RON
Annual accounts 2023
micro format, filed on 09-04-2024, 113 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €110,000 and €260,000.
Balance sheet
balance sheet total €161,018 on 31-12-2023in euro
Position in the sector
-5.8%
Higher than 11% of 5,319 companies in 2023.
1.14
Higher than 37% of 5,176 companies in 2023.
-9.2%
Higher than 14% of 5,211 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Staff
€4,519
Staff costs divided by the average number of full-time equivalents.
+5 people
In 2023, 8 people joined and 3 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
161,018 | 74,952 | 273,683 | 319,759 | 436,721 | 500,139 | 361,035 | 253,590 | 339,750 | 393,252 | 390,509 | 259,909 | 214,337 | 151,554 | 9,954 | 94 | 24,661 | 48,370 | 49,164 | 37,118 | |
21/28 |
15,175 | 10,050 | 437 | 2,662 | 3,334 | - | - | 0 | 146 | 2,445 | 4,304 | 6,793 | 10,458 | 7,265 | 9,397 | - | 8,460 | 10,930 | 13,771 | 81 | |
22/27 |
5,125 | - | 437 | 2,662 | 3,334 | - | - | 0 | 146 | 2,445 | 4,304 | 6,793 | 10,458 | 7,265 | 9,397 | - | 7,604 | 10,849 | 13,690 | - | |
23 |
- | - | - | - | - | - | - | - | 0 | 149 | 298 | 857 | 2,538 | 2,782 | 1,640 | - | 469 | - | - | - | |
24 |
5,125 | - | 437 | 2,662 | 3,334 | - | - | 0 | 146 | 2,296 | 4,006 | 5,936 | 7,920 | 4,483 | 7,757 | - | 7,136 | 10,849 | 13,690 | - | |
28 |
10,050 | 10,050 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 856 | 81 | 81 | 81 | |
29/58 |
145,843 | 64,902 | 273,245 | 317,097 | 433,387 | 500,139 | 361,035 | 253,590 | 339,603 | 390,807 | 386,205 | 253,116 | 203,879 | 144,289 | 557 | 94 | 16,201 | 37,440 | 35,394 | 37,037 | |
40/41 |
136,238 | 34,446 | 254,124 | 298,521 | 424,478 | 494,471 | 339,419 | 227,417 | 327,715 | 382,295 | 364,694 | 208,777 | 183,474 | 107,533 | 4 | 94 | 14,218 | 30,446 | 16,797 | 34,989 | |
40 |
110,000 | 1,444 | 100,296 | 164,329 | 281,221 | 361,710 | 270,445 | 199,140 | 303,404 | 352,255 | 344,694 | 189,638 | 155,413 | 33,143 | - | - | 12,030 | 22,225 | 15,000 | 34,989 | |
41 |
26,238 | 33,001 | 153,828 | 134,192 | 143,257 | 132,761 | 68,974 | 28,277 | 24,311 | 30,039 | 20,000 | 19,139 | 28,061 | 74,390 | 4 | 94 | 2,188 | 8,222 | 1,797 | - | |
50/53 |
9,163 | 30,252 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,049 | |
54/58 |
- | - | 17,424 | 17,418 | 4,559 | 5,668 | 14,996 | 24,263 | 7,997 | 6,043 | 21,511 | 42,128 | 12,915 | 36,756 | 553 | - | 1,040 | 6,298 | 17,969 | - | |
490/1 |
442 | 204 | 1,697 | 1,158 | 4,350 | - | 6,620 | 1,910 | 3,891 | 2,470 | - | 2,212 | 7,490 | - | - | - | 943 | 696 | 629 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
161,018 | 74,952 | 273,683 | 319,759 | 436,721 | 500,139 | 361,035 | 253,590 | 339,750 | 393,252 | 390,509 | 259,909 | 214,337 | 151,554 | 9,954 | 94 | 24,661 | 48,370 | 49,164 | 37,118 | |
10/15 |
-9,373 | 5,472 | 189,253 | 201,554 | 167,604 | 45,204 | 178,838 | 25,935 | 28,221 | 56,801 | 62,294 | 40,306 | 47,664 | -4,630 | -29,409 | -29,574 | -36,465 | -37,904 | -42,348 | -31,495 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
11 |
18,592 | 18,592 | 18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,592 | 18,592 | 18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 1,859 | 1,276 | 1,276 | 1,276 | 1,276 | 1,276 | 1,276 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,276 | 1,276 | 1,276 | 1,276 | 1,276 | 1,276 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | |
14 |
