Skip to content

RORIJO

Active
Public limited companyfounded 1991active for 34 yearsKwinteweg(Odk) 8, 8670 Koksijde, BelgiumKBO/BCE: BE 0446.097.159
Summary

RORIJO has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €372,208 and a net result of -€3,786. Equity is shrinking by about 2.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €150,000
Estimated: probably between €64,000 and €380,000
Total assets
€543,534▼ 0.8%
2024 · €547,817
Net result
-€3,786▲ 54.4%
2024 · -€8,306
Working capital
-€5,534
2024 · €22,326
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €3,678 in 2025 against €8,714 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,678 2025 Net result-€3,786 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€4,874--€7,028▼ 44.2%-€10,662▼ 51.7%-€12,905▼ 21.0%-€17,389▼ 34.7%-€16,138▲ 7.2%-€8,714▲ 46.0%-€3,678▲ 57.8%
Net result-€4,898--€7,070▼ 44.4%-€10,682▼ 51.1%-€12,731▼ 19.2%-€15,463▼ 21.5%-€15,502▼ 0.3%-€8,306▲ 46.4%-€3,786▲ 54.4%
Equity€445,748-€438,677▼ 1.6%€427,996▼ 2.4%€415,265▼ 3.0%€399,802▼ 3.7%€384,300▼ 3.9%€375,994▼ 2.2%€372,208▼ 1.0%
Total assets€654,190-€632,777▼ 3.3%€599,956▼ 5.2%€587,916▼ 2.0%€574,129▼ 2.3%€556,522▼ 3.1%€547,817▼ 1.6%€543,534▼ 0.8%
Debt€53,382-€39,039▼ 26.9%€16,901▼ 56.7%€17,592▲ 4.1%€19,268▲ 9.5%€172,223▲ 794%€171,824▼ 0.2%€171,326▼ 0.3%
Working capital-€31,882--€18,771▲ 41.1%-€7,355▲ 60.8%-€3,424▲ 53.5%€2,345€8,731▲ 272%€22,326▲ 156%-€5,534
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €543,534
Fixed assets €532,801 ▲ 4.7%
Current assets €10,733 ▼ 72.5%
Equity and liabilities €543,534
Equity €372,208 ▼ 1.0%
Debt €171,326 ▼ 0.3%
Debt's share of the balance-sheet total rises from 31.4% to 31.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,576▲
2024 · €13,187
Cash flow
€13,468▼
2024 · €13,595
Current ratio
0.66▼
2024 · 2.33
Debt to equity
0.46▲
2024 · 0.46
ROE
-1.0%▲
2024 · -2.2%
ROA
-0.7%▲
2024 · -1.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€16,267▼
2024 · €16,764
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€547,817€543,534▼
Fixed assets21/28€508,727€532,801▲
Tangible fixed assets22/27€508,727€532,801▲
Land and buildings22€508,727€532,801▲
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€0€0=
Current assets29/58€39,090€10,733▼
Cash at bank and in hand54/58€37,223€8,295▼
Deferred charges and accrued income490/1€1,868€2,438▲
Equity and liabilities
Total equity and liabilities10/49€547,817€543,534▼
Equity10/15€375,994€372,208▼
Contributions10/11€495,787€495,787=
Capital10€495,787€495,787=
Issued capital100€495,787€495,787=
Reserves13€1,650€1,650=
Non-distributable reserves130/1€1,650€1,650=
Legal reserve130€1,650€1,650=
Profit (loss) carried forward14-€121,443-€125,229▼
Amounts payable17/49€171,824€171,326▼
Amounts payable within one year42/48€16,764€16,267▼
Trade debts44€13,146€12,596▼
Suppliers440/4€13,146€12,596▼
Other amounts payable47/48€3,618€3,670▲
Accrued charges and deferred income492/3€155,060€155,060=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,901€17,254▼
Other operating charges640/8€10,002€9,131▼
Gross operating margin9900€23,188€22,707▼
Operating profit (loss)9901-€8,714-€3,678▲
Financial income75/76B€467-
Recurring financial income75€467-
Financial charges65/66B€59€108▲
Recurring financial charges65€59€108▲
Profit (loss) for the period before taxes9903-€8,306-€3,786▲
Profit (loss) for the period9904-€8,306-€3,786▲
Profit (loss) for the period to be appropriated9905-€8,306-€3,786▲
Appropriation of the result
Profit (loss) to be appropriated9906-€121,443-€125,229▼
Profit (loss) brought forward from the previous period14P-€113,138-€121,443▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,213€22,117€22,099€22,366€22,689€22,739€21,901€17,254▼ 21.2%
Other operating charges640/8---€8,371€8,558€8,884€10,002€9,131▼ 8.7%
Gross operating margin9900€23,860€21,187€19,732€17,831€13,859€15,485€23,188€22,707▼ 2.1%
