Skip to content

ROODLE

Active
Private limited companyfounded 2022active for 4 yearsScharent 156, 3150 Haacht, BelgiumKBO/BCE: BE 0790.161.802

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-06-2026 at the NBB all 3 filings

Turnover
≈ €86,000
Estimated: probably between €56,000 and €120,000
Total assets
€120,147▲ 21.3%
2024 · €99,026
Net result
€16,820▼ 47.6%
2024 · €32,085
Working capital
€94,978▲ 33.4%
2024 · €71,177
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 47% lower than in 2024 and the lowest since 2023. It is the second fall in a row.

Operating result€21,496 2025 Net result€16,820 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€76,539-€40,219▼ 47.5%€21,496▼ 46.6%
Net result€60,817above the sector's middle half-€32,085within the sector's middle half▼ 47.2%€16,820within the sector's middle half▼ 47.6%
Equity€63,817within the sector's middle half-€95,902within the sector's middle half▲ 50.3%€112,722within the sector's middle half▲ 17.5%
Total assets€74,092within the sector's middle half-€99,026within the sector's middle half▲ 33.7%€120,147within the sector's middle half▲ 21.3%
Debt€10,275-€3,124▼ 69.6%€7,425▲ 138%
Working capital€60,432within the sector's middle half-€71,177within the sector's middle half▲ 17.8%€94,978within the sector's middle half▲ 33.4%
Solvency86.1%above the sector's middle half-96.8%above the sector's middle half▲ 10.7pp93.8%above the sector's middle half▼ 3.0pp
Current ratio6.88above the sector's middle half-23.78above the sector's middle half▲ 16.9013.79above the sector's middle half▼ 9.99
Return on assets (ROA)82.1%above the sector's middle half-32.4%above the sector's middle half▼ 49.7pp14.0%within the sector's middle half▼ 18.4pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €120,147
Fixed assets €17,745 ▼ 28.2%
Current assets €102,403 ▲ 37.8%
Equity and liabilities €120,147
Equity €112,722 ▲ 17.5%
Debt €7,425 ▲ 138%
Debt's share of the balance-sheet total rises from 3.2% to 6.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,477▼
2024 · €43,318
Cash flow
€23,801▼
2024 · €35,183
Debt to equity
0.07▲
2024 · 0.03
ROE
14.9%▼
2024 · 33.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€7,425▲
2024 · €3,124
Income taxes
€4,613▼
2024 · €8,064
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€5,184€24,439-
Depreciation and write-downs of the year€1,799€3,098€6,981

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €645 paid
Schemes
1 entry · €645 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as ROODLE: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €110,000 and €145,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ROODLE Haacht2022€120,147€112,722€28,523€16,8202025
Solvit Schuermans Grimbergen2023€127,691€82,718€28,844€14,5972025
Beermarter Halle2022€144,530€74,015€25,406€17,8782025
BENINS Zaventem2022€133,080€4,477€24,085-€8,0922024
F.B. Engineering Chaumont-Gistoux2022€121,262€22,702€27,527€20,0082025
JUMA-EMS Kontich2022€110,358€29,100€26,438€10,1332025
ConsultJens Essen2022€112,108€85,412€29,546€18,6402025

