Skip to content

ROULET TIFFANY

Active
Private limited companyfounded 2025active for 1 yearRue d'Oignies(AI) 219, 6250 Aiseau-Presles, BelgiumKBO/BCE: BE 1018.649.755

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB

Turnover
≈ €560,000
Estimated: probably between €380,000 and €870,000
Total assets
€209,848
Net result
€147,063
Working capital
€142,816

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €209,848
Fixed assets €51,983
Current assets €157,864
Equity and liabilities €209,848
Equity €149,563
Debt €60,284
Debt's share of the balance-sheet total is 28.7%.
Key figures and ratios
2025 value
EBITDA
€216,117
Cash flow
€170,971
Current ratio
10.49
Debt to equity
0.40
ROE
98.3%
ROA
70.1%
Interest coverage
over 100
Debt ≤ 1 year
€15,049
Debt > 1 year
€44,956
Income taxes
€43,389

Investments

fixed assets acquired
Item2025
Tangible fixed assets€75,891
Depreciation and write-downs of the year€23,908

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€209,848
Fixed assets21/28€51,983
Tangible fixed assets22/27€51,983
Plant, machinery and equipment23€482
Furniture and vehicles24€51,501
Current assets29/58€157,864
Amounts receivable within one year40/41€43,214
Other amounts receivable41€43,214
Cash at bank and in hand54/58€107,146
Deferred charges and accrued income490/1€7,504
Equity and liabilities
Total equity and liabilities10/49€209,848
Equity10/15€149,563
Contributions10/11€2,500
Profit (loss) carried forward14€147,063
Amounts payable17/49€60,284
Amounts payable after more than one year17€44,956
Financial debts170/4€44,956
Amounts payable within one year42/48€15,049
Current portion of amounts payable after more than one year42€12,420
Trade debts44€2,628
Suppliers440/4€2,628
Accrued charges and deferred income492/3€280
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,908
Other operating charges640/8€8,625
Gross operating margin9900€224,742
Operating profit (loss)9901€192,210
Financial income75/76B€87
Recurring financial income75€87
Financial charges65/66B€1,845
Recurring financial charges65€1,845
Profit (loss) for the period before taxes9903€190,452
Income taxes67/77€43,389
Profit (loss) for the period9904€147,063
Profit (loss) for the period to be appropriated9905€147,063
Appropriation of the result
Profit (loss) to be appropriated9906€147,063

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,908
Other operating charges640/8€8,625
Gross operating margin9900€224,742
Operating profit (loss)9901€192,210
Financial income75/76B€87
Recurring financial income75€87
Financial charges65/66B€1,845
Recurring financial charges65€1,845
Profit (loss) for the period before taxes9903€190,452
Income taxes67/77€43,389
Profit (loss) for the period9904€147,063
Profit (loss) for the period to be appropriated9905€147,063
Line2025
Assets
Total assets20/58€209,848
Fixed assets21/28€51,983
Tangible fixed assets22/27€51,983
Plant, machinery and equipment23€482
Furniture and vehicles24€51,501
Current assets29/58€157,864
Amounts receivable within one year40/41€43,214
Other amounts receivable41€43,214
Cash at bank and in hand54/58€107,146
Deferred charges and accrued income490/1€7,504
Equity and liabilities
Total equity and liabilities10/49€209,848
Equity10/15€149,563
Contributions10/11€2,500
Profit (loss) carried forward14€147,063
Amounts payable17/49€60,284
Amounts payable after more than one year17€44,956
Financial debts170/4€44,956
Amounts payable within one year42/48€15,049
Current portion of amounts payable after more than one year42€12,420
Trade debts44€2,628
Suppliers440/4€2,628
Accrued charges and deferred income492/3€280
Line2025
Profit (loss) for the period9904€147,063
+ Depreciation and write-downs630€23,908
Operating cash flow (approximation)€170,971

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ROULET TIFFANY has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of ROULET TIFFANY itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ROULET TIFFANY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00208965 PDF

Next steps