Skip to content

ROCHIMMO

Active
Private limited companyfounded 200422 yrs activeRue de l'Air Pur 21, 5580 Rochefort, BelgiumKBO/BCE: BE 0862.475.894
Summary

ROCHIMMO has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €283,863 and a net result of -€93,141. Equity remains stable across the filed fiscal years (±2.3% per year). Its solvency ranks better than 55% of 19362 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability2=
Solvency62▼-38
Growth35=
Track record100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6,000 at 30 days acceptable
Liquidity tight (current ratio 1.46 against 6.63 in 2023; short-term debt: 57.8% and cash: 11.7% of total assets), and 63.1% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
36.9%
Return on assets
-12.1%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2023 and 2024); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2024
Net result per financial year
18192021222324
2018 to 2024 · latest year -€93,141
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 04-07-2025, 27 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
27 d early
2023
6 d early
2022
22 d late
2021
26 d late
2020
29 d early
2019
9 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 4 days before the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

ROCHIMMO was incorporated on 6 January 2004.1 Revenue fell from EUR 244,531 in 2018 to EUR 68,279 in 2024 and headcount from 1 full-time equivalents in 2018 to 0.2 in 2020.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2020 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Turnover
€68,279▼ 49.3%
2023 · €134,623
EBIT margin
-196.5%▼ 152.7pp
2023 · -43.8%
Net result
-€93,141▼ 41.1%
2023 · -€66,026
Working capital
€203,863▼ 39.2%
2023 · €335,345
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Turnover€765,801▲ 103%€534,371▼ 30.2%€234,103▼ 56.2%€134,623▼ 42.5%€68,279▼ 49.3%
Operating result€286,249▲ 249%€119,156▼ 58.4%€61,311▼ 48.5%-€59,002-€134,165▼ 127%
Net result€191,562above the sector's middle half▲ 102%€65,388within the sector's middle half▼ 65.9%€48,601within the sector's middle half▼ 25.7%-€66,026below the sector's middle half-€93,141below the sector's middle half▼ 41.1%
EBIT margin37.4%▲ 15.7pp22.3%▼ 15.1pp26.2%▲ 3.9pp-43.8%▼ 70.0pp-196.5%▼ 152.7pp
Equity€493,882within the sector's middle half▲ 59.6%€483,367within the sector's middle half▼ 2.1%€501,281within the sector's middle half▲ 3.7%€412,610above the sector's middle half▼ 17.7%€283,863within the sector's middle half▼ 31.2%
Total assets€896,550within the sector's middle half▲ 24.7%€695,359within the sector's middle half▼ 22.4%€615,176below the sector's middle half▼ 11.5%€545,948within the sector's middle half▼ 11.3%€768,685within the sector's middle half▲ 40.8%
Debt€402,068▼ 1.7%€211,392▼ 47.4%€113,295▼ 46.4%€132,738▲ 17.2%€484,222▲ 265%
Working capital€441,972▲ 59.4%€443,751▲ 0.4%€457,384▲ 3.1%€335,345▼ 26.7%€203,863▼ 39.2%
Solvency55.1%within the sector's middle half▲ 12.0pp69.5%above the sector's middle half▲ 14.4pp81.5%above the sector's middle half▲ 12.0pp75.6%above the sector's middle half▼ 5.9pp36.9%within the sector's middle half▼ 38.6pp
Staff (FTE)0.2below the sector's middle half▼ 80.0%
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€200,000€0€200,000Operating result 2020: €286,249€286,249Net result 2020: €191,562€191,562Operating result 2021: €119,156€119,156Net result 2021: €65,388€65,388Operating result 2022: €61,311€61,311Net result 2022: €48,601€48,601Operating result 2023: -€59,002-€59,002Net result 2023: -€66,026-€66,026Operating result 2024: -€134,165-€134,165Net result 2024: -€93,141-€93,14120202021202220232024-€150,000-€100,000-€50,000€0€50,000Operating result 2022: €61,311€61,300Net result 2022: €48,601€48,600Operating result 2023: -€59,002-€59,000Net result 2023: -€66,026-€66,000Operating result 2024: -€134,165-€134,000Net result 2024: -€93,141-€93,100202220232024
