RONIKA
Annual accounts 2021
micro format, filed on 29-07-2022, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €46,000. Estimated: probably between €21,000 and €110,000.
Balance sheet
balance sheet total €28,746 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
28,746 | 27,580 | 18,059 | 17,927 | 76,794 | 9,394 | 7,364 | 16,172 | 40,324 | 28,039 | 41,655 | 10,920 | |
21/28 |
4,000 | 4,500 | 82 | 82 | 82 | 82 | 2,212 | 5,931 | 10,429 | 4,354 | 1,354 | 1,904 | |
21 |
4,000 | 4,500 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | - | 82 | 82 | 82 | 82 | 2,212 | 5,931 | 10,429 | 4,354 | 1,354 | 1,904 | |
23 |
- | - | - | - | - | - | 86 | 210 | 334 | 632 | 885 | 552 | |
24 |
- | - | 82 | 82 | 82 | 82 | 2,125 | 5,721 | 10,095 | 3,721 | 469 | 1,352 | |
29/58 |
24,746 | 23,080 | 17,977 | 17,845 | 76,712 | 9,312 | 5,153 | 10,241 | 29,895 | 23,686 | 40,301 | 9,016 | |
3 |
13,804 | 18,949 | 16,354 | 16,061 | 7,036 | 7,036 | 4,112 | 7,982 | 4,027 | 7,220 | 6,680 | 8,596 | |
30/36 |
13,804 | 18,949 | 16,354 | 16,061 | 7,036 | 7,036 | 4,112 | 7,982 | 4,027 | 7,220 | 6,680 | 8,596 | |
40/41 |
5,543 | 108 | 1,263 | 756 | 69,580 | 2,180 | - | - | 23,083 | 11,993 | 28,000 | - | |
40 |
5,543 | - | - | 108 | 67,124 | 2,072 | - | - | 23,083 | 11,993 | 28,000 | - | |
41 |
- | 108 | 1,263 | 648 | 2,456 | 108 | - | - | - | - | - | - | |
54/58 |
5,399 | 4,023 | 360 | 1,028 | 96 | 97 | 1,041 | 2,259 | 2,785 | 4,473 | 5,621 | 419 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
28,746 | 27,580 | 18,059 | 17,927 | 76,794 | 9,394 | 7,364 | 16,172 | 40,324 | 28,039 | 41,655 | 10,920 | |
10/15 |
5,065 | 5,678 | -6,568 | 3,985 | 3,276 | -5,572 | -12,676 | -15,479 | -6,534 | 12,075 | 23,937 | 8,048 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | |
13 |
391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 216 | |
130/1 |
391 | 391 | 391 | - | - | - | - | - | - | - | - | - | |
130 |
391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 391 | 216 | |
14 |
-13,926 | -13,313 | -25,559 | -15,006 | -15,715 | -24,562 | -31,667 | -34,469 | -25,525 | -6,915 | 4,947 | 1,631 | |
17/49 |
23,681 | 21,902 | 24,627 | 13,942 | 73,518 | 14,966 | 20,040 | 31,650 | 46,858 | 15,964 | 17,718 | 2,872 | |
42/48 |
23,681 | 21,902 | 23,677 | 12,992 | 72,568 | 14,016 | 19,090 | 31,650 | 46,858 | 15,964 | 17,718 | 2,872 | |
43 |
- | - | - | - | - | - | - | - | 13,000 | - | - | 1,447 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 1,447 | |
439 |
- | - | - | - | - | - | - | - | 13,000 | - | - | - | |
44 |
5,942 | 6,297 | - | 8,206 | 56,533 | 212 | 3,498 | 2,465 | 13,078 | 2,611 | 763 | - | |
440/4 |
5,942 | 6,297 | - | 8,206 | 56,533 | 212 | 3,498 | 2,465 | 13,078 | 2,611 | 763 | - | |
45 |
12,257 | 7,270 | 4,787 | 4,786 | 7,019 | 4,787 | 4,390 | 4,451 | 20,780 | 3,006 | 3,191 | 1,425 | |
450/3 |
4,479 | 2,215 | 110 | 110 | 2,342 | 110 | 1,884 | 1,685 | 1,087 | 660 | 1,691 | 1,425 | |
454/9 |
7,778 | 5,055 | 4,677 | 4,676 | 4,677 | 4,677 | 2,506 | 2,766 | 19,694 | 2,347 | 1,500 | - | |
47/48 |
5,481 | 8,335 | 18,890 | - | 9,016 | 9,016 | 11,203 | 24,735 | - | 10,347 | 13,764 | - | |
492/3 |
- | - | 950 | 950 | 950 | 950 | 950 | - | - | - | - | - | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 50 | - | - | |
9900 |
6,086 | 13,357 | -10,260 | 1,672 | 8,847 | 24,985 | 24,509 | 9,022 | 2,800 | 61 | 6,722 | -911 | |
62 |
3,483 | - | - | - | - | 14,180 | 15,917 | 12,403 | 15,051 | 9,577 | - | - | |
630 |
