Skip to content

RoFra

Active
Private limited companyfounded 2021active for 5 yearsHeuvelstraat 77, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0763.825.213
Summary

RoFra has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€23,723) and a net result of -€7,990. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00444946.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
-€23,723▼ 50.8%
2024 · -€15,732
Total assets
€946,046▼ 1.3%
2024 · €958,868
Net result
-€7,990
2024 · €62,639
Working capital
-€406,314▼ 7.7%
2024 · -€377,160
Trend over the years

2021 to 2025, 5 financial years

The operating result turns negative in 2025: a loss of €1,028 after €79,795 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.001m 2025 Net result-€0.008m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€0.03m--€0.01m▲ 55.3%-€0.008m▲ 42.8%€0.08m-€0.001m
Net result-€0.04m--€0.03m▲ 31.4%-€0.03m▼ 1.5%€0.06m-€0.008m
Equity-€0.03m--€0.05m▼ 93.9%-€0.08m▼ 49.1%-€0.02m▲ 79.9%-€0.02m▼ 50.8%
Total assets€0.4m-€1.2m▲ 174%€1.2m▲ 4.3%€1.0m▼ 20.2%€0.9m▼ 1.3%
Debt€0.4m-€1.2m▲ 169%€1.3m▲ 6.3%€1.0m▼ 23.9%€1.0m▼ 0.5%
Working capital-€0.1m--€0.5m▼ 215%-€0.5m▼ 16.6%-€0.4m▲ 28.7%-€0.4m▼ 7.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €946,046
Fixed assets €934,317 ▲ 1.2%
Current assets €11,729 ▼ 67.2%
Equity and liabilities
Equity-€23,723
Debt€969,769
Equity is negative: debt (€969,769) exceeds the balance-sheet total (€946,046).
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,495▼
2024 · €88,874
Cash flow
€1,532▼
2024 · €71,717
Solvency
-2.5%▼
2024 · -1.6%
Current ratio
0.03▼
2024 · 0.09
ROA
-0.8%▼
2024 · 6.5%
Interest coverage
1.22▼
2024 · 5.18
Debt ≤ 1 year
€418,043▲
2024 · €412,897
Debt > 1 year
€550,926▼
2024 · €561,704
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€958,868€946,046▼
Fixed assets21/28€923,131€934,317▲
Tangible fixed assets22/27€323,131€334,317▲
Land and buildings22€323,131€334,317▲
Financial fixed assets28€600,000€600,000=
Current assets29/58€35,737€11,729▼
Amounts receivable within one year40/41€0-
Trade receivables40€0-
Cash at bank and in hand54/58€35,737€11,729▼
Equity and liabilities
Total equity and liabilities10/49€958,868€946,046▼
Equity10/15-€15,732-€23,723▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€25,732-€33,723▼
Amounts payable17/49€974,601€969,769▼
Amounts payable after more than one year17€561,704€550,926▼
Financial debts170/4€561,704€550,926▼
Amounts payable within one year42/48€412,897€418,043▲
Current portion of amounts payable after more than one year42€52,750€54,042▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€147€401▲
Suppliers440/4€147€401▲
Other amounts payable47/48€360,000€363,600▲
Accrued charges and deferred income492/3€0€800▲
Income statement Code20242025
Non-recurring operating income76A€86,883€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,078€9,523▲
Other operating charges640/8€1,030€1,888▲
Gross operating margin9900€89,903€10,383▼
Operating profit (loss)9901€79,795-€1,028▼
Financial charges65/66B€17,156€6,962▼
Recurring financial charges65€17,156€6,962▼
