Skip to content

ROMIMMO

Active
Public limited companyfounded 2004active for 22 yearsRue de Herve 552, 4610 Beyne-Heusay, BelgiumKBO/BCE: BE 0864.514.082

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 3 November 2026.

Annual accounts 2024 filed on 23-02-2026 PDF all 21 filings

Turnover
≈ €1.3m
Estimated: probably between €790,000 and €2.2m
EBIT margin
Not included in this filing
Net result
€567,230
2023 · -€8,188
Working capital
€257,273▼ 3.1%
2023 · €265,371
Multi-year overview
2018 to 2024, 7 financial years
Operating result
€559,720
2024
20182024
Net result
€567,230
2024
20182024
Equity
€202,413
▲ 263% 2024
20182024
Total assets
€624,226
▲ 4.3% 2024
20182024
Debt
€421,813
▲ 4.8% 2024
20182024
Working capital
€257,273
▼ 3.1% 2024
20182024
Staff (FTE)
no figure
2024
20182024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.2m-€0.1m▼ 19.1%€0.7m▲ 420%€0.01m▼ 98.2%-€0.01m-€0.01m▼ 3.2%€0.6m
Net result€0.1m-€0.08m▼ 27.4%-€0.3m-€0.4m▼ 16.2%€0.1m-€0.008m€0.6m
Equity€0.7m-€0.8m▲ 10.1%€0.5m▼ 41.8%€0.08m▼ 83.5%€0.06m▼ 19.0%€0.06m▼ 12.8%€0.2m▲ 263%
Total assets€2.3m-€2.3m▲ 1.2%€1.2m▼ 49.9%€0.6m▼ 50.0%€0.6m▲ 2.6%€0.6m▲ 0.3%€0.6m▲ 4.3%
Debt€1.5m-€1.5m▼ 3.1%€0.6m▼ 61.8%€0.4m▼ 31.9%€0.4m▲ 0.6%€0.4m▲ 2.6%€0.4m▲ 4.8%
Working capital-€0.02m-€0.03m€0.6m▲ 16×€0.4m▼ 29.4%€0.3m▼ 28.1%€0.3m▼ 5.4%€0.3m▼ 3.1%
Staff (FTE)00

The operating result for 2024 is a profit of €559,720, after a loss of €13,719 in 2023.

The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €624,226
Fixed assets €118,429 =
Current assets €505,797 ▲ 5.4%
Equity and liabilities €624,226
Equity €202,413 ▲ 263%
Provisions €0 ▼ 100%
Debt €421,813 ▲ 4.8%
Debt's share of the balance-sheet total rises from 67.3% to 67.6%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
2.04▼
2023 · 2.24
Debt to equity
2.08▼
2023 · 7.22
ROE
280.2%▲
2023 · -14.7%
ROA
90.9%▲
2023 · -1.4%
Debt ≤ 1 year
€248,524▲
2023 · €214,721
Debt > 1 year
€157,789▼
2023 · €165,784
Supplier credit
8510 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Overdue debts

tax and social security
Item2021202220232024
Overdue tax debts€12,590---

Source: notes to the 2021 to 2024 annual accounts (statement of debts)

Investments

fixed assets acquired
Item2021202220232024
Financial fixed assets€400,545€118,429--

