Skip to content

Rocket Science

Active
Private limited companyfounded 2024active for 2 yearsHallenstraat 16, 3890 Gingelom, BelgiumKBO/BCE: BE 1012.514.407

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 84 days after the deadline Filed on 23 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00570925.

Annual accounts 2025 filed on 23-10-2026 at the NBB

Turnover
≈ €240,000
Estimated: probably between €170,000 and €410,000
Total assets
€101,864
Net result
€68,630
Working capital
€64,641

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €101,864
Fixed assets €5,989
Current assets €95,875
Equity and liabilities €101,864
Equity €70,630
Debt €31,233
Debt's share of the balance-sheet total is 30.7%.
Key figures and ratios
2025 value
EBITDA
€89,570
Cash flow
€70,022
Current ratio
3.07
Debt to equity
0.44
ROE
97.2%
ROA
67.4%
Interest coverage
over 100
Debt ≤ 1 year
€31,233
Income taxes
€19,407

Investments

fixed assets acquired
Item2025
Tangible fixed assets€7,380
Depreciation and write-downs of the year€1,391

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€101,864
Fixed assets21/28€5,989
Tangible fixed assets22/27€5,989
Furniture and vehicles24€5,989
Current assets29/58€95,875
Amounts receivable within one year40/41€55,533
Trade receivables40€39,766
Other amounts receivable41€15,767
Cash at bank and in hand54/58€40,342
Equity and liabilities
Total equity and liabilities10/49€101,864
Equity10/15€70,630
Contributions10/11€2,000
Capital10€2,000
Issued capital100€2,000
Profit (loss) carried forward14€68,630
Amounts payable17/49€31,233
Amounts payable within one year42/48€31,233
Trade debts44€1,308
Suppliers440/4€1,308
Taxes, remuneration and social security45€29,926
Taxes450/3€29,926
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,391
Other operating charges640/8€926
Gross operating margin9900€90,496
Operating profit (loss)9901€88,179
Financial charges65/66B€141
Recurring financial charges65€141
Profit (loss) for the period before taxes9903€88,037
Income taxes67/77€19,407
Profit (loss) for the period9904€68,630
Profit (loss) for the period to be appropriated9905€68,630
Appropriation of the result
Profit (loss) to be appropriated9906€68,630

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-10-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,391
Other operating charges640/8€926
Gross operating margin9900€90,496
Operating profit (loss)9901€88,179
Financial charges65/66B€141
Recurring financial charges65€141
Profit (loss) for the period before taxes9903€88,037
Income taxes67/77€19,407
Profit (loss) for the period9904€68,630
Profit (loss) for the period to be appropriated9905€68,630
Line2025
Assets
Total assets20/58€101,864
Fixed assets21/28€5,989
Tangible fixed assets22/27€5,989
Furniture and vehicles24€5,989
Current assets29/58€95,875
Amounts receivable within one year40/41€55,533
Trade receivables40€39,766
Other amounts receivable41€15,767
Cash at bank and in hand54/58€40,342
Equity and liabilities
Total equity and liabilities10/49€101,864
Equity10/15€70,630
Contributions10/11€2,000
Capital10€2,000
Issued capital100€2,000
Profit (loss) carried forward14€68,630
Amounts payable17/49€31,233
Amounts payable within one year42/48€31,233
Trade debts44€1,308
Suppliers440/4€1,308
Taxes, remuneration and social security45€29,926
Taxes450/3€29,926
Line2025
Profit (loss) for the period9904€68,630
+ Depreciation and write-downs630€1,391
Operating cash flow (approximation)€70,022

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Rocket Science has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Rocket Science itself is lower: 0.1% within 12 months. It rests on far more data about Rocket Science than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Rocket Science. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 23-10-2026 2026-00570925 PDF

Next steps