The operating result stays negative: a loss of €134,165 in 2024 against €59,002 in 2023; the loss grows and 2024 has the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €768,685
Fixed assets €120,329 ▼ 20.3%
Current assets €648,356 ▲ 64.2%
Equity and liabilities €768,685
Equity €283,863 ▼ 31.2%
Provisions €600 =
Debt €484,222 ▲ 265%
Debt's share of the balance-sheet total rises from 24.3% to 63.0%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€103,501▼
2023 · -€27,305
Cash flow
-€62,477▼
2023 · -€34,329
Current ratio
1.46▼
2023 · 6.63
Quick ratio
0.21▼
2023 · 5.88
Debt to equity
1.71▲
2023 · 0.32
ROE
-32.8%▼
2023 · -16.0%
ROA
-12.1%▼
2023 · -12.1%
Interest coverage
-3.77▼
2023 · -3.09
Debt ≤ 1 year
€444,494▲
2023 · €59,610
Debt > 1 year
€39,728▼
2023 · €73,127
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 926 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.1% went bankrupt
8.7% stopped otherwise
90% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 926 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 64 lines
Balance sheet Code20232024
Assets
Total assets20/58€545,948€768,685▲
Fixed assets21/28€150,993€120,329▼
Intangible fixed assets21€1,915€699▼
Tangible fixed assets22/27€149,028€119,579▼
Land and buildings22€70,578€61,390▼
Plant, machinery and equipment23€755€377▼
Furniture and vehicles24€76,370€57,131▼
Other tangible fixed assets26€1,325€682▼
Financial fixed assets28€50€50=
Current assets29/58€394,955€648,356▲
Stocks and contracts in progress3€44,500€553,606▲
Stocks30/36€44,500€553,606▲
Amounts receivable within one year40/41€25,908€3,541▼
Trade receivables40€9,869€2,057▼
Other amounts receivable41€16,039€1,484▼
Cash at bank and in hand54/58€324,226€90,019▼
Deferred charges and accrued income490/1€321€1,190▲
Equity and liabilities
Total equity and liabilities10/49€545,948€768,685▲
Equity10/15€412,610€283,863▼
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Reserves13€422,640€387,640▼
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Tax-exempt reserves132€32,780€32,780=
Distributable reserves133€388,000€353,000▼
Profit (loss) carried forward14-€38,640-€131,780▼
Investment grants15€10,010€9,404▼
Provisions and deferred taxes16€600€600=
Provisions for liabilities and charges160/5€600€600=
Other liabilities and charges164/5€600€600=
Amounts payable17/49€132,738€484,222▲
Amounts payable after more than one year17€73,127€39,728▼
Financial debts170/4€73,127€39,728▼
Amounts payable within one year42/48€59,610€444,494▲
Current portion of amounts payable after more than one year42€32,083€33,399▲
Financial debts43-€285,179
Credit institutions430/8-€285,179
Trade debts44€3,642€5,887▲
Suppliers440/4€3,642€5,887▲
Taxes, remuneration and social security45€23,885€22,648▼
Taxes450/3€21,101€20,647▼
Remuneration and social security454/9€2,785€2,001▼
Other amounts payable47/48-€97,379
Income statement Code20232024
Turnover70€134,623€68,279▼
Goods, raw materials, services and sundry goods60/61€159,328€162,319▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,697€30,664▼
Other operating charges640/8€2,600€9,461▲
Gross operating margin9900-€24,704-€94,040▼
Operating profit (loss)9901-€59,002-€134,165▼
Financial income75/76B€1,478€68,479▲
Recurring financial income75€1,478€68,479▲
Financial charges65/66B€8,827€27,456▲
Recurring financial charges65€8,827€27,456▲