Operating profit (loss)9901-€4,874-€7,028-€10,662-€12,905-€17,389-€16,138-€8,714-€3,678▲ 57.8%
Financial income75/76B---€211€1,965€675€467--
Recurring financial income75-€0€11€211€1,965€675€467--
Financial charges65/66B---€37€39€39€59€108▲ 85.1%
Recurring financial charges65€24€43€30€37€39€39€59€108▲ 85.1%
Profit (loss) for the period before taxes9903-€4,898-€7,070-€10,682-€12,731-€15,463-€15,502-€8,306-€3,786▲ 54.4%
Profit (loss) for the period9904-€4,898-€7,070-€10,682-€12,731-€15,463-€15,502-€8,306-€3,786▲ 54.4%
Profit (loss) for the period to be appropriated9905-€4,898-€7,070-€10,682-€12,731-€15,463-€15,502-€8,306-€3,786▲ 54.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€654,190€632,777€599,956€587,916€574,129€556,522€547,817€543,534▼ 0.8%
Fixed assets21/28€632,689€612,509€590,410€573,748€553,367€530,628€508,727€532,801▲ 4.7%
Tangible fixed assets22/27€632,689€612,509€590,410€573,748€553,367€530,628€508,727€532,801▲ 4.7%
Land and buildings22---€573,748€553,367€530,628€508,727€532,801▲ 4.7%
Plant, machinery and equipment23-----€0€0€0-
Furniture and vehicles24-----€0€0€0-
Current assets29/58€21,500€20,268€9,546€14,168€20,762€25,894€39,090€10,733▼ 72.5%
Amounts receivable within one year40/41--€1,246€5,480€10,175€15,367---
Other amounts receivable41---€5,480€10,175€15,367---
Cash at bank and in hand54/58€21,500€18,477€6,384€6,702€8,167€8,643€37,223€8,295▼ 77.7%
Deferred charges and accrued income490/1---€1,986€2,420€1,884€1,868€2,438▲ 30.6%
Equity and liabilities
Total equity and liabilities10/49€654,190€632,777€599,956€587,916€574,129€556,522€547,817€543,534▼ 0.8%
Equity10/15€445,748€438,677€427,996€415,265€399,802€384,300€375,994€372,208▼ 1.0%
Contributions10/11€495,787€495,787€495,787€495,787€495,787€495,787€495,787€495,787=
Capital10---€495,787€495,787€495,787€495,787€495,787=
Issued capital100---€495,787€495,787€495,787€495,787€495,787=
Reserves13€1,650€1,650€1,650€1,650€1,650€1,650€1,650€1,650=
Non-distributable reserves130/1---€1,650€1,650€1,650€1,650€1,650=
Legal reserve130---€1,650€1,650€1,650€1,650€1,650=
Profit (loss) carried forward14-€51,689-€58,760-€69,441-€82,172-€97,635-€113,138-€121,443-€125,229▼ 3.1%
Provisions and deferred taxes16€155,060€155,060€155,060€155,060€155,060----
Provisions for liabilities and charges160/5---€155,060€155,060----
Environmental obligations163---€155,060€155,060----
Amounts payable17/49€53,382€39,039€16,901€17,592€19,268€172,223€171,824€171,326▼ 0.3%
Amounts payable within one year42/48€53,382€39,039€16,901€17,592€18,418€17,163€16,764€16,267▼ 3.0%
Trade debts44€12,059€13,638€13,638€14,329€15,045€13,490€13,146€12,596▼ 4.2%
Suppliers440/4---€14,329€15,045€13,490€13,146€12,596▼ 4.2%
Other amounts payable47/48---€3,263€3,373€3,673€3,618€3,670▲ 1.4%
Accrued charges and deferred income492/3----€850€155,060€155,060€155,060=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€4,898-€7,070-€10,682-€12,731-€15,463-€15,502-€8,306-€3,786▲ 54.4%
+ Depreciation and write-downs630€22,213€22,117€22,099€22,366€22,689€22,739€21,901€17,254▼ 21.2%
Operating cash flow (approximation)€17,315€15,047€11,417€9,635€7,226€7,237€13,595€13,468▼ 0.9%
Investment in fixed assets (approximation)--€1,936€0-€5,704-€2,308€0€0-€41,328-
Change in cash--€3,023-€12,093€318€1,465€477€28,579-€28,928-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 26-06-2026 2026-00216144
31-12-2024 micro format 16-09-2025 2025-00494129
31-12-2023 micro format 28-10-2024 2024-00518369
31-12-2022 micro format 26-09-2023 2023-00456228
31-12-2021 micro format 30-06-2022 2022-20152314
31-12-2020 micro format 23-06-2021 2021-24100477
31-12-2019 micro format 21-09-2020 2020-54500541
31-12-2018 micro format 06-06-2019 2019-17000375
31-12-2017 micro format 21-06-2018 2018-21300186
31-12-2016 micro format 22-06-2017 2017-20300407

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.