Skip to content

ROSING SECURITY

Active
Private limited companyfounded 2009active for 17 yearsTiensesteenweg 124, 3380 Glabbeek, BelgiumKBO/BCE: BE 0810.883.178

Financials · financial year 2025, micro format

2025 annual accounts filed 70 days after the deadline Filed on 9 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00553096.

Annual accounts 2025 filed on 09-10-2026 at the NBB all 16 filings

Turnover
≈ €270,000
Estimated: probably between €180,000 and €470,000
Total assets
€189,101▼ 0.8%
2024 · €190,538
Net result
€26,639▲ 25.2%
2024 · €21,269
Working capital
€7,945▼ 88.7%
2024 · €70,458
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 19% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€37,629 2025 Net result€26,639 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Investigation and security activities (NACE 80). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,203-€13,164▲ 498%-€7,503€5,134€40,122▲ 682%€49,856▲ 24.3%€31,749▼ 36.3%€37,629▲ 18.5%
Net result-€455-€7,463-€8,223below the sector's middle half€3,232within the sector's middle half€24,854within the sector's middle half▲ 669%€34,445above the sector's middle half▲ 38.6%€21,269within the sector's middle half▼ 38.3%€26,639within the sector's middle half▲ 25.2%
Equity€16,566-€24,030▲ 45.1%€15,807within the sector's middle half▼ 34.2%€19,039within the sector's middle half▲ 20.4%€43,894within the sector's middle half▲ 131%€78,339within the sector's middle half▲ 78.5%€78,339within the sector's middle half=€17,463within the sector's middle half▼ 77.7%
Total assets€44,957-€56,214▲ 25.0%€62,546within the sector's middle half▲ 11.3%€57,369within the sector's middle half▼ 8.3%€90,996within the sector's middle half▲ 58.6%€157,844within the sector's middle half▲ 73.5%€190,538within the sector's middle half▲ 20.7%€189,101within the sector's middle half▼ 0.8%
Debt€28,391-€32,184▲ 13.4%€46,739▲ 45.2%€38,330▼ 18.0%€47,103▲ 22.9%€79,505▲ 68.8%€112,199▲ 41.1%€171,638▲ 53.0%
Working capital€6,566-€19,030▲ 190%€15,807within the sector's middle half▼ 16.9%€11,835within the sector's middle half▼ 25.1%€36,991within the sector's middle half▲ 213%€68,738within the sector's middle half▲ 85.8%€70,458within the sector's middle half▲ 2.5%€7,945within the sector's middle half▼ 88.7%
Solvency36.8%-42.7%▲ 5.9pp25.3%within the sector's middle half▼ 17.5pp33.2%within the sector's middle half▲ 7.9pp48.2%within the sector's middle half▲ 15.0pp49.6%within the sector's middle half▲ 1.4pp41.1%within the sector's middle half▼ 8.5pp9.2%below the sector's middle half▼ 31.9pp
Current ratio1.23-1.59▲ 0.361.34within the sector's middle half▼ 0.251.31within the sector's middle half▼ 0.031.79within the sector's middle half▲ 0.481.86within the sector's middle half▲ 0.081.63within the sector's middle half▼ 0.241.05within the sector's middle half▼ 0.58
Return on assets (ROA)-1.0%-13.3%▲ 14.3pp-13.1%below the sector's middle half▼ 26.4pp5.6%within the sector's middle half▲ 18.8pp27.3%above the sector's middle half▲ 21.7pp21.8%above the sector's middle half▼ 5.5pp11.2%within the sector's middle half▼ 10.7pp14.1%within the sector's middle half▲ 2.9pp
Staff (FTE)0.11.32
above within below The sector band is the middle half of the companies in Investigation and security activities (NACE 80). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €189,101
Fixed assets €9,519 ▲ 20.8%
Current assets €179,583 ▼ 1.7%
Equity and liabilities €189,101
Equity €17,463 ▼ 77.7%
Debt €171,638 ▲ 53.0%
Debt's share of the balance-sheet total rises from 58.9% to 90.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,411▲
2024 · €34,418
Cash flow
€29,421▲
2024 · €23,939
Debt to equity
9.83▲
2024 · 1.43
ROE
152.5%▲
2024 · 27.2%
Interest coverage
30.69▲
2024 · 16.83
Debt ≤ 1 year
€171,638▲
2024 · €112,199
Income taxes
€11,225▲
2024 · €8,525
Staff costs
€48,792▼
2024 · €107,365
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ROSING SECURITY: investigation and private security services (NACE 80010). They are comparable in size and age: total assets between €175,000 and €242,000, founded between 2005 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
ROSING SECURITY Glabbeek2009€189,101€17,463€89,473€26,639-2025
CCURIT Lennik2012€209,277€191,903€57,018€31,406-2025
INTELLIGENT SECURITY Wielsbeke2009€214,487€111,061€141,257€14,171-2025
BUREAU D'INVESTIGATIONS HAUTENAUVEN Charleroi2010€175,329€156,200€55,524€33,674-2025
JLB Schilde2005€194,077€133,531€73,067€50,391-2025
dE KORT & PARTNERS Kapellen2006€242,010€137,574€125,955-€6,770-2024
SECURITY TEAM SERVICES Seraing2012€236,798€34,971€141,269-€11,2043.52025

