Skip to content

ROJA IMMO

Active
Private limited companyfounded 2012active for 13 yearsChaussée de Theux 87, 4802 Verviers, BelgiumKBO/BCE: BE 0501.555.821
Summary

ROJA IMMO has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€69,298) and a net result of -€10,870. Equity is shrinking by about 34% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
-€69,298▼ 18.6%
2024 · -€58,427
Total assets
€280,515▼ 3.5%
2024 · €290,789
Net result
-€10,870▲ 17.9%
2024 · -€13,234
Working capital
-€29,257▲ 11.2%
2024 · -€32,946
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €1,412 in 2025 against €3,709 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,412 2025 Net result-€10,870 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,148--€137▲ 88.1%-€4,514▼ 3,194%-€3,885▲ 13.9%-€11,988▼ 209%€3,193-€3,709-€1,412▲ 61.9%
Net result-€6,093--€5,083▲ 16.6%-€9,459▼ 86.1%-€8,817▲ 6.8%-€17,448▼ 97.9%-€5,657▲ 67.6%-€13,234▼ 134%-€10,870▲ 17.9%
Equity€1,271--€3,812-€13,271▼ 248%-€22,088▼ 66.4%-€39,536▼ 79.0%-€45,193▼ 14.3%-€58,427▼ 29.3%-€69,298▼ 18.6%
Total assets€346,312-€342,549▼ 1.1%€332,287▼ 3.0%€323,274▼ 2.7%€306,246▼ 5.3%€306,488▲ 0.1%€290,789▼ 5.1%€280,515▼ 3.5%
Debt€345,041-€346,361▲ 0.4%€345,558▼ 0.2%€345,362▼ 0.1%€345,783▲ 0.1%€351,681▲ 1.7%€349,217▼ 0.7%€349,813▲ 0.2%
Working capital-€43,434--€41,157▲ 5.2%-€34,375▲ 16.5%-€24,226▲ 29.5%-€28,958▼ 19.5%-€35,465▼ 22.5%-€32,946▲ 7.1%-€29,257▲ 11.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €280,515
Fixed assets €250,560 ▼ 6.2%
Current assets €29,955 ▲ 26.8%
Equity and liabilities
Equity-€69,298
Debt€349,813
Equity is negative: debt (€349,813) exceeds the balance-sheet total (€280,515).
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,192▲
2024 · €14,113
Cash flow
€5,734▲
2024 · €4,588
Solvency
-24.7%▼
2024 · -20.1%
Current ratio
0.51▲
2024 · 0.42
ROA
-3.9%▲
2024 · -4.6%
Interest coverage
1.61▲
2024 · 1.48
Debt ≤ 1 year
€59,213▲
2024 · €56,571
Debt > 1 year
€290,000▼
2024 · €292,196
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,333 companies that looked in July 2024 the way this one looks now, 2.8% went bankrupt within 24 months and 90.6% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a small loss
2.8% went bankrupt
5.8% stopped otherwise
90.6% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,333 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€290,789€280,515▼
Fixed assets21/28€267,164€250,560▼
Tangible fixed assets22/27€267,164€250,560▼
Land and buildings22€266,782€250,560▼
Furniture and vehicles24€382-
Current assets29/58€23,625€29,955▲
Amounts receivable within one year40/41€11,000€17,675▲
Other amounts receivable41€11,000€17,675▲
Cash at bank and in hand54/58€9,767€11,394▲
Deferred charges and accrued income490/1€2,858€886▼
Equity and liabilities
Total equity and liabilities10/49€290,789€280,515▼
Equity10/15-€58,427-€69,298▼
Contributions10/11€81,900€81,900=
Profit (loss) carried forward14-€140,327-€151,198▼
Amounts payable17/49€349,217€349,813▲
Amounts payable after more than one year17€292,196€290,000▼
Financial debts170/4€292,196€290,000▼
Amounts payable within one year42/48€56,571€59,213▲
Current portion of amounts payable after more than one year42€2,519€2,196▼
Trade debts44€663€3,628▲
Suppliers440/4€663€3,628▲
Other amounts payable47/48€53,389€53,389=
Accrued charges and deferred income492/3€450€600▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,822€16,604▼
Other operating charges640/8€4,769€3,688▼
Gross operating margin9900€18,883€18,879=
Operating profit (loss)9901-€3,709-€1,412▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€9,526€9,458▼
Recurring financial charges65€9,526€9,458▼
Profit (loss) for the period before taxes9903-€13,234-€10,870▲
Profit (loss) for the period9904-€13,234-€10,870▲
Profit (loss) for the period to be appropriated9905-€13,234-€10,870▲
Appropriation of the result
Profit (loss) to be appropriated9906-€140,327-€151,198▼