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
Balance sheet Code20232024
Assets
Total assets20/58€598,520€624,226▲
Fixed assets21/28€118,429€118,429=
Financial fixed assets28€118,429€118,429=
Current assets29/58€480,092€505,797▲
Amounts receivable within one year40/41€463,787€505,729▲
Trade receivables40-€0
Other amounts receivable41€463,787€505,729▲
Cash at bank and in hand54/58€109€68▼
Deferred charges and accrued income490/1€16,196-
Equity and liabilities
Total equity and liabilities10/49€598,520€624,226▲
Equity10/15€55,764€202,413▲
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Uncalled capital101-€0
Reserves13€420,581€0▼
Tax-exempt reserves132€420,581€0▼
Profit (loss) carried forward14-€426,317€140,913▲
Provisions and deferred taxes16€140,194-
Deferred taxes168€140,194-
Amounts payable17/49€402,563€421,813▲
Amounts payable after more than one year17€165,784€157,789▼
Financial debts170/4€165,784€157,789▼
Amounts payable within one year42/48€214,721€248,524▲
Current portion of amounts payable after more than one year42€9,900€14,025▲
Trade debts44€30,274€24,598▼
Suppliers440/4€30,274€24,598▼
Taxes, remuneration and social security45€9,210€26,482▲
Taxes450/3€9,210€26,482▲
Other amounts payable47/48€165,337€183,419▲
Accrued charges and deferred income492/3€22,058€15,500▼
Income statement Code20232024
Non-recurring operating income76A-€560,775
Goods, raw materials, services and sundry goods60/61-€1,055
Other operating charges640/8€4,097-
Non-recurring operating charges66A€0-
Gross operating margin9900-€9,622€559,720▲
Operating profit (loss)9901-€13,719€559,720▲
Financial income75/76B€16,196€17,641▲
Recurring financial income75€16,196€17,641▲
Non-recurring financial income76B€0-
Financial charges65/66B€10,665€10,131▼
Recurring financial charges65€10,665€10,131▼
Profit (loss) for the period before taxes9903-€8,188€567,230▲
Income taxes67/77€0-
Profit (loss) for the period9904-€8,188€567,230▲
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905-€8,188€567,230▲
Appropriation of the result
Profit (loss) to be appropriated9906-€426,317€140,913▲
Profit (loss) brought forward from the previous period14P-€418,129-€426,317▼
Transfer from equity791/2€0€0=
Transfer to equity691/2-€0
To the legal reserve6920-€0
To other reserves6921-€0
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 23-02-2026.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€66,747€0-€560,775-
Goods, raw materials, services and sundry goods60/61------€1,055-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,676€41,410€11,953-----
Other operating charges640/8---€1,224€868€4,097--
Non-recurring operating charges66A---€36,959€3,614€0--
Gross operating margin9900€215,882€194,638€672,015€50,166-€8,811-€9,622€559,720-
Operating profit (loss)9901€154,794€125,292€651,585€11,983-€13,293-€13,719€559,720-
Financial income75/76B---€6,841€146,586€16,196€17,641▲ 8.9%
Recurring financial income75€2€171€8,069€6,841€28,157€16,196€17,641▲ 8.9%
Non-recurring financial income76B----€118,429€0--
Financial charges65/66B---€416,862€9,225€10,665€10,131▼ 5.0%
Recurring financial charges65€51,013€50,177€28,687€6,875€9,225€10,665€10,131▼ 5.0%
Non-recurring financial charges66B---€409,987€0---
Profit (loss) for the period before taxes9903€103,783€75,286-€227,183-€398,038€124,067-€8,188€567,230-
Income taxes67/77€65-€3,683€535€1,505€0--
Profit (loss) for the period9904€103,718€75,286-€343,021-€398,573€122,563-€8,188€567,230-
Transfer from tax-exempt reserves789------€0-
Transfer to tax-exempt reserves689------€0-