-39,824 | -24,979 | 158,802 | 171,102 | 137,153 | 14,753 | 148,387 | -4,516 | -2,231 | 26,349 | 31,843 | 9,855 | 17,213 | -25,081 | -49,277 | -49,442 | -56,334 | -57,772 | -62,216 | -51,363 | |
16 |
- | - | - | - | - | - | - | - | - | - | 26,709 | 16,016 | 37,187 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 26,709 | 16,016 | 37,187 | - | - | - | - | - | - | - | |
17/49 |
170,390 | 69,480 | 84,430 | 118,205 | 269,117 | 454,935 | 182,197 | 227,655 | 311,529 | 336,451 | 301,506 | 203,587 | 129,486 | 156,184 | 39,363 | 29,668 | 61,127 | 86,274 | 91,512 | 68,614 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,000 | 52,548 | 60,709 | 56,869 | 12,395 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,948 | 5,709 | 9,469 | 12,395 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,000 | 50,600 | 55,000 | 47,400 | - | |
42/48 |
127,490 | 69,480 | 84,430 | 118,156 | 269,117 | 454,935 | 182,197 | 227,655 | 311,529 | 336,221 | 301,191 | 203,587 | 126,365 | 156,184 | 39,363 | 4,202 | 8,578 | 25,565 | 34,643 | 56,219 | |
42 |
- | - | - | - | - | - | 1,684 | - | 1,682 | 1,682 | - | - | - | - | - | - | 3,760 | 3,760 | 3,551 | - | |
43 |
1,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150 | 831 | - | - | - | |
430/8 |
1,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150 | 831 | - | - | - | |
44 |
89,838 | 43,813 | 65,018 | 77,083 | 201,351 | 404,657 | 173,233 | 185,637 | 186,215 | 215,315 | 239,153 | 136,013 | 74,308 | 150,312 | 25,237 | 553 | 2,343 | 16,234 | 21,918 | 20,104 | |
440/4 |
89,838 | 43,813 | 65,018 | 77,083 | 201,351 | 404,657 | 173,233 | 185,637 | 186,215 | 215,315 | 239,153 | 136,013 | 74,308 | 150,312 | 25,237 | 553 | 2,343 | 16,234 | 21,918 | 20,104 | |
45 |
36,252 | 12,948 | 19,412 | 41,074 | 67,766 | 50,279 | 7,280 | 42,018 | 123,632 | 119,224 | 62,039 | 67,574 | 52,057 | 5,872 | 5,661 | 23 | - | - | 1,482 | 310 | |
450/3 |
23,832 | - | 7,145 | 22,780 | 33,515 | 25,729 | 7,280 | 9,788 | 30,257 | 27,777 | 33,832 | 45,889 | 36,966 | 211 | - | 23 | - | - | 1,020 | 310 | |
454/9 |
12,419 | 12,948 | 12,267 | 18,294 | 34,251 | 24,550 | - | 32,230 | 93,375 | 91,447 | 28,206 | 21,685 | 15,091 | 5,661 | 5,661 | - | - | - | 463 | - | |
47/48 |
- | 12,718 | - | - | - | - | - | - | - | - | - | - | - | - | 8,465 | 3,476 | 1,644 | 5,571 | 7,691 | 35,804 | |
492/3 |
42,900 | - | - | 49 | - | - | - | - | - | 230 | 315 | - | 3,121 | - | - | 466 | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | 913 | - | - | - | - | - | - | - | - | - | - | 1,862 | - | - | 2,066 | - | |
9900 |
58,385 | 2,475 | 167,494 | 173,338 | 400,110 | 247,626 | 616,882 | 366,231 | 365,682 | 441,760 | 325,207 | 369,282 | 471,700 | 178,468 | 123,876 | 10,632 | 8,981 | 10,973 | -5,570 | 10,971 | |
62 |
47,450 | 64,676 | 183,866 | 129,719 | 277,035 | 360,304 | 446,751 | 356,787 | 380,788 | 439,044 | 273,147 | 323,969 | 309,009 | 144,755 | 115,293 | 424 | - | - | - | - | |
630 |
5,125 | 437 | 557 | 1,787 | 1,667 | - | 0 | 146 | 5,554 | 2,298 | 2,860 | 3,666 | 6,949 | 4,921 | 3,991 | - | 3,948 | 3,713 | 3,422 | 1,251 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 40,149 | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | -26,709 | 10,693 | 16,016 | 37,186 | - | - | - | - | - | - | - | |
640/8 |
2,675 | 125,035 | 3,726 | 3,523 | 7,470 | 5,490 | 11,491 | 6,851 | 5,272 | 22,207 | 4,627 | 3,388 | 4,336 | 3,959 | 3,797 | 1,484 | 2,474 | 1,967 | 3,151 | 1,143 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 25,898 | - | - | - | 2,965 | - | - | - | - | |