They were chosen from the 351 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,325 companies had the same profile as ROSING SECURITY has now. Two years later, 1.4% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
3.2% stopped otherwise
95.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ROSING SECURITY itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,325 companies, not a prediction for ROSING SECURITY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €3,790 awarded · €3,160 paid
Year Entries AwardedPaid
2025 1 €984€984
2024 1 €2,198€1,604
2023 1 €285€249
2022 1 €323€323
Schemes
4 entries · €3,790 · €3,160 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 09-10-2026.

Balance sheet Code20242025
Assets
Total assets20/58€190,538€189,101▼
Fixed assets21/28€7,881€9,519▲
Tangible fixed assets22/27€7,881€9,519▲
Plant, machinery and equipment23€1,294€1,122▼
Furniture and vehicles24€2,367€5,021▲
Other tangible fixed assets26€4,220€3,376▼
Current assets29/58€182,657€179,583▼
Amounts receivable within one year40/41€104,070€89,451▼
Trade receivables40€85,766€67,831▼
Other amounts receivable41€18,304€21,620▲
Cash at bank and in hand54/58€78,586€59,556▼
Deferred charges and accrued income490/1-€30,576
Equity and liabilities
Total equity and liabilities10/49€190,538€189,101▼
Equity10/15€78,339€17,463▼
Contributions10/11€6,262€6,262=
Reserves13€72,077€11,201▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€70,217€9,341▼
Amounts payable17/49€112,199€171,638▲
Amounts payable within one year42/48€112,199€171,638▲
Financial debts43€18,291€19,923▲
Credit institutions430/8€18,291-
Other loans439-€19,923
Trade debts44€29,550€64,390▲
Suppliers440/4€29,550€64,390▲
Taxes, remuneration and social security45€26,062€16,519▼
Taxes450/3€16,319€12,638▼
Remuneration and social security454/9€9,742€3,881▼
Other amounts payable47/48€38,296€70,806▲
Income statement Code20242025
Remuneration, social security and pensions62€107,365€48,792▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,669€2,782▲
Other operating charges640/8€148€270▲
Gross operating margin9900€141,931€89,473▼
Operating profit (loss)9901€31,749€37,629▲
Financial income75/76B€90€1,552▲
Recurring financial income75€90€1,552▲
Financial charges65/66B€2,045€1,317▼
Recurring financial charges65€2,045€1,317▼
Profit (loss) for the period before taxes9903€29,794€37,864▲
Income taxes67/77€8,525€11,225▲
Profit (loss) for the period9904€21,269€26,639▲
Profit (loss) for the period to be appropriated9905€21,269€26,639▲
Appropriation of the result
Profit (loss) to be appropriated9906€21,269€26,639▲
Profit to be distributed694/7€21,269€26,639▲
Return on contributions (dividend)694€21,269€26,639▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€95€963€57,201€66,852€107,365€48,792▼ 54.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,074€5,000€5,000€363€1,039€1,802€2,669€2,782▲ 4.2%
Other operating charges640/8--€1,642€1,423€966€111€148€270▲ 81.9%
Gross operating margin9900€19,084€24,060-€956€7,883€99,329€118,620€141,931€89,473▼ 37.0%
Operating profit (loss)9901€2,203€13,164-€7,503€5,134€40,122€49,856€31,749€37,629▲ 18.5%
Financial income75/76B--€0---€90€1,552▲ 17×
Recurring financial income75-€5€0---€90€1,552▲ 17×
Financial charges65/66B--€587€326€430€2,192€2,045€1,317▼ 35.6%
Recurring financial charges65€122€85€587€326€430€2,192€2,045€1,317▼ 35.6%
Profit (loss) for the period before taxes9903€2,081€13,085-€8,090€4,807€39,692€47,664€29,794€37,864▲ 27.1%
Income taxes67/77€2,536€5,621€133€1,575€14,838€13,219€8,525€11,225▲ 31.7%
