Skip to content

RONIN SOFTWARE

Active
Private limited companyfounded 2021active for 4 yearsLange Koepoortstraat 53, 2000 Antwerpen, BelgiumKBO/BCE: BE 0777.257.634

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00460741.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 4 filings

Turnover
≈ €120,000
Estimated: probably between €92,000 and €160,000
Total assets
€424,928▼ 7.8%
2024 · €460,795
Net result
-€8,076
2024 · €43,527
Working capital
-€7,320
2024 · €1,751
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 93% lower than in 2024 and the lowest since 2022.

Operating result€4,585 2025 Net result-€8,076 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€40,923-€29,274▼ 28.5%€63,139▲ 116%€4,585▼ 92.7%
Net result€40,838within the sector's middle half-€20,071within the sector's middle half▼ 50.9%€43,527within the sector's middle half▲ 117%-€8,076below the sector's middle half
Equity€45,838within the sector's middle half-€65,908within the sector's middle half▲ 43.8%€109,435within the sector's middle half▲ 66.0%€81,359within the sector's middle half▼ 25.7%
Total assets€95,445within the sector's middle half-€427,495above the sector's middle half▲ 348%€460,795above the sector's middle half▲ 7.8%€424,928above the sector's middle half▼ 7.8%
Debt€49,607-€361,587▲ 629%€351,360▼ 2.8%€343,569▼ 2.2%
Working capital€33,057within the sector's middle half--€10,194below the sector's middle half€1,751below the sector's middle half-€7,320below the sector's middle half
Solvency48.0%within the sector's middle half-15.4%below the sector's middle half▼ 32.6pp23.7%below the sector's middle half▲ 8.3pp19.1%below the sector's middle half▼ 4.6pp
Current ratio1.67within the sector's middle half-0.88below the sector's middle half▼ 0.791.02below the sector's middle half▲ 0.140.91below the sector's middle half▼ 0.11
Return on assets (ROA)42.8%above the sector's middle half-4.7%within the sector's middle half▼ 38.1pp9.4%within the sector's middle half▲ 4.8pp-1.9%below the sector's middle half▼ 11.3pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €424,928
Fixed assets €347,158 ▼ 7.3%
Current assets €77,770 ▼ 10.1%
Equity and liabilities €424,928
Equity €81,359 ▼ 25.7%
Debt €343,569 ▼ 2.2%
Debt's share of the balance-sheet total rises from 76.3% to 80.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31,745▼
2024 · €89,373
Cash flow
€19,084▼
2024 · €69,761
Debt to equity
4.22▲
2024 · 3.21
ROE
-9.9%▼
2024 · 39.8%
Interest coverage
2.51▼
2024 · 7.01
Debt ≤ 1 year
€85,091▲
2024 · €84,726
Debt > 1 year
€258,478▼
2024 · €266,633
Staff costs
€400▼
2024 · €778
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as RONIN SOFTWARE: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €343,000 and €466,000, founded between 2020 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
RONIN SOFTWARE Antwerpen2021€0.4m€0.08m€0.03m-€0.008m-2025
MattCo Mol2021€0.5m€0.004m€0.03m€0.01m-2025
Mesit Willebroek2022€0.3m€0.05m€0.04m€0.006m-2025
HOOF Sint-Niklaas2022€0.4m€0.02m€0.04m€0.006m-2025
MODULAB Kortrijk2020€0.4m-€1.2m€0.03m-€0.1m22025
AMB TECHNOLOGIES Oud-Heverlee2020€0.4m€0.01m€0.04m€0.005m-2025
daktaHRi Kruisem2021€0.5m€0.1m€0.04m€0.03m0.32025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,271 companies had the same profile as RONIN SOFTWARE has now. Two years later, 4.1% had gone bankrupt and 93.5% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RONIN SOFTWARE itself is lower: 0.4% within 12 months. It rests on far more data about RONIN SOFTWARE than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for RONIN SOFTWARE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€460,795€424,928▼
Fixed assets21/28€374,318€347,158▼
Tangible fixed assets22/27€374,318€347,158▼
Land and buildings22€351,142€332,218▼
Furniture and vehicles24€23,176€14,940▼
Current assets29/58€86,477€77,770▼
Amounts receivable within one year40/41€81,436€15,246▼
Trade receivables40€79,314€15,246▼
Other amounts receivable41€2,122-
Cash at bank and in hand54/58€4,960€49,874▲
Deferred charges and accrued income490/1€80€12,650▲
Equity and liabilities
Total equity and liabilities10/49€460,795€424,928▼
Equity10/15€109,435€81,359▼
Contributions10/11€5,000€5,000=
Reserves13€84,364€76,359▼
Distributable reserves133€84,364€76,359▼
Profit (loss) carried forward14€20,071-
Amounts payable17/49€351,360€343,569▼
Amounts payable after more than one year17€266,633€258,478▼
Financial debts170/4€266,633€258,478▼
