Skip to content

ROVAN

Active
Private limited companyfounded 2018active for 8 yearsSt.-Niklaasstraat 20, 1840 Londerzeel, BelgiumKBO/BCE: BE 0701.933.669
Summary

The annual accounts of ROVAN for financial year 2025 show a net loss of 51% of the equity at the start of that year. The 2025 annual accounts show equity of €179,907 and a net result of -€185,421. Equity is shrinking by about 13% per year across the filed financial years. The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
€179,907▼ 50.8%
2024 · €365,329
Total assets
€3.8m▲ 14.4%
2024 · €3.4m
Net result
-€185,421▼ 30.1%
2024 · -€142,497
Working capital
-€657,343▲ 45.1%
2024 · -€1.2m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €53,174 in 2025 against €45,886 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.05m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.05m--€0.02m▲ 67.4%-€0.01m▲ 30.2%-€0.04m▼ 230%-€0.06m▼ 54.5%-€0.05m▲ 16.7%-€0.05m▼ 15.9%
Net result-€0.06m--€0.02m▲ 57.6%-€0.02m▲ 20.3%-€0.05m▼ 178%-€0.1m▼ 108%-€0.1m▼ 32.0%-€0.2m▼ 30.1%
Equity€0.7m-€0.7m▼ 3.3%€0.7m▼ 2.7%€0.6m▼ 7.8%€0.5m▼ 17.5%€0.4m▼ 28.1%€0.2m▼ 50.8%
Total assets€0.9m-€0.8m▼ 5.0%€0.8m▼ 2.3%€1.7m▲ 109%€2.3m▲ 32.6%€3.4m▲ 46.8%€3.8m▲ 14.4%
Debt€0.2m-€0.2m▼ 11.5%€0.2m▼ 0.6%€1.1m▲ 605%€1.8m▲ 60.5%€3.0m▲ 68.3%€3.7m▲ 22.3%
Working capital€0.1m-€0.09m▼ 35.4%€0.1m▲ 15.3%-€0.3m-€0.9m▼ 203%-€1.2m▼ 33.9%-€0.7m▲ 45.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.8m
Fixed assets €3.7m ▲ 12.3%
Current assets €113,358 ▲ 182%
Equity and liabilities €3.8m
Equity €179,907 ▼ 50.8%
Debt €3.7m ▲ 22.3%
Debt's share of the balance-sheet total rises from 89.1% to 95.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,336▲
2024 · -€10,895
Cash flow
-€86,911▲
2024 · -€107,506
Current ratio
0.15▲
2024 · 0.03
Debt to equity
20.30▲
2024 · 8.17
ROE
-103.1%▼
2024 · -39.0%
ROA
-4.8%▼
2024 · -4.3%
Interest coverage
0.34▲
2024 · -0.11
Debt ≤ 1 year
€770,701▼
2024 · €1.2m
Debt > 1 year
€2.9m▲
2024 · €1.7m
Income taxes
€177▲
2024 · €174
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 819 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 94.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a small loss
1.8% went bankrupt
3.3% stopped otherwise
94.6% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 819 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.4m€3.8m▲
Fixed assets21/28€3.3m€3.7m▲
Tangible fixed assets22/27€3.3m€3.7m▲
Land and buildings22€0.6m€3.7m▲
Furniture and vehicles24€0.001m€0▼
Assets under construction and advance payments27€2.7m€0▼
Current assets29/58€0.04m€0.1m▲
Stocks and contracts in progress3€0-
Stocks30/36€0-
Cash at bank and in hand54/58€0.04m€0.1m▲
Deferred charges and accrued income490/1€0.005m€0.004m▼
Equity and liabilities
Total equity and liabilities10/49€3.4m€3.8m▲
Equity10/15€0.4m€0.2m▼
Contributions10/11€0.8m€0.8m=
Profit (loss) carried forward14-€0.4m-€0.6m▼
Amounts payable17/49€3.0m€3.7m▲
Amounts payable after more than one year17€1.7m€2.9m▲
Financial debts170/4€1.2m€1.2m▼
Other amounts payable178/9€0.5m€1.7m▲
Amounts payable within one year42/48€1.2m€0.8m▼
Current portion of amounts payable after more than one year42€0.05m€0.6m▲
Financial debts43€1.1m€0▼
Credit institutions430/8€1.1m€0▼
Trade debts44€0.02m€0.09m▲
Suppliers440/4€0.02m€0.09m▲
Taxes, remuneration and social security45€0.009m€0.02m▲
Taxes450/3€0.009m€0.02m▲
Other amounts payable47/48€0.04m€0.07m▲
Accrued charges and deferred income492/3-€0.01m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.1m▲
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900-€0.008m€0.05m▲
Operating profit (loss)9901-€0.05m-€0.05m▼
Financial income75/76B€75€4▼
Recurring financial income75€75€4▼
Financial charges65/66B€0.1m€0.1m▲
Recurring financial charges65€0.1m€0.1m▲
Profit (loss) for the period before taxes9903-€0.1m-€0.2m▼
Income taxes67/77€174€177▲
Profit (loss) for the period9904-€0.1m-€0.2m▼
Profit (loss) for the period to be appropriated9905-€0.1m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€0.6m▼
Profit (loss) brought forward from the previous period14P-€0.3m-€0.4m▼