9901 |
3,135 | -187,674 | -20,655 | 38,308 | 113,938 | -118,167 | 158,641 | 2,446 | -25,933 | 4,919 | 33,881 | 22,243 | 74,071 | 24,833 | 795 | 8,724 | 2,559 | 5,293 | -12,144 | 8,577 | |
75/76B |
1,293 | 6,378 | 8,983 | 11,549 | 10,036 | 6,485 | 1,793 | 243 | 51 | 0 | 1,769 | 2,169 | 10,856 | 1 | 57 | 34 | 61 | 130 | 5 | - | |
75 |
1,293 | 6,378 | 8,983 | 11,549 | 9,123 | 6,485 | 1,793 | 243 | 51 | 0 | 1,769 | 2,169 | 10,856 | 1 | 57 | 34 | 61 | 130 | 5 | - | |
76B |
- | - | - | - | 913 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
2,021 | 1,427 | 483 | 1,243 | 1,503 | 1,524 | 1,731 | 1,383 | 2,699 | 2,730 | 769 | 944 | 2,633 | 55 | 687 | 764 | 1,180 | 979 | 780 | 340 | |
65 |
2,021 | 1,427 | 483 | 1,243 | 1,503 | 1,524 | 1,731 | 1,383 | 2,699 | 2,730 | 769 | 944 | 2,633 | 55 | 687 | 764 | 1,180 | 979 | 780 | 340 | |
9903 |
2,407 | -182,723 | -12,156 | 48,614 | 122,471 | -113,207 | 158,704 | 1,306 | -28,580 | 2,189 | 34,880 | -2,431 | 82,294 | 24,779 | 165 | 6,891 | 1,439 | 4,444 | -10,853 | 8,237 | |
67/77 |
17,252 | 1,058 | 145 | 14,664 | 71 | 428 | 5,800 | 3,591 | - | 7,682 | 12,892 | 4,927 | 30,000 | - | - | - | 0 | 1 | - | - | |
9904 |
-14,845 | -183,781 | -12,301 | 33,950 | 122,400 | -113,634 | 152,903 | -2,286 | -28,580 | -5,493 | 21,988 | -7,358 | 52,294 | 24,779 | 165 | 6,891 | 1,439 | 4,444 | -10,853 | 8,237 | |
9905 |
-14,845 | -183,781 | -12,301 | 33,950 | 122,400 | -113,634 | 152,903 | -2,286 | -28,580 | -5,493 | 21,988 | -7,358 | 52,294 | 24,779 | 165 | 6,891 | 1,439 | 4,444 | -10,853 | 8,237 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-39,824 | -24,979 | 158,802 | 171,102 | 137,153 | 14,753 | 148,387 | -4,516 | -2,231 | 26,349 | 31,843 | 9,855 | 27,213 | -24,498 | -49,277 | -49,442 | -56,334 | -57,772 | -62,216 | -50,951 | |
14P |
-24,979 | 158,802 | 171,102 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,000 | 583 | - | - | - | - | - | 412 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 583 | - | - | - | - | - | 412 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,000 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
10.5 | 8.5 | 17 | 8.4 | 11 | 17 | 22 | 17.4 | 16.5 | 17.2 | 11.3 | 14.3 | 13.6 | 8.5 | 6.5 | 0.1 | - | - | - | - | |
Hours worked1013 |
2,531 | 3,109 | 8,330 | 5,657 | 9,951 | 17,951 | 2,520,450 | 19,590 | 19,786 | 22,804 | 13,860 | 15,245 | 12,667 | 6,099 | 5,614 | 12 | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1993-2003) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 09-04-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 09-04-2024 | 2024-00059765 | |
| 31-12-2022 | micro format | 07-09-2023 | 2023-00438907 | |
| 31-12-2021 | abbreviated format | 12-08-2022 | 2022-20287536 | |
| 31-12-2020 | abbreviated format | 03-08-2021 | 2021-46400089 | |
| 31-12-2019 | abbreviated format | 04-08-2020 | 2020-38400249 | |
| 31-12-2018 | abbreviated format | 06-08-2019 | 2019-44500156 | |
| 31-12-2017 | abbreviated format | 10-08-2018 | 2018-45100224 | |
| 31-12-2016 | abbreviated format | 10-08-2017 | 2017-43300061 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-48900078 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57400271 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-50600025 | |
| 31-12-2012 | abbreviated format | 08-10-2013 | 2013-62800554 | |
| 31-12-2011 | abbreviated format | 09-08-2012 | 2012-39800483 | |