500 | 582 | - | - | - | 2,130 | 3,720 | 4,498 | 2,689 | 1,550 | 1,100 | 1,062 | |
640/8 |
2,550 | - | - | 351 | - | 1,253 | 1,212 | 862 | 1,279 | 795 | 809 | 304 | |
66A |
- | - | - | - | - | - | - | - | 2,083 | 137 | - | - | |
9901 |
-447 | 12,775 | -10,260 | 1,321 | 8,847 | 7,422 | 3,661 | -8,741 | -16,220 | -11,860 | 4,813 | -2,277 | |
75/76B |
- | - | - | - | - | 0 | 0 | 0 | - | - | 4 | - | |
75 |
- | - | - | - | - | 0 | 0 | 0 | - | - | 4 | - | |
65/66B |
166 | 529 | 293 | 612 | - | 117 | 770 | 228 | 129 | 155 | 327 | 196 | |
65 |
166 | 529 | 293 | 612 | - | 117 | 770 | 228 | 129 | 155 | 327 | 196 | |
9903 |
-613 | 12,246 | -10,553 | 709 | 8,847 | 7,305 | 2,892 | -8,969 | -18,431 | -12,103 | 4,490 | -2,474 | |
67/77 |
- | - | - | - | - | 200 | 89 | -24 | 178 | -241 | 1,000 | - | |
9904 |
-613 | 12,246 | -10,553 | 709 | 8,847 | 7,105 | 2,802 | -8,944 | -18,609 | -11,862 | 3,490 | -2,474 | |
9905 |
-613 | 12,246 | -10,553 | 709 | 8,847 | 7,105 | 2,802 | -8,944 | -18,609 | -11,862 | 3,490 | -2,474 | |
| Appropriation of the result | |||||||||||||
9906 |
-13,926 | -13,313 | -25,559 | -15,006 | -15,715 | -24,562 | -31,667 | -34,469 | -25,525 | -6,915 | 5,121 | 1,631 | |
14P |
-13,314 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 174 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 174 | - | |
| Document | |||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 29-07-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 29-07-2022 | 2022-20261581 | |
| 31-12-2020 | micro format | 02-03-2022 | 2022-07200183 | |
| 31-12-2019 | micro format | 11-05-2021 | 2021-14200565 | |
| 31-12-2018 | micro format | 21-10-2019 | 2019-70800320 | |
| 31-12-2017 | micro format | 21-10-2019 | 2019-70800319 | |
| 31-12-2016 | full format | 12-08-2017 | 2017-43600154 | |
| 31-12-2015 | full format | 01-07-2016 | 2016-27600420 | |
| 31-12-2014 | full format | 11-08-2015 | 2015-41300078 | |
| 31-12-2013 | full format | 18-08-2014 | 2014-43500159 | |
| 31-12-2012 | full format | 02-08-2013 | 2013-39300054 | |
| 31-12-2011 | full format | 03-08-2012 | 2012-38500318 | |
| 31-12-2010 | full format | 13-10-2011 | 2011-58100583 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 13,357 | - | - | - | 9,552 | 7,381 | -4,243 | -13,530 | -10,311 | 5,913 | -1,215 | ||
| -113 | 12,828 | - | - | - | 9,235 | 6,522 | -4,447 | -15,920 | -10,312 | 4,589 | -1,412 | ||
| 0 | 5,000 | - | - | - | 0 | 0 | 0 | 8,765 | 4,550 | 549 | - | ||
| 1,376 | 3,663 | -668 | 932 | -1 | -944 | -1,218 | -526 | -1,687 | -1,148 | 5,202 | - | ||
| 1,065 | 1,178 | -5,700 | 4,853 | 4,144 | -4,703 | -13,938 | -21,410 | -16,963 | 7,721 | 22,583 | 6,143 | ||
| 17.6% | 20.6% | -36.4% | 22.2% | 4.3% | -59.3% | -172.1% | -95.7% | -16.2% | 43.1% | 57.5% | 73.7% | ||
| 1.04 | 1.05 | 0.76 | 1.37 | 1.06 | 0.66 | 0.27 | 0.32 | 0.64 | 1.48 | 2.27 | 3.14 | ||
| 0.46 | 0.19 | 0.07 | 0.14 | 0.96 | 0.16 | 0.05 | 0.07 | 0.55 | 1.03 | 1.90 | 0.15 | ||
| 4.68 | 3.86 | - | 3.50 | 22.44 | - | - | - | - | 1.32 | 0.74 | 0.36 | ||
| -12.1% | 215.7% | - | 17.8% | 270.1% | - | - | - | - | -98.2% | 14.6% | -30.7% | ||
| -2.1% | 44.4% | -58.4% | 4.0% | 11.5% | 75.6% | 38.1% | -55.3% | -46.1% | -42.3% | 8.4% | -22.7% | ||
| 0.32 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RONIKA
The operating result for 2021 is a loss of €447, after a profit of €12,775 in 2020.
Debt's share of the balance-sheet total rises from 79.4% to 82.4%. Equity is lower and debt is higher.