Skip to content

ROIMAH

Active
Private limited companyfounded 2020active for 5 yearsHamoirlaan 62, 1180 Ukkel, BelgiumKBO/BCE: BE 0758.780.421
Summary

ROIMAH has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€447,229) and a net result of -€130,287. Equity is shrinking by about 74% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€130,287▲ 11.6%
2024 · -€147,306
Working capital
-€2.2m▼ 5.2%
2024 · -€2.1m
Trend over the years

2021 to 2025, 5 financial years

The operating result stays negative: a loss of €71,980 in 2025 against €65,996 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.07m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€0.2m--€0.06m▲ 70.9%-€0.05m▲ 14.8%-€0.07m▼ 37.9%-€0.07m▼ 9.1%
Net result-€0.2m--€0.06m▲ 70.9%-€0.1m▼ 114%-€0.1m▼ 22.2%-€0.1m▲ 11.6%
Equity€0.007m--€0.05m-€0.2m▼ 245%-€0.3m▼ 86.8%-€0.4m▼ 41.1%
Total assets€2.2m-€2.1m▼ 2.6%€2.1m▼ 2.4%€2.0m▼ 2.9%€2.0m▼ 3.7%
Debt€2.2m-€2.2m=€2.3m▲ 3.1%€2.3m▲ 3.8%€2.4m▲ 2.3%
Working capital-€1.9m--€1.8m▲ 2.0%-€1.9m▼ 3.2%-€2.1m▼ 8.9%-€2.2m▼ 5.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets €1.8m ▼ 2.5%
Current assets €175,423 ▼ 14.9%
Equity and liabilities
Equity-€447,229
Debt€2.4m
Equity is negative: debt (€2.4m) exceeds the balance-sheet total (€2.0m).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€26,651▼
2024 · -€20,668
Cash flow
-€84,958▲
2024 · -€101,977
Solvency
-22.9%▼
2024 · -15.6%
Current ratio
0.07▼
2024 · 0.09
ROA
-6.7%▲
2024 · -7.3%
Interest coverage
-0.46▼
2024 · -0.25
Debt ≤ 1 year
€2.3m▲
2024 · €2.3m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,167 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 94.9% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a small loss
2.0% went bankrupt
2.8% stopped otherwise
94.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,167 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.0m€2.0m▼
Fixed assets21/28€1.8m€1.8m▼
Tangible fixed assets22/27€1.8m€1.8m▼
Land and buildings22€1.7m€1.7m▼
Assets under construction and advance payments27€0.1m€0.1m=
Current assets29/58€0.2m€0.2m▼
Cash at bank and in hand54/58€0.2m€0.2m▼
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.0m▼
Equity10/15-€0.3m-€0.4m▼
Contributions10/11€0.2m€0.2m=
Profit (loss) carried forward14-€0.5m-€0.6m▼
Amounts payable17/49€2.3m€2.4m▲
Amounts payable within one year42/48€2.3m€2.3m▲
Trade debts44€0.004m€20▼
Suppliers440/4€0.004m€20▼
Other amounts payable47/48€2.3m€2.3m▲
Accrued charges and deferred income492/3€0.08m€0.06m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m=
Other operating charges640/8€0.009m€0.009m▼
Gross operating margin9900-€0.01m-€0.02m▼
Operating profit (loss)9901-€0.07m-€0.07m▼
Financial charges65/66B€0.08m€0.06m▼
Recurring financial charges65€0.08m€0.06m▼
Profit (loss) for the period before taxes9903-€0.1m-€0.1m▲
Profit (loss) for the period9904-€0.1m-€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.1m-€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.5m-€0.6m▼
Profit (loss) brought forward from the previous period14P-€0.4m-€0.5m▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€228,138€94,477€45,329€45,329€45,329=
Other operating charges640/8€5,751€6,866€8,104€8,708€8,665▼ 0.5%
Gross operating margin9900€41,036€45,169€5,584-€11,960-€17,986▼ 50.4%
Operating profit (loss)9901-€192,853-€56,174-€47,849-€65,996-€71,980▼ 9.1%
Financial charges65/66B€39€36€72,686€81,310€58,306▼ 28.3%
Recurring financial charges65€39€36€72,686€81,310€58,306▼ 28.3%
Profit (loss) for the period before taxes9903-€192,892-€56,210-€120,535-€147,306-€130,287▲ 11.6%
Profit (loss) for the period9904-€192,892-€56,210-€120,535-€147,306-€130,287▲ 11.6%
Profit (loss) for the period to be appropriated9905-€192,892-€56,210-€120,535-€147,306-€130,287▲ 11.6%
Line20212022202320242025Change
Assets
Total assets20/58€2.2m€2.1m€2.1m€2.0m€2.0m▼ 3.7%
Fixed assets21/28€1.9m€1.8m€1.8m€1.8m€1.8m▼ 2.5%
Tangible fixed assets22/27€1.9m€1.8m€1.8m€1.8m€1.8m▼ 2.5%
Land and buildings22€1.9m€1.8m€1.7m€1.7m€1.7m▼ 2.7%
Assets under construction and advance payments27--€0.05m€0.1m€0.1m=
Current assets29/58€0.3m€0.4m€0.3m€0.2m€0.2m▼ 14.9%
Cash at bank and in hand54/58€0.3m€0.4m€0.3m€0.2m€0.2m▼ 15.0%
Deferred charges and accrued income490/1€233€275€331€0.001m€0.001m▲ 10.0%
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.1m€2.1m€2.0m€2.0m▼ 3.7%
Equity10/15€0.007m-€0.05m-€0.2m-€0.3m-€0.4m▼ 41.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14-€0.2m-€0.2m-€0.4m-€0.5m-€0.6m▼ 25.2%
Amounts payable17/49€2.2m€2.2m€2.3m€2.3m€2.4m▲ 2.3%
Amounts payable within one year42/48€2.2m€2.2m€2.2m€2.3m€2.3m▲ 3.4%
Trade debts44--€348€0.004m€20▼ 99.5%
Suppliers440/4--€348€0.004m€20▼ 99.5%
Other amounts payable47/48€2.2m€2.2m€2.2m€2.3m€2.3m▲ 3.6%
Accrued charges and deferred income492/3€0.004m€0.004m€0.07m€0.08m€0.06m▼ 28.4%
Line20212022202320242025Change
Profit (loss) for the period9904-€192,892-€56,210-€120,535-€147,306-€130,287▲ 11.6%
+ Depreciation and write-downs630€228,138€94,477€45,329€45,329€45,329=
Operating cash flow (approximation)€35,246€38,267-€75,206-€101,977-€84,958▲ 16.7%
Investment in fixed assets (approximation)-€0-€51,393-€75,725€0-
Change in cash-€38,225-€58,117-€91,643-€30,859▲ 66.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 abbreviated format 18-06-2026 2026-00178551
31-12-2024 full format 27-08-2025 2025-00412408
31-12-2023 full format 28-06-2024 2024-00198954
31-12-2022 full format 19-07-2023 2023-00256234
31-12-2021 full format 25-06-2022 2022-20137805

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.