Skip to content

ROKICONSTRUCT

Active
Private limited company (pre-2019)founded 2015active for 11 yearsBoerderijstraat 26, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 0632.980.032
Summary

ROKICONSTRUCT has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €159,610 and a net result of €15,966. Equity is growing by about 3.7% per year across the filed financial years. Its solvency ranks better than 61% of 2,421 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (41 days) Filed on 10 February 2026, deadline 31 December 2025 (7 months after the close on 31 May 2025, Companies Code art. 3:10). Source: NBB, 2026-00036361.

Turnover
€867,988▼ 12.5%
2021 · €991,871
EBIT margin
1.1%▲ 5.6pp
2021 · -4.6%
Net result
€15,966▲ 9.0%
2024 · €14,652
Working capital
€19,668▼ 35.5%
2024 · €30,495
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 25% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.9m 2022 Operating result€0.02m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€1.3m€1.0m▼ 22.9%€0.9m▼ 12.5%
Operating result€0.04m-€0.02m▼ 48.0%-€0.05m€0.009m€0.04m▲ 324%€0.02m▼ 41.7%€0.02m▼ 24.8%
Net result€0.03m-€0.02mwithin the sector's middle half▼ 22.0%-€0.05mbelow the sector's middle half€0.003mwithin the sector's middle half€0.03mwithin the sector's middle half▲ 788%€0.01mwithin the sector's middle half▼ 43.9%€0.02mwithin the sector's middle half▲ 9.0%
EBIT margin1.6%-4.6%▼ 6.2pp1.1%▲ 5.6pp
Equity€0.1m-€0.1mwithin the sector's middle half▲ 16.0%€0.1mwithin the sector's middle half▼ 32.7%€0.1mwithin the sector's middle half▲ 2.9%€0.1mwithin the sector's middle half▲ 25.4%€0.1mwithin the sector's middle half▲ 11.4%€0.2mwithin the sector's middle half▲ 11.1%
Total assets€0.3m-€0.4mwithin the sector's middle half▲ 12.9%€0.3mwithin the sector's middle half▼ 20.7%€0.3mwithin the sector's middle half▼ 7.5%€0.2mbelow the sector's middle half▼ 11.4%€0.3mwithin the sector's middle half▲ 37.2%€0.3mbelow the sector's middle half▼ 0.9%
Debt€0.2m-€0.2m▲ 10.9%€0.2m▼ 12.2%€0.2m▼ 13.2%€0.1m▼ 35.2%€0.2m▲ 69.6%€0.2m▼ 10.8%
Working capital€0.03m-€0.03mwithin the sector's middle half▲ 3.4%-€0.007mbelow the sector's middle half-€0.006mbelow the sector's middle half▲ 21.6%€0.03mwithin the sector's middle half€0.03mwithin the sector's middle half▲ 18.2%€0.02mbelow the sector's middle half▼ 35.5%
Solvency40.5%-41.6%within the sector's middle half▲ 1.1pp35.3%within the sector's middle half▼ 6.3pp39.3%within the sector's middle half▲ 4.0pp55.6%within the sector's middle half▲ 16.3pp45.1%within the sector's middle half▼ 10.5pp50.6%within the sector's middle half▲ 5.5pp
Current ratio1.25-1.26within the sector's middle half▲ 0.010.93below the sector's middle half▼ 0.330.95below the sector's middle half▲ 0.011.38within the sector's middle half▲ 0.431.32within the sector's middle half▼ 0.061.17within the sector's middle half▼ 0.14
