ROBIN CONSTRUCTION
Annual accounts 2025
abbreviated format, filed on 15-10-2026, 76 days late€24,524
▲ 68.7%
€12,687
▲ 454%
€8,808
▲ 23×
€10,199
▼ 17.9%
44.3%
▲ 17.5 percentage points
1.20
▲ 0.06
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €70,000 and €320,000.
In the rankings
#8 oldest company in Rochefort, Manufacturing sector
Balance sheet
balance sheet total €94,538 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
44.3%
Higher than 48% of 1,245 companies in 2025.
1.20
Higher than 27% of 1,226 companies in 2025.
9.3%
Higher than 68% of 1,244 companies in 2025.
ROBIN CONSTRUCTION
Middle half of the sector
80% of the sector
Abbreviated accounts in fabricated metal products (NACE 25)
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
94,538 | 123,268 | 142,587 | 76,110 | 44,333 | 35,644 | 35,890 | 85,950 | 93,322 | 30,442 | 18,686 | 17,573 | 18,200 | 19,870 | 23,663 | 58,413 | 216,275 | 252,009 | 271,062 | 286,172 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137 | |
21/28 |
34,324 | 25,802 | 38,761 | 21,231 | 4,716 | 9,035 | 13,846 | 16,944 | 23,741 | 9,192 | - | - | - | - | - | - | 186,031 | 205,976 | 198,161 | 199,363 | |
22/27 |
34,324 | 25,802 | 38,761 | 21,231 | 4,716 | 9,035 | 13,846 | 16,944 | 23,741 | 9,192 | - | - | - | - | - | - | 186,031 | 205,976 | 198,161 | 199,226 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 183,143 | 194,778 | 181,486 | 191,875 | |
23 |
22,944 | 24,644 | 36,894 | 20,073 | 4,322 | 9,035 | 11,616 | 12,213 | 16,506 | - | - | - | - | - | - | - | 2,284 | 10,473 | 15,829 | 6,384 | |
24 |
11,381 | 1,158 | 1,867 | 1,158 | 395 | - | 2,230 | 4,731 | 7,236 | 9,192 | - | - | - | - | - | - | 604 | 725 | 846 | 967 | |
29/58 |
60,214 | 97,466 | 103,826 | 54,879 | 39,616 | 26,609 | 22,044 | 69,006 | 69,581 | 21,250 | 18,686 | 17,573 | 18,200 | 19,870 | 23,663 | 58,413 | 30,244 | 46,033 | 72,901 | 86,809 | |
3 |
24,500 | 30,000 | 30,000 | - | - | 4,300 | 4,300 | 5,383 | 20,000 | - | - | - | - | - | - | - | 10,200 | 10,000 | 25,000 | - | |
30/36 |
- | - | - | - | - | - | - | 1,083 | - | - | - | - | - | - | - | - | 10,200 | 10,000 | 25,000 | - | |
37 |
24,500 | 30,000 | 30,000 | - | - | 4,300 | 4,300 | 4,300 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
35,616 | 51,189 | 66,477 | 15,516 | 38,327 | 20,788 | 16,053 | 60,578 | 44,216 | 19,902 | 17,251 | 17,099 | 16,889 | 16,653 | 17,736 | 23,852 | 18,286 | 32,116 | 46,976 | 79,127 | |
40 |
29,961 | 51,086 | 66,453 | 11,483 | 34,257 | 19,080 | 13,520 | 60,572 | 42,302 | 16,190 | 16,190 | 16,190 | 16,190 | 16,190 | 16,521 | 22,190 | 17,272 | 27,741 | 35,555 | 68,133 | |
41 |
5,655 | 103 | 24 | 4,032 | 4,069 | 1,708 | 2,533 | 6 | 1,913 | 3,712 | 1,061 | 909 | 699 | 463 | 1,214 | 1,662 | 1,014 | 4,374 | 11,420 | 10,994 | |
54/58 |
98 | 16,277 | 7,349 | 39,363 | 1,290 | 1,521 | 1,691 | 3,046 | 5,365 | 1,347 | 1,435 | 474 | 1,311 | 3,217 | 5,927 | 34,237 | 1,523 | 3,671 | 648 | 7,683 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 324 | 235 | 247 | 277 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
94,538 | 123,268 | 142,587 | 76,110 | 44,333 | 35,644 | 35,890 | 85,950 | 93,322 | 30,442 | 18,686 | 17,573 | 18,200 | 19,870 | 23,663 | 58,413 | 216,275 | 252,009 | 271,062 | 286,172 | |
10/15 |
41,900 | 33,092 | 32,701 | 32,161 | 20,756 | 13,143 | 12,884 | 11,286 | 16,276 | 10,066 | 9,612 | 10,742 | 12,268 | 13,662 | 15,872 | 16,840 | -59,876 | -26,616 | 5,337 | 12,349 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
21,900 | 13,092 | 12,701 | 12,161 | 756 | -6,857 | -7,116 | -8,714 | -3,724 | -9,934 | -10,388 | -9,258 | -7,732 | -6,338 | -4,128 | -3,160 | -79,876 | -46,616 | -14,663 | -7,651 | |
17/49 |