Profit (loss) for the period9904-€455€7,463-€8,223€3,232€24,854€34,445€21,269€26,639▲ 25.2%
Profit (loss) for the period to be appropriated9905-€455€7,463-€8,223€3,232€24,854€34,445€21,269€26,639▲ 25.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€44,957€56,214€62,546€57,369€90,996€157,844€190,538€189,101▼ 0.8%
Fixed assets21/28€10,000€5,000-€7,204€6,903€9,601€7,881€9,519▲ 20.8%
Tangible fixed assets22/27€10,000€5,000-€7,204€6,903€9,601€7,881€9,519▲ 20.8%
Plant, machinery and equipment23----€688€516€1,294€1,122▼ 13.3%
Furniture and vehicles24---€529€306€4,020€2,367€5,021▲ 112%
Other tangible fixed assets26---€6,675€5,909€5,064€4,220€3,376▼ 20.0%
Current assets29/58€34,957€51,214€62,546€50,165€84,093€148,243€182,657€179,583▼ 1.7%
Amounts receivable within one year40/41€6,737€26,916€15,821€18,706€32,019€64,170€104,070€89,451▼ 14.0%
Trade receivables40--€11,567€15,450€29,893€57,389€85,766€67,831▼ 20.9%
Other amounts receivable41--€4,254€3,256€2,126€6,781€18,304€21,620▲ 18.1%
Cash at bank and in hand54/58€27,376€23,454€46,725€31,459€52,074€84,073€78,586€59,556▼ 24.2%
Deferred charges and accrued income490/1-------€30,576-
Equity and liabilities
Total equity and liabilities10/49€44,957€56,214€62,546€57,369€90,996€157,844€190,538€189,101▼ 0.8%
Equity10/15€16,566€24,030€15,807€19,039€43,894€78,339€78,339€17,463▼ 77.7%
Contributions10/11€6,262€6,262€6,262€6,262€6,262€6,262€6,262€6,262=
Contributions outside capital11----€6,262----
Other1109/19----€6,262----
Reserves13€6,860€14,323€14,323€14,323€37,632€72,077€72,077€11,201▼ 84.5%
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133--€12,463€12,463€35,772€70,217€70,217€9,341▼ 86.7%
Profit (loss) carried forward14€3,444€3,444-€4,779-€1,546-----
Amounts payable17/49€28,391€32,184€46,739€38,330€47,103€79,505€112,199€171,638▲ 53.0%
Amounts payable within one year42/48€28,391€32,184€46,739€38,330€47,103€79,505€112,199€171,638▲ 53.0%
Financial debts43-----€18,272€18,291€19,923▲ 8.9%
Credit institutions430/8-----€18,272€18,291--
Other loans439-------€19,923-
Trade debts44€12,912€552€23,753€25,579€10,936€28,874€29,550€64,390▲ 118%
Suppliers440/4--€23,753€25,579€10,936€28,874€29,550€64,390▲ 118%
Taxes, remuneration and social security45--€13,180€4,817€20,770€23,685€26,062€16,519▼ 36.6%
Taxes450/3--€5,426€4,817€15,901€16,344€16,319€12,638▼ 22.6%
Remuneration and social security454/9--€7,753-€4,869€7,341€9,742€3,881▼ 60.2%
Other amounts payable47/48--€9,807€7,934€15,397€8,674€38,296€70,806▲ 84.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€455€7,463-€8,223€3,232€24,854€34,445€21,269€26,639▲ 25.2%
+ Depreciation and write-downs630€5,074€5,000€5,000€363€1,039€1,802€2,669€2,782▲ 4.2%
Operating cash flow (approximation)€4,619€12,463-€3,223€3,596€25,893€36,248€23,939€29,421▲ 22.9%
Investment in fixed assets (approximation)-€0---€738-€4,500-€950-€4,419▼ 365%
Change in cash--€3,922€23,270-€15,265€20,614€32,000-€5,487-€19,031▼ 247%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 09-10-2026 2026-00553096 NBB
31-12-2024 micro format 09-10-2025 2025-00537026 PDF
31-12-2023 micro format 28-10-2024 2024-00516062 PDF
31-12-2022 micro format 11-09-2023 2023-00443294 PDF
31-12-2021 micro format 21-06-2022 2022-20076052 PDF
31-12-2020 micro format 21-06-2022 2022-20076059 PDF
31-12-2019 micro format 19-01-2021 2021-01200218 PDF
31-12-2018 micro format 30-08-2019 2019-60300089 PDF
31-12-2017 micro format 21-06-2022 2022-20076063 PDF
31-12-2016 micro format 18-08-2017 2017-44900254 PDF

Show all 16 filings

Next steps