Profit (loss) for the period to be appropriated9905€103,718€75,286-€791,641-€398,573€122,563-€8,188€567,230-
Line2018201920202021202220232024Change
Assets
Total assets20/58€2.3m€2.3m€1.2m€0.6m€0.6m€0.6m€0.6m▲ 4.3%
Fixed assets21/28€1.7m€1.7m€0.3m-€0.1m€0.1m€0.1m=
Tangible fixed assets22/27€0.9m€0.8m€0.3m-----
Financial fixed assets28€0.8m€0.8m--€0.1m€0.1m€0.1m=
Current assets29/58€0.6m€0.7m€0.9m€0.6m€0.5m€0.5m€0.5m▲ 5.4%
Amounts receivable within one year40/41€0.4m€0.5m€0.9m€0.6m€0.4m€0.5m€0.5m▲ 9.0%
Trade receivables40------€0-
Other amounts receivable41---€0.6m€0.4m€0.5m€0.5m▲ 9.0%
Cash at bank and in hand54/58€0.001m€0.004m€333€0.007m€495€109€68▼ 37.6%
Deferred charges and accrued income490/1---€0.004m€0.03m€0.02m--
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.3m€1.2m€0.6m€0.6m€0.6m€0.6m▲ 4.3%
Equity10/15€0.7m€0.8m€0.5m€0.08m€0.06m€0.06m€0.2m▲ 263%
Contributions10/11€0.9m€0.9m€0.9m€0.9m€0.06m€0.06m€0.06m=
Capital10---€0.9m€0.06m€0.06m€0.06m=
Issued capital100---€0.9m€0.06m€0.06m€0.06m=
Uncalled capital101------€0-
Reserves13--€0.4m€0.4m€0.4m€0.4m€0▼ 100%
Tax-exempt reserves132---€0.4m€0.4m€0.4m€0▼ 100%
Profit (loss) carried forward14-€0.1m-€0.05m-€0.8m-€1.2m-€0.4m-€0.4m€0.1m-
Provisions and deferred taxes16--€0.1m€0.1m€0.1m€0.1m--
Deferred taxes168---€0.1m€0.1m€0.1m--
Amounts payable17/49€1.5m€1.5m€0.6m€0.4m€0.4m€0.4m€0.4m▲ 4.8%
Amounts payable after more than one year17€0.9m€0.9m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 4.8%
Financial debts170/4---€0.2m€0.2m€0.2m€0.2m▼ 4.8%
Amounts payable within one year42/48€0.6m€0.6m€0.3m€0.2m€0.2m€0.2m€0.2m▲ 15.7%
Current portion of amounts payable after more than one year42---€0.01m€0.01m€0.01m€0.01m▲ 41.7%
Trade debts44€0.03m€0.06m€0.05m€0.04m€0.03m€0.03m€0.02m▼ 18.7%
Suppliers440/4---€0.04m€0.03m€0.03m€0.02m▼ 18.7%
Taxes, remuneration and social security45---€0.01m€0.002m€0.009m€0.03m▲ 188%
Taxes450/3---€0.01m€0.002m€0.009m€0.03m▲ 188%
Other amounts payable47/48---€0.1m€0.2m€0.2m€0.2m▲ 10.9%
Accrued charges and deferred income492/3---€0.02m€0.02m€0.02m€0.02m▼ 29.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€0.1m€0.08m-€0.3m-€0.4m€0.1m-€0.008m€0.6m-
+ Depreciation and write-downs630€0.04m€0.04m€0.01m-----
Operating cash flow (approximation)€0.1m€0.1m-€0.3m-€0.4m€0.1m-€0.008m€0.6m-
Investment in fixed assets (approximation)-€0€1.4m--€0-€0-
Change in cash-€0.004m-€0.004m€0.006m-€0.006m-€386-€41▲ 89.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 20,136 companies had the same profile as ROMIMMO has now. Two years later, 95.0% were still going and 0.2% had gone bankrupt.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.0% was still going
4.7% stopped otherwise
0.2% went bankrupt

The bankruptcy probability of ROMIMMO itself is higher: 8.3% within 12 months. It rests on far more data about ROMIMMO than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 20,136 companies, not a prediction for ROMIMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 full format 23-02-2026 2026-00041735 PDF
31-12-2023 full format 31-07-2024 2024-00320596 PDF
31-12-2022 full format 30-08-2023 2023-00380577 PDF
31-12-2021 full format 15-11-2022 2022-20520133 PDF
31-12-2020 full format 28-10-2021 2021-74000497 PDF
31-12-2019 full format 27-11-2020 2020-72800176 PDF
31-12-2018 full format 29-08-2019 2019-54500398 PDF
31-12-2017 full format 20-07-2018 2018-36100004 PDF
31-12-2016 full format 25-08-2017 2017-48400058 PDF
31-12-2015 full format 12-07-2016 2016-30600205 PDF

Show all 21 filings

Next steps