Skip to content

ROSEB CONSTRUCT

Active
Private limited companyfounded 2020active for 6 yearsHouba de Strooperlaan 790, 1020 Brussel, BelgiumKBO/BCE: BE 0754.927.244
Summary

The computed 12-month bankruptcy probability of ROSEB CONSTRUCT is 1.6% (moderate). The 2025 annual accounts show equity of €42,347 and a net result of €12,791. Equity is growing by about 31% per year across the filed financial years. Its solvency ranks better than 54% of 34,072 sector peers (NACE 43, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€493,633
EBIT margin
3.4%
Net result
€12,791▲ 27.3%
2024 · €10,048
Working capital
€42,347▲ 43.3%
2024 · €29,556
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 18% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,911 2025 Net result€12,791 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€493,633-
Operating result€16,639-€7,243▼ 56.5%€2,719▼ 62.5%€11,821▲ 335%€13,911▲ 17.7%
Net result€11,630within the sector's middle half-€2,613within the sector's middle half▼ 77.5%€2,265within the sector's middle half▼ 13.3%€10,048within the sector's middle half▲ 344%€12,791within the sector's middle half▲ 27.3%
EBIT margin3.4%-
Equity€14,630below the sector's middle half-€17,243below the sector's middle half▲ 17.9%€19,507below the sector's middle half▲ 13.1%€29,556within the sector's middle half▲ 51.5%€42,347within the sector's middle half▲ 43.3%
Total assets€68,110below the sector's middle half-€120,783within the sector's middle half▲ 77.3%€27,911below the sector's middle half▼ 76.9%€47,278below the sector's middle half▲ 69.4%€83,713within the sector's middle half▲ 77.1%
Debt€53,480-€103,541▲ 93.6%€8,404▼ 91.9%€17,723▲ 111%€41,366▲ 133%
Working capital€14,630within the sector's middle half-€17,243within the sector's middle half▲ 17.9%€19,507within the sector's middle half▲ 13.1%€29,556within the sector's middle half▲ 51.5%€42,347within the sector's middle half▲ 43.3%
Solvency21.5%below the sector's middle half-14.3%below the sector's middle half▼ 7.2pp69.9%above the sector's middle half▲ 55.6pp62.5%within the sector's middle half▼ 7.4pp50.6%within the sector's middle half▼ 11.9pp
Current ratio1.27within the sector's middle half-1.17within the sector's middle half▼ 0.113.32above the sector's middle half▲ 2.152.67within the sector's middle half▼ 0.652.02within the sector's middle half▼ 0.64
Return on assets (ROA)17.1%above the sector's middle half-2.2%within the sector's middle half▼ 14.9pp8.1%within the sector's middle half▲ 6.0pp21.3%above the sector's middle half▲ 13.1pp15.3%within the sector's middle half▼ 6.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €83,713
Equity €42,347 ▲ 43.3%
Debt €41,366 ▲ 133%
Debt's share of the balance-sheet total rises from 37.5% to 49.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.98▲
2024 · 0.60
ROE
30.2%▼
2024 · 34.0%
Debt ≤ 1 year
€41,366▲
2024 · €17,723
Income taxes
€3,618▲
2024 · €2,774
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€47,278€83,713▲
Current assets29/58€47,278€83,713▲
Amounts receivable within one year40/41€46,570€76,725▲
Trade receivables40€6,217€15,940▲
Other amounts receivable41€40,353€60,785▲
Cash at bank and in hand54/58€708€1,493▲
Deferred charges and accrued income490/1-€5,495
Equity and liabilities
Total equity and liabilities10/49€47,278€83,713▲
Equity10/15€29,556€42,347▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€26,556€39,347▲
Amounts payable17/49€17,723€41,366▲
Amounts payable within one year42/48€17,723€41,366▲
Financial debts43€7-
Credit institutions430/8€7-
Trade debts44€8,667€32,600▲
Suppliers440/4€8,667€32,600▲
Taxes, remuneration and social security45€2,948€5,266▲
Taxes450/3€2,948€5,266▲
Other amounts payable47/48€6,100€3,500▼
Income statement Code20242025
Other operating charges640/8€236€366▲
Gross operating margin9900€12,057€14,277▲
Operating profit (loss)9901€11,821€13,911▲
Financial income75/76B€1,220€2,656▲
Recurring financial income75€1,220€2,656▲
Financial charges65/66B€219€157▼
Recurring financial charges65€219€157▼
Profit (loss) for the period before taxes9903€12,822€16,409▲
Income taxes67/77€2,774€3,618▲
Profit (loss) for the period9904€10,048€12,791▲
Profit (loss) for the period to be appropriated9905€10,048€12,791▲
Appropriation of the result
Profit (loss) to be appropriated9906€26,556€39,347▲
Profit (loss) brought forward from the previous period14P€16,507€26,556▲