Profit (loss) for the period before taxes9903-€66,351-€93,141▼
Income taxes67/77-€325-
Profit (loss) for the period9904-€66,026-€93,141▼
Profit (loss) for the period to be appropriated9905-€66,026-€93,141▼
Appropriation of the result
Profit (loss) to be appropriated9906-€38,640-€131,780▼
Profit (loss) brought forward from the previous period14P€27,387-€38,640▼
Transfer from equity791/2€22,000€35,000▲
Profit to be distributed694/7€22,000€35,000▲
Return on contributions (dividend)694€22,000€35,000▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Turnover70€765,801€534,371€234,103€134,623€68,279▼ 49.3%
Goods, raw materials, services and sundry goods60/61-€377,462€151,513€159,328€162,319▲ 1.9%
Remuneration, social security and pensions62-€616----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,510€33,384€17,459€31,697€30,664▼ 3.3%
Other operating charges640/8-€3,752€3,820€2,600€9,461▲ 264%
Gross operating margin9900€329,998€156,908€82,590-€24,704-€94,040▼ 281%
Operating profit (loss)9901€286,249€119,156€61,311-€59,002-€134,165▼ 127%
Financial income75/76B-€1,139€14,982€1,478€68,479▲ 4,534%
Recurring financial income75€4,978€1,139€14,982€1,478€68,479▲ 4,534%
Financial charges65/66B-€4,861€3,743€8,827€27,456▲ 211%
Recurring financial charges65€8,818€4,861€3,743€8,827€27,456▲ 211%
Profit (loss) for the period before taxes9903€282,409€115,435€72,551-€66,351-€93,141▼ 40.4%
Income taxes67/77€90,847€50,047€23,950-€325--
Profit (loss) for the period9904€191,562€65,388€48,601-€66,026-€93,141▼ 41.1%
Profit (loss) for the period to be appropriated9905€191,562€65,388€48,601-€66,026-€93,141▼ 41.1%
Line20202021202220232024Change
Assets
Total assets20/58€896,550€695,359€615,176€545,948€768,685▲ 40.8%
Fixed assets21/28€145,789€116,203€98,214€150,993€120,329▼ 20.3%
Intangible fixed assets21€6,291€4,345€3,130€1,915€699▼ 63.5%
Tangible fixed assets22/27€139,448€111,808€95,034€149,028€119,579▼ 19.8%
Land and buildings22-€89,066€79,767€70,578€61,390▼ 13.0%
Plant, machinery and equipment23-€1,509€1,132€755€377▼ 50.0%
Furniture and vehicles24-€21,233€14,135€76,370€57,131▼ 25.2%
Other tangible fixed assets26---€1,325€682▼ 48.5%
Financial fixed assets28€50€50€50€50€50=
Current assets29/58€750,761€579,156€516,962€394,955€648,356▲ 64.2%
Stocks and contracts in progress3€300,612€157,500-€44,500€553,606▲ 1,144%
Stocks30/36-€157,500-€44,500€553,606▲ 1,144%
Amounts receivable within one year40/41€123,361€39,464€11,959€25,908€3,541▼ 86.3%
Trade receivables40-€35,676-€9,869€2,057▼ 79.2%
Other amounts receivable41-€3,788€11,959€16,039€1,484▼ 90.7%
Cash at bank and in hand54/58€326,788€381,214€502,837€324,226€90,019▼ 72.2%
Deferred charges and accrued income490/1-€977€2,167€321€1,190▲ 271%
Equity and liabilities
Total equity and liabilities10/49€896,550€695,359€615,176€545,948€768,685▲ 40.8%
Equity10/15€493,882€483,367€501,281€412,610€283,863▼ 31.2%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Capital10-€18,600€18,600€18,600€18,600=
Issued capital100-€18,600€18,600€18,600€18,600=
Reserves13€431,403€426,640€444,640€422,640€387,640▼ 8.3%
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Legal reserve130-€1,860€1,860€1,860€1,860=
Tax-exempt reserves132-€32,780€32,780€32,780€32,780=
Distributable reserves133-€392,000€410,000€388,000€353,000▼ 9.0%
Profit (loss) carried forward14€31,399€26,786€27,387-€38,640-€131,780▼ 241%
Investment grants15-€11,341€10,655€10,010€9,404▼ 6.1%
Provisions and deferred taxes16€600€600€600€600€600=
Provisions for liabilities and charges160/5-€600€600€600€600=
Other liabilities and charges164/5-€600€600€600€600=
Amounts payable17/49€402,068€211,392€113,295€132,738€484,222▲ 265%