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52,448€31,947€32,212€32,593€33,598€34,990€98,510▲ 182%
Other operating charges640/8--€3,093€2,797€2,517€2,994€3,319▲ 10.9%
Gross operating margin9900€9,289€18,507€24,504-€269-€18,989-€7,901€48,655-
Operating profit (loss)9901-€47,540-€15,486-€10,802-€35,659-€55,104-€45,886-€53,174▼ 15.9%
Financial income75/76B---€18€9€75€4▼ 95.3%
Recurring financial income75-€1-€18€9€75€4▼ 95.3%
Financial charges65/66B--€7,787€16,106€52,693€96,512€132,073▲ 36.8%
Recurring financial charges65€7,524€7,838€7,787€16,106€52,693€96,512€132,073▲ 36.8%
Profit (loss) for the period before taxes9903-€55,064-€23,323-€18,588-€51,747-€107,788-€142,322-€185,244▼ 30.2%
Income taxes67/77€145€110€96€149€164€174€177▲ 1.6%
Profit (loss) for the period9904-€55,209-€23,433-€18,684-€51,896-€107,953-€142,497-€185,421▼ 30.1%
Profit (loss) for the period to be appropriated9905-€55,209-€23,433-€18,684-€51,896-€107,953-€142,497-€185,421▼ 30.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.9m€0.8m€0.8m€1.7m€2.3m€3.4m€3.8m▲ 14.4%
Fixed assets21/28€0.7m€0.8m€0.7m€1.3m€1.9m€3.3m€3.7m▲ 12.3%
Tangible fixed assets22/27€0.7m€0.8m€0.7m€1.3m€1.9m€3.3m€3.7m▲ 12.3%
Land and buildings22--€0.7m€0.6m€0.6m€0.6m€3.7m▲ 544%
Furniture and vehicles24--€311€201€0.003m€0.001m€0▼ 100%
Assets under construction and advance payments27--€0.05m€0.7m€1.2m€2.7m€0▼ 100%
Current assets29/58€0.2m€0.09m€0.1m€0.4m€0.4m€0.04m€0.1m▲ 182%
Stocks and contracts in progress3---€0.2m€0.4m€0--
Stocks30/36---€0.2m€0.4m€0--
Amounts receivable within one year40/41€53€53€0.002m€0.002m----
Trade receivables40--€0.002m€0.002m----
Other amounts receivable41--€20-----
Cash at bank and in hand54/58€0.2m€0.09m€0.1m€0.2m€0.03m€0.04m€0.1m▲ 210%
Deferred charges and accrued income490/1--€0.002m€0.004m€0.002m€0.005m€0.004m▼ 22.3%
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.8m€0.8m€1.7m€2.3m€3.4m€3.8m▲ 14.4%
Equity10/15€0.7m€0.7m€0.7m€0.6m€0.5m€0.4m€0.2m▼ 50.8%
Contributions10/11€0.8m-€0.8m€0.8m€0.8m€0.8m€0.8m=
Profit (loss) carried forward14-€0.06m-€0.08m-€0.1m-€0.1m-€0.3m-€0.4m-€0.6m▼ 46.4%
Amounts payable17/49€0.2m€0.2m€0.2m€1.1m€1.8m€3.0m€3.7m▲ 22.3%
Amounts payable after more than one year17€0.2m€0.2m€0.2m€0.4m€0.5m€1.7m€2.9m▲ 64.3%
Financial debts170/4-----€1.2m€1.2m▼ 5.3%
Other amounts payable178/9--€0.2m€0.4m€0.5m€0.5m€1.7m▲ 226%
Amounts payable within one year42/48€0.03m€0.008m€0.007m€0.7m€1.3m€1.2m€0.8m▼ 37.8%
Current portion of amounts payable after more than one year42-----€0.05m€0.6m▲ 1,094%
Financial debts43---€0.7m€1.3m€1.1m€0▼ 100%
Credit institutions430/8---€0.7m€1.3m€1.1m€0▼ 100%
Trade debts44€0.02m€0.001m€0.001m€0.01m€0.01m€0.02m€0.09m▲ 383%
Suppliers440/4--€0.001m€0.01m€0.01m€0.02m€0.09m▲ 383%
Taxes, remuneration and social security45--€0.002m€0.004m€0.007m€0.009m€0.02m▲ 82.1%
Taxes450/3--€0.002m€0.004m€0.007m€0.009m€0.02m▲ 82.1%
Other amounts payable47/48--€0.004m€0.008m€0.02m€0.04m€0.07m▲ 72.3%
Accrued charges and deferred income492/3------€0.01m-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€0.06m-€0.02m-€0.02m-€0.05m-€0.1m-€0.1m-€0.2m▼ 30.1%
+ Depreciation and write-downs630€0.05m€0.03m€0.03m€0.03m€0.03m€0.03m€0.1m▲ 182%
Operating cash flow (approximation)-€0.003m€0.009m€0.01m-€0.02m-€0.07m-€0.1m-€0.09m▲ 19.2%
Investment in fixed assets (approximation)--€0.06m-€329-€0.7m-€0.5m-€1.5m-€0.5m▲ 66.0%
Change in cash--€0.07m€0.01m€0.06m-€0.1m€0.005m€0.07m▲ 1,378%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 02-07-2026 2026-00252416
31-12-2024 micro format 30-06-2025 2025-00216455
31-12-2023 micro format 19-06-2024 2024-00142174
31-12-2022 micro format 06-06-2023 2023-00108909
31-12-2021 micro format 08-06-2022 2022-20050759
31-12-2020 micro format 06-07-2021 2021-31800540
31-12-2019 micro format 23-07-2020 2020-34600385

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.