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€493,633-----
Goods, raw materials, services and sundry goods60/61€476,994-----
Other operating charges640/8€86€442€195€236€366▲ 55.1%
Gross operating margin9900€16,725€7,685€2,914€12,057€14,277▲ 18.4%
Operating profit (loss)9901€16,639€7,243€2,719€11,821€13,911▲ 17.7%
Financial income75/76B€689€453€442€1,220€2,656▲ 118%
Recurring financial income75€689€453€442€1,220€2,656▲ 118%
Financial charges65/66B€2,769€4,416€293€219€157▼ 28.1%
Recurring financial charges65€2,769€4,416€293€219€157▼ 28.1%
Profit (loss) for the period before taxes9903€14,559€3,279€2,869€12,822€16,409▲ 28.0%
Income taxes67/77€2,930€666€604€2,774€3,618▲ 30.4%
Profit (loss) for the period9904€11,630€2,613€2,265€10,048€12,791▲ 27.3%
Profit (loss) for the period to be appropriated9905€11,630€2,613€2,265€10,048€12,791▲ 27.3%
Line20212022202320242025Change
Assets
Total assets20/58€68,110€120,783€27,911€47,278€83,713▲ 77.1%
Current assets29/58€68,110€120,783€27,911€47,278€83,713▲ 77.1%
Amounts receivable within one year40/41€11,797€112,225€11,860€46,570€76,725▲ 64.8%
Trade receivables40€3,384€104,428€4,803€6,217€15,940▲ 156%
Other amounts receivable41€8,414€7,797€7,057€40,353€60,785▲ 50.6%
Cash at bank and in hand54/58€4,857€1,135€2,214€708€1,493▲ 111%
Deferred charges and accrued income490/1€51,455€7,423€13,837-€5,495-
Equity and liabilities
Total equity and liabilities10/49€68,110€120,783€27,911€47,278€83,713▲ 77.1%
Equity10/15€14,630€17,243€19,507€29,556€42,347▲ 43.3%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€11,630€14,243€16,507€26,556€39,347▲ 48.2%
Amounts payable17/49€53,480€103,541€8,404€17,723€41,366▲ 133%
Amounts payable within one year42/48€53,480€103,541€8,404€17,723€41,366▲ 133%
Financial debts43---€7--
Credit institutions430/8---€7--
Trade debts44€50,550€102,874€3,855€8,667€32,600▲ 276%
Suppliers440/4€50,550€102,874€3,855€8,667€32,600▲ 276%
Taxes, remuneration and social security45€2,930€666€1,048€2,948€5,266▲ 78.6%
Taxes450/3€2,930€666€1,048€2,948€5,266▲ 78.6%
Other amounts payable47/48--€3,500€6,100€3,500▼ 42.6%
Line20212022202320242025Change
Profit (loss) for the period9904€11,630€2,613€2,265€10,048€12,791▲ 27.3%
Operating cash flow (approximation)€11,630€2,613€2,265€10,048€12,791▲ 27.3%
Change in cash--€3,722€1,079-€1,506€785-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-09-2025 micro format 08-04-2026 2026-00074060
30-09-2024 micro format 22-04-2025 2025-00075748
30-09-2023 micro format 11-03-2024 2024-00044102
30-09-2022 micro format 27-03-2023 2023-00046053
30-09-2021 micro format 21-04-2022 2022-20005695

Similar companies · same sector, comparable size

Of the 4,200 active companies whose main activity is insulation installation (NACE 43230), figures are known for 1,247. 1,005 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.