Amounts payable after more than one year17€93,279€73,106€53,717€73,127€39,728▼ 45.7%
Financial debts170/4-€73,106€53,717€73,127€39,728▼ 45.7%
Amounts payable within one year42/48€308,789€135,404€59,578€59,610€444,494▲ 646%
Current portion of amounts payable after more than one year42-€20,173€19,389€32,083€33,399▲ 4.1%
Financial debts43----€285,179-
Credit institutions430/8----€285,179-
Trade debts44€82,812€3,982€2,032€3,642€5,887▲ 61.6%
Suppliers440/4-€3,982€2,032€3,642€5,887▲ 61.6%
Taxes, remuneration and social security45-€106,249€38,157€23,885€22,648▼ 5.2%
Taxes450/3-€106,249€38,157€21,101€20,647▼ 2.1%
Remuneration and social security454/9---€2,785€2,001▼ 28.1%
Other amounts payable47/48-€5,000--€97,379-
Accrued charges and deferred income492/3-€2,882----
Line20202021202220232024Change
Profit (loss) for the period9904€191,562€65,388€48,601-€66,026-€93,141▼ 41.1%
+ Depreciation and write-downs630€31,510€33,384€17,459€31,697€30,664▼ 3.3%
Operating cash flow (approximation)€223,072€98,772€66,060-€34,329-€62,477▼ 82.0%
Investment in fixed assets (approximation)--€3,798€530-€84,476€0▲ 100%
Change in cash-€54,426€121,622-€178,611-€234,207▼ 31.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
04-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet -€93,141
Net result drops to -€93,141, the lowest in the series.
25-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
22-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 22 days late
2022
31-12
Financial Liquidity doublescurrent ratio 8.68
Current ratio from 4.28 to 8.68; short-term debt falls from €135,404 to €59,578.
31-12
Financial Equity above €500,000Eq €501,281 ▲3.7%
5 profitable years in a row build equity to €501,281.
26-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 26 days late
2021
02-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Highest result since 2018net €191,562 ▲102%
Operating result €286,249, net result €191,562, both a record.
22-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
29-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
16-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 16 days late
2017
16-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 16 days late
2016
16-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 16 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rochefort · 2 establishment units since 2003
seat establishment All 2 establishment units on the map
Ground area
1,234 m²
Building footprint
244 m²
2 parcels, Wallonia. Linked by address, not a title deed.
2 companies at this address See who is registered here
2 establishment units
NIDO CONCEPT
Rue de l'Air Pur 21, 5580 RochefortNACE 45211
since 20032.134.988.311
NIDO CONCEPT
Rue Jacquet 1, 5580 RochefortReal estate development
since 20122.227.743.372
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91114C0653/00K002 Wallonia 1,115 m² 1 · 155 m² -
91114A1183/00W000 Wallonia 119 m² 1 · 89 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,146 companies in sector 68201 we hold annual accounts for 6,770. 4,939 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded06-01-2004
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
41001General construction of residential buildings
68203Renting and operating of own or leased non-residential real estate, excluding land
68310Real estate agency activities
Contact
E-mail t.magermans@nidoconcept.be
E-mail th.magermans@gmail.com
Phone 084223338
Fax 084445022
E-mail info@nidoconcept.beRochefort
Phone 084/44.50.22Rochefort
E-invoicing
Reachable via Peppol
Peppol ID 0208:0862475894
Registered 05-12-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.