Skip to content

ROLEF

Active
Private limited companyfounded 2024active for 2 yearsWeygerberg 6, 2460 Kasterlee, BelgiumKBO/BCE: BE 1010.581.434

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 09-01-2026 at the NBB

Turnover
≈ €2.0m
Estimated: probably between €1.2m and €3.5m
Total assets
€1.2m
Net result
€539,666
Working capital
-€107,675

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €1.2m
Fixed assets €657,341
Current assets €503,986
Equity and liabilities €1.2m
Equity €549,666
Debt €611,661
Debt's share of the balance-sheet total is 52.7%.
Key figures and ratios
2025 value
EBITDA
€863,695
Cash flow
€604,543
Current ratio
0.82
Debt to equity
1.11
ROE
98.2%
ROA
46.5%
Interest coverage
56.55
Debt ≤ 1 year
€611,661
Income taxes
€246,231

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as ROLEF has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of ROLEF itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for ROLEF. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines

Source: Annual accounts 2025 at the NBB, filed on 09-01-2026.

Balance sheet Code2025
Assets
Total assets20/58€1.2m
Fixed assets21/28€0.7m
Intangible fixed assets21€0.5m
Tangible fixed assets22/27€0.1m
Furniture and vehicles24€0.1m
Current assets29/58€0.5m
Current investments50/53€0.5m
Cash at bank and in hand54/58€0.04m
Deferred charges and accrued income490/1€0.007m
Equity and liabilities
Total equity and liabilities10/49€1.2m
Equity10/15€0.5m
Contributions10/11€0.01m
Reserves13€0.5m
Distributable reserves133€0.5m
Amounts payable17/49€0.6m
Amounts payable within one year42/48€0.6m
Trade debts44€0.002m
Suppliers440/4€0.002m
Taxes, remuneration and social security45€0.1m
Taxes450/3€0.1m
Other amounts payable47/48€0.5m
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m
Other operating charges640/8€0.001m
Gross operating margin9900€0.9m
Operating profit (loss)9901€0.8m
Financial income75/76B€0.002m
Recurring financial income75€0.002m
Financial charges65/66B€0.02m
Recurring financial charges65€0.02m
Profit (loss) for the period before taxes9903€0.8m
Income taxes67/77€0.2m
Profit (loss) for the period9904€0.5m
Profit (loss) for the period to be appropriated9905€0.5m
Appropriation of the result
Profit (loss) to be appropriated9906€0.5m
Transfer to equity691/2€0.5m
To other reserves6921€0.5m

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,877
Other operating charges640/8€613
Gross operating margin9900€864,308
Operating profit (loss)9901€798,818
Financial income75/76B€2,351
Recurring financial income75€2,351
Financial charges65/66B€15,272
Recurring financial charges65€15,272
Profit (loss) for the period before taxes9903€785,897
Income taxes67/77€246,231
Profit (loss) for the period9904€539,666
Profit (loss) for the period to be appropriated9905€539,666
Line2025
Assets
Total assets20/58€1.2m
Fixed assets21/28€0.7m
Intangible fixed assets21€0.5m
Tangible fixed assets22/27€0.1m
Furniture and vehicles24€0.1m
Current assets29/58€0.5m
Current investments50/53€0.5m
Cash at bank and in hand54/58€0.04m
Deferred charges and accrued income490/1€0.007m
Equity and liabilities
Total equity and liabilities10/49€1.2m
Equity10/15€0.5m
Contributions10/11€0.01m
Reserves13€0.5m
Distributable reserves133€0.5m
Amounts payable17/49€0.6m
Amounts payable within one year42/48€0.6m
Trade debts44€0.002m
Suppliers440/4€0.002m
Taxes, remuneration and social security45€0.1m
Taxes450/3€0.1m
Other amounts payable47/48€0.5m
Line2025
Profit (loss) for the period9904€539,666
+ Depreciation and write-downs630€64,877
Operating cash flow (approximation)€604,543

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 09-01-2026 2026-00005464 NBB

Next steps