Return on assets (ROA)8.3%-5.7%within the sector's middle half▼ 2.6pp-17.1%below the sector's middle half▼ 22.9pp1.1%within the sector's middle half▲ 18.3pp11.3%within the sector's middle half▲ 10.1pp4.6%within the sector's middle half▼ 6.7pp5.1%within the sector's middle half▲ 0.5pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €315,230
Fixed assets €180,941 ▼ 5.4%
Current assets €134,289 ▲ 5.8%
Equity and liabilities €315,230
Equity €159,610 ▲ 11.1%
Debt €155,620 ▼ 10.8%
Debt's share of the balance-sheet total falls from 54.9% to 49.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,018▼
2024 · €71,428
Cash flow
€26,927▼
2024 · €63,404
Quick ratio
0.91▼
2024 · 1.28
Debt to equity
0.98▼
2024 · 1.22
ROE
10.0%▼
2024 · 10.2%
Interest coverage
25.69▼
2024 · over 100
Debt ≤ 1 year
€114,620▲
2024 · €96,458
Debt > 1 year
€41,000▼
2024 · €78,095
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€318,196€315,230▼
Fixed assets21/28€191,243€180,941▼
Tangible fixed assets22/27€181,900€171,599▼
Land and buildings22€99,068€91,730▼
Plant, machinery and equipment23€1,614€1,118▼
Furniture and vehicles24€81,218€78,751▼
Financial fixed assets28€9,342€9,342=
Current assets29/58€126,953€134,289▲
Stocks and contracts in progress3€3,323€29,803▲
Stocks30/36€3,323€29,803▲
Amounts receivable within one year40/41€106,307€52,137▼
Trade receivables40€96,297€44,766▼
Other amounts receivable41€10,010€7,371▼
Cash at bank and in hand54/58€17,323€52,348▲
Equity and liabilities
Total equity and liabilities10/49€318,196€315,230▼
Equity10/15€143,643€159,610▲
Contributions10/11€6,200€6,200=
Reserves13€55,610€55,610=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€23,750€23,750=
Distributable reserves133€30,000€30,000=
Profit (loss) carried forward14€81,833€97,800▲
Amounts payable17/49€174,552€155,620▼
Amounts payable after more than one year17€78,095€41,000▼
Financial debts170/4€78,095€41,000▼
Amounts payable within one year42/48€96,458€114,620▲
Current portion of amounts payable after more than one year42€37,095€37,283▲
Trade debts44€44,687€39,174▼
Suppliers440/4€44,687€39,174▼
Taxes, remuneration and social security45€14,676€38,163▲
Taxes450/3€13,700€22,187▲
Remuneration and social security454/9€976€15,976▲
Income statement Code20242025
Non-recurring operating income76A-€286
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,751€10,961▼
Other operating charges640/8€1,925€1,529▼
Non-recurring operating charges66A€225-
Gross operating margin9900€73,578€29,546▼
Operating profit (loss)9901€22,676€17,057▼
Financial income75/76B€30€0▼
Recurring financial income75€30€0▼
Financial charges65/66B€335€1,091▲
Recurring financial charges65€335€1,091▲
Profit (loss) for the period before taxes9903€22,372€15,966▼
Income taxes67/77€7,720-
Profit (loss) for the period9904€14,652€15,966▲
Profit (loss) for the period to be appropriated9905€14,652€15,966▲
Appropriation of the result
Profit (loss) to be appropriated9906€91,833€97,800▲
Profit (loss) brought forward from the previous period14P€77,181€81,833▲
Transfer to equity691/2€10,000-
To other reserves6921€10,000-