Profit (loss) brought forward from the previous period14P-€127,093-€140,327▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,866€19,092€19,144€18,966€20,239€16,307€17,822€16,604▼ 6.8%
Other operating charges640/8---€3,406€10,935€3,479€4,769€3,688▼ 22.7%
Gross operating margin9900€21,566€22,064€17,887€18,488€19,185€22,978€18,883€18,879=
Operating profit (loss)9901-€1,148-€137-€4,514-€3,885-€11,988€3,193-€3,709-€1,412▲ 61.9%
Financial income75/76B----€37-€1--
Recurring financial income75----€37-€1--
Financial charges65/66B---€4,932€5,496€8,850€9,526€9,458▼ 0.7%
Recurring financial charges65€4,945€4,946€4,946€4,932€5,496€8,850€9,526€9,458▼ 0.7%
Profit (loss) for the period before taxes9903-€6,093-€5,083-€9,459-€8,817-€17,448-€5,657-€13,234-€10,870▲ 17.9%
Profit (loss) for the period9904-€6,093-€5,083-€9,459-€8,817-€17,448-€5,657-€13,234-€10,870▲ 17.9%
Profit (loss) for the period to be appropriated9905-€6,093-€5,083-€9,459-€8,817-€17,448-€5,657-€13,234-€10,870▲ 17.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€346,312€342,549€332,287€323,274€306,246€306,488€290,789€280,515▼ 3.5%
Fixed assets21/28€334,705€327,344€311,104€292,138€280,022€284,986€267,164€250,560▼ 6.2%
Tangible fixed assets22/27€334,705€327,344€311,104€292,138€280,022€284,986€267,164€250,560▼ 6.2%
Land and buildings22---€292,138€276,440€283,004€266,782€250,560▼ 6.1%
Furniture and vehicles24----€3,581€1,982€382--
Current assets29/58€11,606€15,205€21,183€31,136€26,225€21,502€23,625€29,955▲ 26.8%
Amounts receivable within one year40/41€2,750€6,360€9,607€7,800€3,000€12,000€11,000€17,675▲ 60.7%
Other amounts receivable41---€7,800€3,000€12,000€11,000€17,675▲ 60.7%
Cash at bank and in hand54/58€8,322€8,479€10,714€22,439€21,408€8,165€9,767€11,394▲ 16.7%
Deferred charges and accrued income490/1---€897€1,816€1,337€2,858€886▼ 69.0%
Equity and liabilities
Total equity and liabilities10/49€346,312€342,549€332,287€323,274€306,246€306,488€290,789€280,515▼ 3.5%
Equity10/15€1,271-€3,812-€13,271-€22,088-€39,536-€45,193-€58,427-€69,298▼ 18.6%
Contributions10/11€81,900€81,900-€81,900€81,900€81,900€81,900€81,900=
Profit (loss) carried forward14-€80,629-€85,712-€95,171-€103,988-€121,436-€127,093-€140,327-€151,198▼ 7.7%
Amounts payable17/49€345,041€346,361€345,558€345,362€345,783€351,681€349,217€349,813▲ 0.2%
Amounts payable after more than one year17€290,000€290,000€290,000€290,000€290,000€294,714€292,196€290,000▼ 0.8%
Financial debts170/4---€290,000€290,000€294,714€292,196€290,000▼ 0.8%
Amounts payable within one year42/48€55,041€56,361€55,558€55,362€55,183€56,967€56,571€59,213▲ 4.7%
Current portion of amounts payable after more than one year42-----€2,398€2,519€2,196▼ 12.8%
Trade debts44€1,651€2,372€1,569€1,373€1,793€1,180€663€3,628▲ 447%
Suppliers440/4---€1,373€1,793€1,180€663€3,628▲ 447%
Other amounts payable47/48---€53,989€53,389€53,389€53,389€53,389=
Accrued charges and deferred income492/3----€600-€450€600▲ 33.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,093-€5,083-€9,459-€8,817-€17,448-€5,657-€13,234-€10,870▲ 17.9%
+ Depreciation and write-downs630€17,866€19,092€19,144€18,966€20,239€16,307€17,822€16,604▼ 6.8%
Operating cash flow (approximation)€11,773€14,009€9,685€10,149€2,791€10,649€4,588€5,734▲ 25.0%
Investment in fixed assets (approximation)--€11,731-€2,903€0-€8,123-€21,271€0€0-
Change in cash-€157€2,235€11,725-€1,031-€13,243€1,602€1,627▲ 1.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 21-07-2026 2026-00313420
31-12-2024 micro format 30-07-2025 2025-00331045
31-12-2023 micro format 23-07-2024 2024-00272942
31-12-2022 micro format 25-07-2023 2023-00275041
31-12-2021 micro format 21-07-2022 2022-20209734
31-12-2020 micro format 30-07-2021 2021-44500250
31-12-2019 micro format 30-10-2020 2020-67700379
31-12-2018 micro format 25-09-2019 2019-66700223
31-12-2017 micro format 28-08-2018 2018-55600459
31-12-2016 full format 14-07-2017 2017-32600114

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.