ROGLINE
Annual accounts 2025
full format, filed on 02-06-2026, 59 days before the deadlineTurnover: not included in this filing.
Money flows
no detail for 2025Balance sheet
balance sheet total €40.8m on 31-12-2025in €m
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
40.8m | 41.6m | 41.8m | 38.3m | 37.4m | 35.8m | 33.7m | 35.8m | 35.1m | 36.0m | 36.2m | 33.1m | 32.4m | 31.5m | 30.5m | 27.2m | 27.1m | |
21/28 |
19.1m | 19.1m | 19.2m | 19.3m | 19.4m | 6.6m | 6.0m | 5.9m | 6.0m | - | - | 27.8m | 27.7m | 27.7m | 27.3m | 26.9m | 26.9m | |
22/27 |
621,486 | 652,482 | 679,176 | 719,474 | 744,407 | 753,408 | 788,964 | 823,758 | 855,039 | 893,330 | 926,628 | - | - | - | - | - | - | |
22 |
605,605 | 633,011 | 660,418 | 687,824 | 715,230 | 742,636 | 783,745 | 811,151 | 838,557 | 865,963 | 886,312 | - | - | - | - | - | - | |
23 |
11,755 | 13,706 | 15,666 | 7,169 | 8,311 | 9,636 | 2,703 | 8,850 | 14,915 | 20,531 | 26,147 | - | - | - | - | - | - | |
24 |
4,126 | 5,765 | 3,092 | 24,482 | 20,866 | 1,136 | 2,516 | 3,757 | 1,567 | 6,836 | 14,169 | - | - | - | - | - | - | |
28 |
18.5m | 18.5m | 18.5m | 18.5m | 18.7m | 5.8m | 5.2m | 5.1m | 5.1m | 10.7m | 10.6m | 27.8m | 27.7m | 27.7m | 27.3m | 26.9m | 26.9m | |
29/58 |
21.6m | 22.4m | 22.7m | 19.1m | 18.0m | 29.3m | 27.7m | 29.9m | 29.2m | 24.5m | 24.7m | 5.3m | 4.7m | 3.7m | 3.2m | 338,437 | 156,935 | |
29 |
- | 0 | 48,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | 0 | 48,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
21.4m | 22.1m | 22.3m | 17.8m | 16.0m | 25.2m | 23.4m | 23.2m | 23.0m | 17.8m | 17.8m | 2.8m | 2.3m | 1.3m | 1.2m | - | - | |
40 |
0 | 4,285 | 6,945 | 0 | 500 | 6,785 | 45,553 | 41,464 | 29,146 | 34,066 | 46,589 | 21,668 | 10,689 | - | - | - | - | |
41 |
21.4m | 22.1m | 22.3m | 17.8m | 16.0m | 25.2m | 23.3m | 23.1m | 23.0m | 17.8m | 17.7m | 2.8m | 2.3m | 1.3m | 1.2m | - | - | |
50/53 |
92,497 | 93,857 | 111,540 | 425,612 | 26,826 | 1.7m | 4.0m | 6.7m | 5.6m | 6.2m | 6.3m | 2.2m | 2.1m | 2.1m | 1.4m | 330,000 | - | |
54/58 |
197,207 | 218,861 | 159,937 | 808,106 | 1.9m | 2.3m | 267,459 | 45,634 | 594,726 | 428,604 | 574,532 | 284,357 | 246,450 | 328,301 | 571,110 | 8,437 | 156,935 | |
490/1 |
2,156 | 1,987 | 19,420 | 44,085 | 135,320 | 5,121 | 4,636 | 4,018 | 3,228 | - | - | - | 1,393 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
40.8m | 41.6m | 41.8m | 38.3m | 37.4m | 35.8m | 33.7m | 35.8m | 35.1m | 36.0m | 36.2m | 33.1m | 32.4m | 31.5m | 30.5m | 27.2m | 27.1m | |
10/15 |
31.1m | 32.1m | 31.4m | 31.1m | 31.2m | 31.3m | 32.2m | 32.3m | 35.1m | 35.9m | 36.2m | 25.4m | 26.8m | 26.8m | 27.1m | 27.2m | 25.0m | |
10/11 |
22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 23.7m | - | - | 23.5m | 25.0m | 25.0m | 25.0m | 25.0m | 25.0m | |
10 |
22.2m | 22.2m | 22.2m | 22.2m | 22.2m | - | - | - | - | 23.7m | 23.7m | - | - | - | - | - | - | |
100 |
22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 22.2m | 23.7m | 23.7m | 23.7m | 23.5m | 25.0m | 25.0m | 25.0m | 25.0m | 25.0m | |
12 |
- | - | - | - | - | - | - | - | - | 269,916 | 246,675 | 109,816 | - | - | - | - | - | |