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70-€1.3m€1.0m€0.9m----
Non-recurring operating income76A---€0.002m--€286-
Goods, raw materials, services and sundry goods60/61---€0.8m----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.05m€0.03m€0.03m€0.03m€0.05m€0.01m▼ 77.5%
Other operating charges640/8---€0.005m€0.002m€0.002m€0.002m▼ 20.6%
Non-recurring operating charges66A-----€225--
Gross operating margin9900€0.07m€0.07m€0.002m€0.04m€0.07m€0.07m€0.03m▼ 59.8%
Operating profit (loss)9901€0.04m€0.02m-€0.05m€0.009m€0.04m€0.02m€0.02m▼ 24.8%
Financial income75/76B---€12€36€30€0▼ 99.9%
Recurring financial income75€0.003m€2€138€12€36€30€0▼ 99.9%
Financial charges65/66B---€0.002m€0.003m€335€0.001m▲ 226%
Recurring financial charges65€0.003m€0.004m€0.003m€0.002m€0.003m€335€0.001m▲ 226%
Profit (loss) for the period before taxes9903€0.04m€0.02m-€0.05m€0.007m€0.04m€0.02m€0.02m▼ 28.6%
Income taxes67/77€0.01m-€0.004m€376€0.004m€0.01m€0.008m--
Profit (loss) for the period9904€0.03m€0.02m-€0.05m€0.003m€0.03m€0.01m€0.02m▲ 9.0%
Profit (loss) for the period to be appropriated9905€0.03m€0.02m-€0.05m€0.003m€0.03m€0.01m€0.02m▲ 9.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€316,003€356,924€283,059€261,781€231,912€318,196€315,230▼ 0.9%
Fixed assets21/28€172,478€213,993€181,464€161,770€137,573€191,243€180,941▼ 5.4%
Tangible fixed assets22/27€163,136€204,650€172,122€152,428€128,230€181,900€171,599▼ 5.7%
Land and buildings22---€113,743€106,406€99,068€91,730▼ 7.4%
Plant, machinery and equipment23---€1,643€2,979€1,614€1,118▼ 30.8%
Furniture and vehicles24---€37,041€18,846€81,218€78,751▼ 3.0%
Financial fixed assets28€9,342€9,342€9,342€9,342€9,342€9,342€9,342=
Current assets29/58€143,525€142,931€101,595€100,011€94,340€126,953€134,289▲ 5.8%
Stocks and contracts in progress3€11,145€11,145€11,145€20,795€3,323€3,323€29,803▲ 797%
Stocks30/36---€20,795€3,323€3,323€29,803▲ 797%
Amounts receivable within one year40/41€83,717€99,834€64,496€64,871€76,133€106,307€52,137▼ 51.0%
Trade receivables40---€59,674€68,160€96,297€44,766▼ 53.5%
Other amounts receivable41---€5,197€7,973€10,010€7,371▼ 26.4%
Cash at bank and in hand54/58€48,663€31,952€25,953€14,346€14,884€17,323€52,348▲ 202%
Equity and liabilities
Total equity and liabilities10/49€316,003€356,924€283,059€261,781€231,912€318,196€315,230▼ 0.9%
Equity10/15€127,995€148,428€99,911€102,854€128,991€143,643€159,610▲ 11.1%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200----
Issued capital100---€18,600----
Uncalled capital101---€12,400----
Reserves13€25,610€25,610€25,610€25,610€45,610€55,610€55,610=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860----
Reserves not available under the articles1311----€1,860€1,860€1,860=
Tax-exempt reserves132---€23,750€23,750€23,750€23,750=
Distributable reserves133----€20,000€30,000€30,000=
Profit (loss) carried forward14€96,185€116,618€68,101€71,044€77,181€81,833€97,800▲ 19.5%
Amounts payable17/49€188,008€208,496€183,148€158,927€102,921€174,552€155,620▼ 10.8%
Amounts payable after more than one year17€73,157€95,220€74,325€53,249€34,378€78,095€41,000▼ 47.5%
Financial debts170/4---€53,249€34,378€78,095€41,000▼ 47.5%
Amounts payable within one year42/48€114,851€113,276€108,823€105,678€68,543€96,458€114,620▲ 18.8%
Current portion of amounts payable after more than one year42---€21,076€18,660€37,095€37,283▲ 0.5%
Trade debts44€82,174€65,866€56,157€75,456€34,549€44,687€39,174▼ 12.3%
Suppliers440/4---€75,456€34,549€44,687€39,174▼ 12.3%
Taxes, remuneration and social security45---€8,715€15,335€14,676€38,163▲ 160%
Taxes450/3---€4,915€10,160€13,700€22,187▲ 61.9%
Remuneration and social security454/9---€3,800€5,176€976€15,976▲ 1,537%
Other amounts payable47/48---€431----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€26,203€20,432-€48,517€2,943€26,137€14,652€15,966▲ 9.0%
+ Depreciation and write-downs630€32,039€47,646€29,619€25,967€26,513€48,751€10,961▼ 77.5%
Operating cash flow (approximation)€58,242€68,078-€18,897€28,910€52,650€63,404€26,927▼ 57.5%
Investment in fixed assets (approximation)--€89,161€2,909-€6,273-€2,315-€102,422-€660▲ 99.4%
Change in cash--€16,711-€5,999-€11,608€538€2,440€35,025▲ 1,336%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-05-2025 full format 10-02-2026 2026-00036361
31-05-2024 full format 06-01-2025 2025-00630281
31-05-2023 full format 21-12-2023 2023-00536688
31-05-2022 micro format 08-12-2022 2022-20534032
31-05-2021 micro format 20-01-2022 2022-01600378
31-05-2020 full format 23-02-2021 2021-06000153
31-05-2019 full format 05-11-2019 2019-73200477
31-05-2018 full format 31-10-2018 2018-71300563
31-05-2017 micro format 22-12-2017 2017-73200254
31-05-2016 full format 23-12-2016 2016-71700173

Similar companies · same sector, comparable size

Of the 15,151 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,362. 5,992 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts

1 award · 2024
Raamovereenkomst voor het uitvoeren van kleine herstellingen op afroep V2: Hout/Bouw
buyer: Woonhaven AntwerpenConstruction workawarded 20-12-2024€2.8m4 tendersTED 213726-2025

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.