Skip to content

ROCHE MADOU

Active
Private limited company (pre-2019)founded 199728 yrs activeRue de la Gendarmerie, Vierves 26, 5670 Viroinval, BelgiumKBO/BCE: BE 0461.668.233

ROCHE MADOU has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €636k and a net result of €13k. Equity is growing by ~3% per year across the filed fiscal years. Its solvency ranks better than 31% of 5898 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2024
58 / 100
Fair▼ -9 vs 2023
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability10▼-57
Solvency43▲+6
Growth78=
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity tight (current ratio 1.25 against 0.78 in 2023), and 75.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 35
Relative position
BE, all sectors
reference
Sector 35
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 28 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 13-08-2025, 13 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
13 d late
2023
28 d early
2022
5 d early
2021
4 d early
2020
27 d late
2019
26 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Turnover
€591k
EBIT margin
10.1%
Net result
€13k▼ 73.6%
2023 · €48k
2018: €4k 2019: €7k 2020: €107 2021: €460 2022: €34k 2023: €48k
2018 → 2024
Working capital
€143k
2023 · €-163k
2018: €-158k 2019: €-198k 2020: €-123k 2021: €-164k 2022: €-212k 2023: €-163k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€591k
Equity€546k-€519k▼ 4.8%€525k▲ 1.2%€639k▲ 21.8%€636k▼ 0.5%
Operating result€16k-€19k▲ 21.6%€50k▲ 158%€60k▲ 19.1%€18k▼ 70.1%
Net result€107-€460▲ 330%€34k▲ 7,394%€48k▲ 38.1%€13k▼ 73.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2020: €16k€16kNet result 2020: €107€107Operating result 2021: €19k€19kNet result 2021: €460€460Operating result 2022: €50k€50kNet result 2022: €34k€34kOperating result 2023: €60k€60kNet result 2023: €48k€48kOperating result 2024: €18k€18kNet result 2024: €13k€13k20202021202220232024
The operating result falls in 2024; 2024 is 70% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.56M
Fixed assets €1.83M▲ 2.6%
Current assets €727k▲ 28.1%
Equity and liabilities €2.56M
Equity €636k▼ 0.5%
Debt €1.92M▲ 12.2%
The debt ratio rises from 72.8% to 75.1%: debt grows while equity shrinks.
Key figures and ratios
2024 value · change against 2023
EBITDA
€191k
2023 · €219k
Cash flow
€185k
2023 · €207k
Solvency
24.9%
2023 · 27.2%
Current ratio
1.25
2023 · 0.78
Quick ratio
1.07
2023 · 0.67
Debt / equity
3.02
2023 · 2.68
ROE
2.0%
2023 · 7.4%
ROA
0.5%
2023 · 2.0%
Interest coverage
4.09
2023 · 4.29
Debt
€1.92M
2023 · €1.71M
Debt ≤ 1 year
€583k
2023 · €730k
Debt > 1 year
€1.34M
2023 · €981k
Income taxes
€0
2023 · €0
Staff costs
€117k
2023 · €110k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€2.35M€2.56M
Fixed assets21/28€1.78M€1.83M
Intangible fixed assets21€9k€6k
Tangible fixed assets22/27€1.78M€1.82M
Land and buildings22€249k€231k
Plant, machinery and equipment23€1.37M€1.36M
Furniture and vehicles24€154k€233k
Financial fixed assets28€160€160=
Current assets29/58€567k€727k
Stocks and contracts in progress3€81k€100k
Stocks30/36€81k€100k
Amounts receivable within one year40/41€485k€626k
Trade receivables40€485k€625k
Other amounts receivable41-€514
Cash at bank and in hand54/58€121€98
Deferred charges and accrued income490/1€686€691
Equity and liabilities
Total equity and liabilities10/49€2.35M€2.56M
Equity10/15€639k€636k
Contributions10/11€97k€97k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Reserves not available under the articles1311€6k€6k=
Profit (loss) carried forward14€66k€79k
Investment grants15€470k€454k
Amounts payable17/49€1.71M€1.92M
Amounts payable after more than one year17€981k€1.34M
Financial debts170/4€981k€1.34M
Amounts payable within one year42/48€730k€583k
Current portion of amounts payable after more than one year42€208k€219k
Financial debts43€386k€185k
Credit institutions430/8€386k€185k
Trade debts44€58k€133k
Suppliers440/4€58k€133k
Taxes, remuneration and social security45€45k€23k
Taxes450/3€33k€9k
Remuneration and social security454/9€12k€14k
Other amounts payable47/48€32k€25k
Accrued charges and deferred income492/3€1k€3k
Income statement Code20232024
Turnover70€591k-
Goods, raw materials, services and sundry goods60/61€283k-
Remuneration, social security and pensions62€110k€117k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€159k€173k
Other operating charges640/8€4k€2k
Gross operating margin9900€333k€309k
Operating profit (loss)9901€60k€18k
Financial income75/76B€39k€41k
Recurring financial income75€39k€41k
Financial charges65/66B€51k€47k
Recurring financial charges65€51k€47k
Profit (loss) for the period before taxes9903€48k€13k
Income taxes67/77€0€0
Profit (loss) for the period9904€48k€13k
Profit (loss) for the period to be appropriated9905€48k€13k
Appropriation of the result
Profit (loss) to be appropriated9906€66k€79k
Profit (loss) brought forward from the previous period14P€18k€66k

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
13-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 13 days late
2024
03-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2018net €48k ▲38.1%
Operating result €60k, net result €48k, both a record.
26-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
27-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
27-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 27 days late
2020
31-12
Financial Weakest financial yearnet €107 ▼98.5%
Net result drops to €107, the lowest in the series; recovery starts the following year.
26-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 26 days late
2019
31-12
Financial Equity above €500kEq €574k ▲20.8%
2 profitable years in a row build equity to €574k.
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
2016
28-07
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Viroinval · 1 establishment unit since 1997
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de la Gendarmerie, Vierves 265670 Viroinval
Ground area
3,274 m²
Building footprint
228 m²
Parcel 93081A0318/00D000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue de la Gendarmerie, Vierves 26, 5670 Viroinval
NACE 0112302
since 19972.083.734.204
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
93081A0318/00D000 Wallonia 3,274 m² 1 · 228 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Viroinval2.083.734.204
1 permission
Fabrikant andere meststoffen · since 09-08-2021

Similar companies · same sector, comparable size

Of 816 companies in sector 35110 we hold annual accounts for 632. 434 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded14-10-1997
Fiscal year end31-12
Activities, NACEBEL
01410Raising of dairy cattle
35110Production of electricity from non-renewable sources
81300Landscape service activities
71401
77221Rental and leasing activities
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.