They were chosen from the 6,767 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as ROODLE has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of ROODLE itself is lower: < 0.1% within 12 months. It rests on far more data about ROODLE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ROODLE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€99,026€120,147▲
Fixed assets21/28€24,725€17,745▼
Tangible fixed assets22/27€24,725€17,745▼
Plant, machinery and equipment23€22,288€16,185▼
Furniture and vehicles24€2,437€1,559▼
Current assets29/58€74,301€102,403▲
Amounts receivable within one year40/41€17,838€16,835▼
Trade receivables40€11,824€9,790▼
Other amounts receivable41€6,014€7,045▲
Cash at bank and in hand54/58€55,971€84,655▲
Deferred charges and accrued income490/1€491€913▲
Equity and liabilities
Total equity and liabilities10/49€99,026€120,147▲
Equity10/15€95,902€112,722▲
Contributions10/11€3,000€3,000=
Reserves13€92,902€109,722▲
Distributable reserves133€92,902€109,722▲
Amounts payable17/49€3,124€7,425▲
Amounts payable within one year42/48€3,124€7,425▲
Trade debts44€170€4,207▲
Suppliers440/4€170€4,207▲
Taxes, remuneration and social security45€2,954€2,954=
Taxes450/3€1,200€1,200=
Remuneration and social security454/9€1,754€1,754=
Other amounts payable47/48-€264
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,098€6,981▲
Other operating charges640/8€46€46=
Gross operating margin9900€43,364€28,523▼
Operating profit (loss)9901€40,219€21,496▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€70€63▼
Recurring financial charges65€70€63▼
Profit (loss) for the period before taxes9903€40,149€21,433▼
Income taxes67/77€8,064€4,613▼
Profit (loss) for the period9904€32,085€16,820▼
Profit (loss) for the period to be appropriated9905€32,085€16,820▼
Appropriation of the result
Profit (loss) to be appropriated9906€32,085€16,820▼
Transfer to equity691/2€32,085€16,820▼
To other reserves6921€32,085€16,820▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,799€3,098€6,981▲ 125%
Other operating charges640/8€422€46€46=
Gross operating margin9900€78,761€43,364€28,523▼ 34.2%
Operating profit (loss)9901€76,539€40,219€21,496▼ 46.6%
Financial income75/76B€0€0€0▼ 62.5%
Recurring financial income75€0€0€0▼ 62.5%
Financial charges65/66B€123€70€63▼ 10.3%
Recurring financial charges65€123€70€63▼ 10.3%
Profit (loss) for the period before taxes9903€76,416€40,149€21,433▼ 46.6%
Income taxes67/77€15,599€8,064€4,613▼ 42.8%
Profit (loss) for the period9904€60,817€32,085€16,820▼ 47.6%
Profit (loss) for the period to be appropriated9905€60,817€32,085€16,820▼ 47.6%
Line202320242025Change
Assets
Total assets20/58€74,092€99,026€120,147▲ 21.3%
Fixed assets21/28€3,385€24,725€17,745▼ 28.2%
Tangible fixed assets22/27€3,385€24,725€17,745▼ 28.2%
Plant, machinery and equipment23€3,385€22,288€16,185▼ 27.4%
Furniture and vehicles24-€2,437€1,559▼ 36.0%
Current assets29/58€70,708€74,301€102,403▲ 37.8%
Amounts receivable within one year40/41€9,774€17,838€16,835▼ 5.6%
Trade receivables40€9,219€11,824€9,790▼ 17.2%
Other amounts receivable41€555€6,014€7,045▲ 17.1%
Cash at bank and in hand54/58€60,934€55,971€84,655▲ 51.2%
Deferred charges and accrued income490/1-€491€913▲ 86.0%
Equity and liabilities
Total equity and liabilities10/49€74,092€99,026€120,147▲ 21.3%
Equity10/15€63,817€95,902€112,722▲ 17.5%
Contributions10/11€3,000€3,000€3,000=
Reserves13€60,817€92,902€109,722▲ 18.1%
Distributable reserves133€60,817€92,902€109,722▲ 18.1%
Amounts payable17/49€10,275€3,124€7,425▲ 138%
Amounts payable within one year42/48€10,275€3,124€7,425▲ 138%
Trade debts44€384€170€4,207▲ 25×
Suppliers440/4€384€170€4,207▲ 25×
Taxes, remuneration and social security45€9,891€2,954€2,954=
Taxes450/3€7,788€1,200€1,200=
Remuneration and social security454/9€2,103€1,754€1,754=
Other amounts payable47/48--€264-
Line202320242025Change
Profit (loss) for the period9904€60,817€32,085€16,820▼ 47.6%
+ Depreciation and write-downs630€1,799€3,098€6,981▲ 125%
Operating cash flow (approximation)€62,616€35,183€23,801▼ 32.4%
Investment in fixed assets (approximation)--€24,439€0-
Change in cash--€4,963€28,684-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-06-2026 2026-00191292 NBB
31-12-2024 micro format 17-07-2025 2025-00279809 PDF
31-12-2023 micro format 18-07-2024 2024-00264739 PDF

Next steps