Profit (loss) for the period before taxes9903€62,639-€7,990▼
Profit (loss) for the period9904€62,639-€7,990▼
Profit (loss) for the period to be appropriated9905€62,639-€7,990▼
Appropriation of the result
Profit (loss) to be appropriated9906-€25,732-€33,723▼
Profit (loss) brought forward from the previous period14P-€88,371-€25,732▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A---€86,883€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,009€18,142€15,672€9,078€9,523▲ 4.9%
Other operating charges640/8€3,119€1,285€1,406€1,030€1,888▲ 83.4%
Gross operating margin9900-€10,819€5,146€8,911€89,903€10,383▼ 88.5%
Operating profit (loss)9901-€31,948-€14,281-€8,167€79,795-€1,028-
Financial charges65/66B€5,154€11,163€17,659€17,156€6,962▼ 59.4%
Recurring financial charges65€5,154€11,163€17,659€17,156€6,962▼ 59.4%
Profit (loss) for the period before taxes9903-€37,102-€25,444-€25,826€62,639-€7,990-
Profit (loss) for the period9904-€37,102-€25,444-€25,826€62,639-€7,990-
Profit (loss) for the period to be appropriated9905-€37,102-€25,444-€25,826€62,639-€7,990-
Line20212022202320242025Change
Assets
Total assets20/58€0.4m€1.2m€1.2m€1.0m€0.9m▼ 1.3%
Fixed assets21/28€0.4m€1.1m€1.2m€0.9m€0.9m▲ 1.2%
Tangible fixed assets22/27€0.4m€0.5m€0.6m€0.3m€0.3m▲ 3.5%
Land and buildings22€0.4m€0.5m€0.6m€0.3m€0.3m▲ 3.5%
Financial fixed assets28-€0.6m€0.6m€0.6m€0.6m=
Current assets29/58€0.001m€0.003m€0.001m€0.04m€0.01m▼ 67.2%
Amounts receivable within one year40/41--€0€0--
Trade receivables40--€0€0--
Cash at bank and in hand54/58€0.001m€0.003m€0.001m€0.04m€0.01m▼ 67.2%
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.2m€1.2m€1.0m€0.9m▼ 1.3%
Equity10/15-€0.03m-€0.05m-€0.08m-€0.02m-€0.02m▼ 50.8%
Contributions10/11€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14-€0.04m-€0.06m-€0.09m-€0.03m-€0.03m▼ 31.1%
Amounts payable17/49€0.4m€1.2m€1.3m€1.0m€1.0m▼ 0.5%
Amounts payable after more than one year17€0.3m€0.7m€0.7m€0.6m€0.6m▼ 1.9%
Financial debts170/4€0.3m€0.7m€0.7m€0.6m€0.6m▼ 1.9%
Amounts payable within one year42/48€0.1m€0.5m€0.5m€0.4m€0.4m▲ 1.2%
Current portion of amounts payable after more than one year42€0.01m€0.06m€0.06m€0.05m€0.05m▲ 2.5%
Financial debts43-€0.04m€0.1m€0--
Credit institutions430/8-€0.04m€0.1m€0--
Trade debts44€262€261€0.001m€147€401▲ 172%
Suppliers440/4€262€261€0.001m€147€401▲ 172%
Other amounts payable47/48€0.1m€0.4m€0.4m€0.4m€0.4m▲ 1.0%
Accrued charges and deferred income492/3-€0.001m€400€0€0.001m-
Line20212022202320242025Change
Profit (loss) for the period9904-€37,102-€25,444-€25,826€62,639-€7,990-
+ Depreciation and write-downs630€18,009€18,142€15,672€9,078€9,523▲ 4.9%
Operating cash flow (approximation)-€19,093-€7,301-€10,154€71,717€1,532▼ 97.9%
Investment in fixed assets (approximation)--€746,907-€67,153€268,117-€20,708-
Change in cash-€2,611-€1,945€34,564-€24,007-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00444946
31-12-2024 micro format 28-08-2025 2025-00426716
31-12-2023 micro format 27-08-2024 2024-00377622
31-12-2022 micro format 28-06-2023 2023-00168563
31-12-2021 micro format 29-08-2022 2022-20381591

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.