13 |
513,219 | 505,519 | 463,869 | 439,243 | 435,014 | 395,612 | 398,865 | 192,932 | 150,000 | 150,000 | 150,000 | 108,500 | 108,500 | 108,500 | 108,500 | 108,500 | - | |
130/1 |
251,820 | 244,120 | 202,470 | 177,844 | 173,615 | 171,739 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
251,820 | 244,120 | 202,470 | 177,844 | 173,615 | 171,739 | 204,202 | 192,932 | 150,000 | 150,000 | 150,000 | 108,500 | 108,500 | 108,500 | 108,500 | 108,500 | - | |
133 |
261,399 | 261,399 | 261,399 | 261,399 | 261,399 | 223,874 | 194,663 | - | - | - | - | - | - | - | - | - | - | |
14 |
8.3m | 9.4m | 8.8m | 8.5m | 8.6m | 8.7m | 9.6m | 9.9m | 11.3m | 11.8m | 12.1m | 1.7m | 1.7m | 1.7m | 2.0m | 2.1m | -45,206 | |
17/49 |
9.7m | 9.5m | 10.4m | 7.2m | 6.2m | 4.5m | 1.5m | 3.5m | 8,775 | 126,172 | 2,420 | 7.7m | 5.6m | 4.6m | 3.4m | 62,408 | 2.1m | |
17 |
- | - | - | - | - | - | - | 1.0m | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 1.0m | - | - | - | - | - | - | - | - | - | |
42/48 |
9.6m | 9.4m | 10.3m | 7.1m | 6.2m | 4.5m | 1.5m | 2.5m | 6,074 | 126,172 | 2,420 | 7.7m | 5.6m | 4.6m | 3.4m | 62,408 | 2.1m | |
42 |
- | - | - | - | 0 | 1.0m | 1.0m | - | - | - | - | - | - | - | - | - | - | |
43 |
8.0m | 8.0m | 8.0m | 5.0m | 5.0m | 3.3m | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
8.0m | 8.0m | 8.0m | 5.0m | 5.0m | 3.3m | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,751 | 5,861 | 10,693 | 6,805 | 35,455 | 3,951 | 9,898 | 1,822 | 5,842 | 1,172 | 1,045 | - | - | 1,011 | 81 | - | - | |
440/4 |
3,751 | 5,861 | 10,693 | 6,805 | 35,455 | 3,951 | 9,898 | 1,822 | 5,842 | 1,172 | 1,045 | - | - | 1,011 | 81 | - | - | |
45 |
13,702 | 60,540 | 112,456 | 75,805 | 95,687 | 52,368 | 20,090 | 193,454 | 232 | - | 1,375 | - | - | - | 67 | 17,262 | 77 | |
450/3 |
13,702 | 60,540 | 112,456 | 75,805 | 88,649 | 52,368 | 20,090 | 193,454 | 232 | - | 1,375 | - | - | - | 67 | 17,262 | 77 | |
454/9 |
- | - | - | 0 | 7,039 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
1.6m | 1.3m | 2.1m | 2.1m | 1.1m | 197,665 | 488,500 | 2.3m | - | 125,000 | - | 7.7m | 5.6m | 4.6m | 3.4m | 45,146 | 2.1m | |
492/3 |
54,522 | 80,298 | 106,838 | 42,739 | 24,834 | 6,373 | - | 3,695 | 2,701 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 591 | - | - | - | - | - | - | - | - | |
76A |
2,684 | 0 | 2,153 | 38 | 138 | 38,705 | - | - | - | - | - | - | - | - | - | 235,477 | - | |
9900 |
-11,667 | -41,843 | -15,639 | -39,574 | -70,144 | -114,436 | -141,019 | -86,792 | -64,402 | -78,387 | -88,976 | -1,058 | -860 | -2,279 | -998 | -751 | -15,823 | |
60/61 |
- | - | - | - | - | - | - | - | 85,181 | - | - | - | - | - | - | - | - | |
62 |
- | - | 0 | 32,241 | 62,994 | - | - | 654 | - | - | - | - | - | - | - | - | - | |
630 |
30,996 | 31,006 | 29,321 | 35,605 | 34,582 | 43,844 | 34,794 | 36,317 | 39,290 | 33,298 | 38,940 | - | - | - | - | - | 9,886 | |
631/4 |
- | - | - | - | - | - | - | - | 4,671 | - | - | - | - | - | - | - | - | |
640/8 |
13,364 | 5,700 | 9,656 | 7,898 | 8,376 | 11,781 | 22,854 | 5,420 | 10,033 | 8,577 | 14,338 | 1,058 | 1,137 | 1,103 | 983 | 565 | 1,957 | |
