	80,006	86,454	76,535	50,350	51,916	49,078	54,780	61,334	46,428	35,072	39,979	34,983	14,613
1,215	0	71,511	0	3,699	2,677	1,208	50,309	612	644	-1	64,546	562	916	2,981	71,663
-53,611	7,953	17,450	32,674	71,596	12,473	2,790	-6,911	-391	-26,619	2,916	-7,149	2,020	21,539	-20,933	-
431,856	516,256	456,939	389,679	358,346	289,400	247,399	212,890	178,470	147,461	123,378	80,071	89,867	67,941	37,501	18,434
79.8%	78.2%	76.1%	81.7%	80.5%	79.3%	74.0%	64.7%	63.1%	60.8%	50.2%	42.2%	47.5%	40.8%	28.2%	9.9%
7.60	7.18	7.86	8.92	8.54	6.34	10.76	7.33	5.03	4.79	3.72	2.55	3.27	2.50	2.09	1.44
0.23	0.26	0.28	0.18	0.18	0.19	0.24	0.40	0.39	0.41	0.68	0.92	0.56	0.76	1.30	5.30
22.8%	18.8%	23.1%	19.0%	22.0%	22.5%	17.0%	19.0%	22.4%	30.0%	43.1%	37.1%	30.2%	44.2%	65.1%	-6.8%
18.2%	14.7%	17.6%	15.5%	17.7%	17.9%	12.6%	12.3%	14.2%	18.3%	21.6%	15.6%	14.3%	18.0%	18.4%	-0.7%
80.77	62.09	59.38	over 100	over 100	-	-	-	-	-	55.38	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€1,215	-	€71,511	-	€3,449
Financial fixed assets	€0	-	-	-	€250
	€14,912	€15,218	€13,803	€11,287	€11,812

ROWIME

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

79.8%

7.60

18.2%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ROWIME

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency79.8%

Current ratio7.60

Return on assets18.2%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ROWIME

Next steps

in euro

in euro

79.8%

7.60

18.2%