| 31-12-2010 | abbreviated format | 11-01-2012 | 2012-00700435 | |
| 31-12-2009 | abbreviated format | 18-09-2010 | 2010-54500135 | |
| 31-12-2008 | abbreviated format | 14-10-2009 | 2009-81300050 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-60800305 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-64100391 | |
| 31-12-2005 | abbreviated format | 13-06-2007 | 2007-21200019 | |
| 31-12-2004 | abbreviated format | 13-06-2007 | 2007-21200018 | |
| 31-12-2003 | abbreviated format | 30-03-2005 | 2005-08800130 | |
| 31-12-2002 | abbreviated format | 12-08-2004 | 2004-59200118 | |
| 31-12-2001 | abbreviated format | 12-03-2003 | 2003-06400275 | |
| 31-12-2000 | abbreviated format | 01-07-2002 | 2002-29500206 | |
| 31-12-1999 | abbreviated format | 02-02-2001 | 2001-03100081 | |
| 31-12-1998 | abbreviated format | 09-06-2000 | 2000-19400205 | |
| 31-12-1997 | abbreviated format | 22-09-1998 | 1998-47903418 | |
| 31-12-1993 | abbreviated format | 01-08-1994 | 1994-33404583 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8,260 | -187,236 | -20,098 | 40,095 | 115,604 | - | 158,641 | 2,592 | -20,379 | 7,218 | 36,740 | 25,909 | 81,020 | 29,754 | 4,786 | - | 6,506 | 9,006 | -8,721 | 9,828 | ||
| -9,720 | -183,343 | -11,743 | 35,737 | 124,066 | - | 152,903 | -2,139 | -23,026 | -3,195 | 24,847 | -3,692 | 59,243 | 29,700 | 4,156 | - | 5,386 | 8,157 | -7,430 | 9,489 | ||
| 10,250 | 10,050 | -1,667 | 1,115 | 5,000 | - | 0 | 0 | 3,256 | 439 | 371 | 0 | 10,142 | 2,789 | 13,388 | 247 | 1,478 | 872 | 17,112 | - | ||
| - | - | 6 | 12,859 | -1,109 | -9,328 | -9,267 | 16,266 | 1,954 | -15,468 | -20,617 | 29,213 | -23,841 | 36,203 | - | - | -5,258 | -11,671 | - | - | ||
| 18,352 | -4,578 | 188,816 | 198,941 | 164,270 | 45,204 | 178,838 | 25,935 | 28,074 | 54,586 | 85,014 | 49,529 | 77,514 | -11,895 | -38,806 | -4,108 | 7,623 | 11,875 | 751 | -19,181 | ||
| -5.8% | 7.3% | 69.2% | 63.0% | 38.4% | 9.0% | 49.5% | 10.2% | 8.3% | 14.4% | 16.0% | 15.5% | 22.2% | -3.1% | -295.4% | - | -147.9% | -78.4% | -86.1% | -84.9% | ||
| 1.14 | 0.93 | 3.24 | 2.68 | 1.61 | 1.10 | 1.98 | 1.11 | 1.09 | 1.16 | 1.28 | 1.24 | 1.61 | 0.92 | 0.01 | - | 1.89 | 1.46 | 1.02 | 0.66 | ||
| - | 12.70 | 0.45 | 0.59 | 1.61 | 10.06 | 1.02 | 8.78 | 11.04 | 5.92 | 4.84 | 5.05 | 2.72 | - | - | - | - | - | - | - | ||
| - | - | -6.5% | 16.8% | 73.0% | -251.4% | 85.5% | -8.8% | -101.3% | -9.7% | 35.3% | -18.3% | 109.7% | - | - | - | - | - | - | - | ||
| -9.2% | -245.2% | -4.5% | 10.6% | 28.0% | -22.7% | 42.4% | -0.9% | -8.4% | -1.4% | 5.6% | -2.8% | 24.4% | 16.3% | 1.7% | - | 5.8% | 9.2% | -22.1% | 22.2% | ||
| 4.09 | -131.17 | -41.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 11 | 3 | 15 |
| full-time | - | 2 | - |
| part-time | 11 | 1 | 15 |
| in full-time equivalents | 3.7 | 3.3 | 5.5 |
| 3.7 | 3.3 | 7.6 | |
| On a permanent contract | 11 | - | 6 |
| Joined | 8 | - | 6 |
| Left | 3 | - | 12 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €10,250 | - | - |
| Financial fixed assets | - | €10,050 | - |
| €5,125 | €437 | €557 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on RON
The operating result for 2023 is a profit of €3,135, after a loss of €187,674 in 2022. It is the highest result since 2020.
Equity is negative. Debt (€170,390) exceeds the balance-sheet total (€161,018).
- 2022 Net result -1,394% on 2021. The accounts now follow the micro format, last year the abbreviated format.