Amounts payable within one year42/48€84,726€85,091▲
Current portion of amounts payable after more than one year42€10,154€8,948▼
Trade debts44€19,154€14,074▼
Suppliers440/4€19,154€14,074▼
Taxes, remuneration and social security45€10,840€1,994▼
Taxes450/3€6,673€1,994▼
Remuneration and social security454/9€4,167-
Other amounts payable47/48€44,578€60,074▲
Income statement Code20242025
Non-recurring operating income76A-€205
Remuneration, social security and pensions62€778€400▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,234€27,160▲
Other operating charges640/8€3,313€1,790▼
Gross operating margin9900€93,464€33,935▼
Operating profit (loss)9901€63,139€4,585▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€12,749€12,661▼
Recurring financial charges65€12,749€12,661▼
Profit (loss) for the period before taxes9903€50,391-€8,076▼
Income taxes67/77€6,864-
Profit (loss) for the period9904€43,527-€8,076▼
Profit (loss) for the period to be appropriated9905€43,527-€8,076▼
Appropriation of the result
Profit (loss) to be appropriated9906€63,597€11,995▼
Profit (loss) brought forward from the previous period14P€20,071€20,071=
Transfer from equity791/2-€8,005
Transfer to equity691/2€43,527-
To other reserves6921€43,527-
Profit to be distributed694/7-€20,000
Return on contributions (dividend)694-€20,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Non-recurring operating income76A-€6,025-€205-
Remuneration, social security and pensions62€706-€778€400▼ 48.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,476€6,042€26,234€27,160▲ 3.5%
Other operating charges640/8€736€734€3,313€1,790▼ 46.0%
Gross operating margin9900€48,840€36,050€93,464€33,935▼ 63.7%
Operating profit (loss)9901€40,923€29,274€63,139€4,585▼ 92.7%
Financial income75/76B-€1€0€0▼ 87.1%
Recurring financial income75-€1€0€0▼ 87.1%
Financial charges65/66B€85€596€12,749€12,661▼ 0.7%
Recurring financial charges65€85€596€12,749€12,661▼ 0.7%
Profit (loss) for the period before taxes9903€40,838€28,679€50,391-€8,076-
Income taxes67/77-€8,609€6,864--
Profit (loss) for the period9904€40,838€20,071€43,527-€8,076-
Profit (loss) for the period to be appropriated9905€40,838€20,071€43,527-€8,076-
Line2022202320242025Change
Assets
Total assets20/58€95,445€427,495€460,795€424,928▼ 7.8%
Fixed assets21/28€12,781€352,126€374,318€347,158▼ 7.3%
Tangible fixed assets22/27€12,781€352,126€374,318€347,158▼ 7.3%
Land and buildings22-€339,754€351,142€332,218▼ 5.4%
Furniture and vehicles24€12,781€12,372€23,176€14,940▼ 35.5%
Current assets29/58€82,664€75,369€86,477€77,770▼ 10.1%
Amounts receivable within one year40/41€76,072€17,666€81,436€15,246▼ 81.3%
Trade receivables40€75,072€17,666€79,314€15,246▼ 80.8%
Other amounts receivable41€1,000-€2,122--
Cash at bank and in hand54/58€6,592€57,703€4,960€49,874▲ 905%
Deferred charges and accrued income490/1--€80€12,650▲ 158×
Equity and liabilities
Total equity and liabilities10/49€95,445€427,495€460,795€424,928▼ 7.8%
Equity10/15€45,838€65,908€109,435€81,359▼ 25.7%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€40,838€40,838€84,364€76,359▼ 9.5%
Non-distributable reserves130/1€40,838----
Other1319€40,838----
Distributable reserves133-€40,838€84,364€76,359▼ 9.5%
Profit (loss) carried forward14-€20,071€20,071--
Amounts payable17/49€49,607€361,587€351,360€343,569▼ 2.2%
Amounts payable after more than one year17-€276,024€266,633€258,478▼ 3.1%
Financial debts170/4-€276,024€266,633€258,478▼ 3.1%
Amounts payable within one year42/48€49,607€85,563€84,726€85,091▲ 0.4%
Current portion of amounts payable after more than one year42-€6,776€10,154€8,948▼ 11.9%
Trade debts44€15,696€32,163€19,154€14,074▼ 26.5%
Suppliers440/4€15,696€32,163€19,154€14,074▼ 26.5%
Taxes, remuneration and social security45€24,536€19,636€10,840€1,994▼ 81.6%
Taxes450/3€20,130€13,030€6,673€1,994▼ 70.1%
Remuneration and social security454/9€4,407€6,607€4,167--
Other amounts payable47/48€9,375€26,988€44,578€60,074▲ 34.8%
Line2022202320242025Change
Profit (loss) for the period9904€40,838€20,071€43,527-€8,076-
+ Depreciation and write-downs630€6,476€6,042€26,234€27,160▲ 3.5%
Operating cash flow (approximation)€47,313€26,112€69,761€19,084▼ 72.6%
Investment in fixed assets (approximation)--€345,387-€48,426€0-
Change in cash-€51,111-€52,743€44,914-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00460741 NBB
31-12-2024 micro format 28-08-2025 2025-00418278 PDF
31-12-2023 micro format 29-08-2024 2024-00390316 PDF
31-12-2022 micro format 28-08-2023 2023-00358483 PDF

Next steps