66A |
0 | 1,000 | 0 | 4,370 | 5,667 | 3,216 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-56,027 | -79,550 | -54,616 | -119,688 | -181,763 | -173,278 | -198,667 | -129,182 | -118,396 | -120,262 | -142,254 | -2,116 | -1,997 | -3,382 | -1,981 | -1,315 | -27,666 | |
75/76B |
629,682 | 1.4m | 1.1m | 422,240 | 340,449 | 493,955 | 495,821 | 1.1m | 117,184 | - | - | 71,022 | 36,106 | 48,404 | 11,132 | 2.0m | 0 | |
75 |
629,682 | 1.4m | 615,978 | 422,240 | 340,449 | 455,250 | 495,821 | 1.1m | 117,184 | 104,383 | 721,157 | 71,022 | 36,106 | 48,404 | 11,132 | 2.0m | 0 | |
76B |
- | 0 | 443,908 | - | 0 | 38,705 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
355,129 | 418,625 | 450,405 | 169,953 | 112,702 | 165,048 | 71,130 | -96,208 | 509,709 | - | - | 78,722 | 83,751 | 123,339 | 52,022 | 11,520 | 17,540 | |
65 |
355,129 | 418,625 | 373,391 | 169,953 | 112,702 | 90,048 | 71,130 | -96,208 | 65,801 | 265,303 | 83,134 | 78,722 | 83,751 | 123,339 | 52,022 | 11,520 | 17,540 | |
66B |
- | 0 | 77,013 | - | 0 | 75,000 | - | - | 443,908 | - | - | - | - | - | - | - | - | |
9903 |
218,526 | 876,688 | 554,866 | 132,599 | 45,984 | 155,630 | 226,024 | 1.1m | -510,921 | -281,182 | -5.4m | -9,815 | -49,642 | -78,317 | -42,871 | 2.2m | -45,206 | |
67/77 |
64,522 | 43,679 | 62,322 | 48,019 | 8,458 | 124,728 | 20,090 | 193,222 | 354 | 1,574 | 538 | - | - | - | 75 | 17,241 | - | |
9904 |
154,003 | 833,009 | 492,544 | 84,580 | 37,525 | 30,902 | 205,933 | 858,632 | -511,275 | -282,756 | -5.4m | -9,815 | -49,642 | -78,317 | -42,946 | 2.2m | -45,206 | |
9905 |
154,003 | 833,009 | 492,544 | 84,580 | 37,525 | 30,902 | 205,933 | 858,632 | -511,275 | -282,756 | -5.4m | -9,815 | -49,642 | -78,317 | -42,946 | 2.2m | -45,206 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
9.5m | 9.6m | 9.0m | 8.7m | 8.8m | 8.9m | 10.1m | 12.1m | 11.3m | 11.8m | -3.7m | 1.7m | 1.7m | 1.9m | 2.0m | 2.2m | -45,206 | |
14P |
9.4m | 8.8m | 8.5m | 8.6m | 8.7m | - | - | - | - | 12.1m | 1.7m | - | - | - | - | - | - | |
691/2 |
7,700 | 41,650 | 24,625 | 4,229 | 39,402 | 30,902 | 205,933 | 42,932 | - | - | - | - | - | - | - | 108,500 | - | |
6920 |
7,700 | 41,650 | 24,625 | 4,229 | 1,876 | 1,691 | 11,270 | 42,932 | - | - | - | - | - | - | - | 108,500 | - | |
6921 |
- | - | - | 0 | 37,525 | 29,210 | 194,663 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
1.2m | 180,000 | 180,000 | 180,000 | 150,000 | 181,234 | 350,000 | 2.1m | - | - | - | - | - | 200,000 | - | - | - | |
694 |
1.2m | 180,000 | 180,000 | 180,000 | 150,000 | 181,234 | 350,000 | 2.1m | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 200,000 | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
0 | 0 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 881 | 1,756 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 02-06-2026 | 2026-00135840 | |
| 31-12-2024 | full format | 02-06-2025 | 2025-00126696 | |
| 31-12-2023 | full format | 06-05-2024 | 2024-00087293 | |
| 31-12-2022 | full format | 25-07-2023 | 2023-00280579 | |
| 31-12-2021 | full format | 14-06-2022 | 2022-20070726 | |
| 31-12-2020 | full format | 27-07-2021 | 2021-40600531 | |
| 30-06-2019 | full format | 24-09-2019 | 2019-65500017 | |
| 30-06-2018 | full format | 03-06-2019 | 2019-15400483 | |
| 30-06-2017 | micro format | 21-03-2018 | 2018-07500123 | |
| 30-06-2016 | full format | 01-12-2016 | 2016-69100377 | |
| 30-06-2015 | full format | 08-12-2015 | 2015-68300286 | |
| 30-06-2014 | full format | 29-10-2014 | 2014-65700320 | |
| 30-06-2013 | full format | 28-11-2013 | 2013-67100547 | |
| 30-06-2012 | full format | 05-10-2012 | 2012-60500048 | |
| 30-06-2011 | full format | 20-12-2011 | 2011-64100501 | |
| 30-06-2010 | full format | 29-09-2010 | 2010-56100440 | |
| 30-06-2009 | full format | 30-09-2009 | 2009-79100323 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -25,031 | -48,544 | -25,295 | -84,082 | -147,182 | -129,433 | -163,873 | -92,865 | -79,106 | -86,964 | -103,314 | - | - | - | - | - | -17,780 | ||
| 184,999 | 864,015 | 521,865 | 120,185 | 72,107 | 74,746 | 240,727 | 894,949 | -471,985 | -249,458 | -5.4m | - | - | - | - | - | -35,320 | ||
| 0 | 14,332 | 9,636 | 25,599 | 12.9m | 587,514 | 136,239 | 8,835 | 109,515 | 92,023 | 6.7m | 31,742 | 25,533 | 1.9m | 384,801 | 349,996 | 26.9m | ||
| -21,654 | 58,924 | -648,170 | -1.1m | -464,120 | 2.1m | 221,825 | -549,092 | 166,122 | -145,928 | 290,175 | 37,906 | -81,851 | -242,809 | 562,672 | -148,498 | - | ||
| 12.0m | 13.0m | 12.4m | 11.9m | 11.8m | 24.8m | 26.2m | 27.4m | 29.2m | 24.4m | 24.7m | -2.4m | -954,209 | -879,035 | -151,718 | 276,029 | -2.0m | ||
| 76.2% | 77.2% | 75.2% | 81.3% | 83.4% | 87.4% | 95.5% | 90.3% | 100.0% | 99.6% | 100.0% | 76.7% | 82.6% | 85.3% | 89.0% | 99.8% | 92.1% | ||
| 2.25 | 2.39 | 2.21 | 2.67 | 2.90 | 6.50 | 18.22 | 12.02 | - | - | - | 0.69 | 0.83 | 0.81 | 0.95 | 5.42 | 0.07 | ||
| 0.31 | 0.30 | 0.33 | 0.23 | 0.20 | 0.14 | 0.05 | 0.11 | 0.00 | 0.00 | 0.00 | 0.30 | 0.21 | 0.17 | 0.12 | 0.00 | 0.09 | ||
| 0.5% | 2.6% | 1.6% | 0.3% | 0.1% | 0.1% | 0.6% | 2.7% | -1.5% | -0.8% | -15.0% | 0.0% | -0.2% | -0.3% | -0.2% | 8.1% | -0.2% | ||
| 0.4% | 2.0% | 1.2% | 0.2% | 0.1% | 0.1% | 0.6% | 2.4% | -1.5% | -0.8% | -15.0% | 0.0% | -0.2% | -0.2% | -0.1% | 8.1% | -0.2% | ||
| -0.07 | -0.12 | -0.07 | -0.49 | -1.31 | - | - | - | - | -0.33 | -1.24 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 18007 days | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 25 days | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| part-time | 0 | 0 |
| in full-time equivalents | 0 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 0 | 1 |
| Left | 1 | 0 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €4,312 | €9,636 | €10,673 | €28,286 |
| Financial fixed assets | - | €10,020 | €0 | €14,926 | €12.9m |
| €30,996 | €31,006 | €29,321 | €35,605 | €34,582 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ROGLINE
The operating result for 2025 is a loss of €56,027, smaller than the loss of €79,550 in 2024.
Debt's share of the balance-sheet total rises from 22.8% to 23.8%. Equity is lower and debt is higher.
- 2023 Net result +482% on 2022. The 2023 profit included a one-off income of €446,061.