52,638 | 90,176 | 109,886 | 43,949 | 23,577 | 22,501 | 23,007 | 74,664 | 77,046 | 20,376 | 9,075 | 6,831 | 5,931 | 6,208 | 7,791 | 41,573 | 276,151 | 278,626 | 265,725 | 273,823 | |
17 |
2,623 | 5,130 | 7,525 | 9,813 | - | - | - | 254 | 3,289 | - | - | - | - | - | - | - | 161,434 | 171,490 | 181,493 | 190,046 | |
170/4 |
2,623 | 5,130 | 7,525 | 9,813 | - | - | - | 254 | 3,289 | - | - | - | - | - | - | - | 123,934 | 133,990 | 143,993 | 152,546 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37,500 | 37,500 | 37,500 | 37,500 | |
42/48 |
50,015 | 85,046 | 102,361 | 34,135 | 23,577 | 22,501 | 23,007 | 74,410 | 73,757 | 20,376 | 9,075 | 6,831 | 5,931 | 6,208 | 7,791 | 41,573 | 114,089 | 106,443 | 83,464 | 83,023 | |
42 |
2,507 | 2,395 | 2,288 | 2,187 | - | - | 254 | 3,035 | 2,997 | - | - | - | - | - | - | - | 10,870 | 10,299 | 9,284 | 9,245 | |
44 |
5,670 | 28,700 | 63,165 | 9,650 | 8,185 | 7,753 | 4,005 | 3,862 | 2,262 | 2,001 | 2,000 | 1,907 | 2,145 | 2,258 | 2,528 | 8,304 | 78,819 | 82,578 | 55,007 | 56,038 | |
440/4 |
5,670 | 28,700 | 63,165 | 9,650 | 8,185 | 7,753 | 4,005 | 3,862 | 2,262 | 2,001 | 2,000 | 1,907 | 2,145 | 2,258 | 2,528 | 8,304 | 78,819 | 82,578 | 55,007 | 56,038 | |
45 |
3,433 | 4,096 | 13,133 | 3,798 | 285 | - | - | 3,120 | 56 | - | - | - | - | - | - | - | 545 | 399 | 898 | 709 | |
450/3 |
3,433 | 4,096 | 13,133 | 3,798 | 285 | - | - | 3,120 | 56 | - | - | - | - | - | - | - | 545 | 399 | 898 | 709 | |
47/48 |
38,405 | 49,856 | 23,775 | 18,501 | 15,107 | 14,748 | 18,748 | 64,393 | 68,442 | 18,375 | 7,075 | 4,925 | 3,786 | 3,950 | 5,262 | 33,268 | 23,854 | 13,168 | 18,276 | 17,031 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 628 | 692 | 768 | 754 | |
| Income statement | |||||||||||||||||||||
9900 |
24,524 | 14,538 | 13,688 | 19,743 | 14,766 | 8,624 | 9,909 | 2,310 | 13,894 | 3,330 | -1,096 | -1,486 | -1,358 | -2,215 | -971 | 92,816 | -8,350 | -2,014 | 19,258 | 37,412 | |
630 |
11,188 | 11,614 | 10,678 | 2,870 | 6,163 | 8,106 | 8,051 | 7,195 | 7,062 | 2,498 | - | - | - | - | - | - | 13,825 | 17,111 | 16,002 | 13,315 | |
640/8 |
649 | 634 | 1,402 | 1,071 | 542 | 230 | 149 | - | 378 | 348 | - | - | - | - | - | 1,972 | 3,267 | 1,592 | 1,266 | 1,250 | |
66A |
- | - | - | 95 | - | - | - | - | - | - | - | - | - | - | - | 50 | - | 1,800 | - | - | |
9901 |
12,687 | 2,290 | 1,607 | 15,708 | 8,062 | 288 | 1,709 | -4,885 | 6,454 | 484 | -1,096 | -1,486 | -1,358 | -2,215 | -971 | 90,844 | -25,442 | -20,717 | 1,990 | 22,847 | |
75/76B |
62 | 40 | 15 | - | - | - | - | 1 | - | 0 | 3 | 3 | 4 | - | 38 | 283 | 1 | 1 | 37 | 265 | |
75 |
62 | 40 | 15 | - | - | - | - | 1 | - | 0 | 3 | 3 | 4 | - | 38 | 283 | 1 | 1 | 37 | 265 | |
65/66B |
687 | 1,739 | 785 | 504 | 164 | 28 | 112 | 106 | 244 | 30 | 37 | 43 | 39 | 33 | 34 | 14,324 | 7,818 | 9,437 | 9,044 | 9,389 | |
65 |
687 | 1,739 | 785 | 504 | 164 | 28 | 112 | 106 | 244 | 30 | 37 | 43 | 39 | 33 | 34 | 14,324 | 7,818 | 9,437 | 9,044 | 9,389 | |
9903 |
12,062 | 591 | 837 | 15,204 | 7,897 | 260 | 1,597 | -4,990 | 6,210 | 454 | -1,130 | -1,526 | -1,393 | -2,248 | -968 | 76,753 | -33,259 | -31,953 | -7,016 | 13,723 | |
67/77 |
3,254 | 200 | 297 | 3,798 | 285 | - | - | - | - | - | - | 1 | 1 | -38 | - | 38 | 0 | 0 | -4 | - | |
9904 |
8,808 | 391 | 540 | 11,405 | 7,613 | 260 | 1,597 | -4,990 | 6,210 | 454 | -1,130 | -1,527 | -1,394 | -2,210 | -968 | 76,716 | -33,259 | -31,953 | -7,012 | 13,723 | |
9905 |
8,808 | 391 | 540 | 11,405 | 7,613 | 260 | 1,597 | -4,990 | 6,210 | 454 | -1,130 | -1,527 | -1,394 | -2,210 | -968 | 76,716 | -33,259 | -31,953 | -7,012 | 13,723 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
21,900 | 13,092 | 12,701 | 12,161 | 756 | -6,857 | -7,116 | -8,714 | -3,724 | -9,934 | -10,388 | -9,258 | -7,732 | -6,338 | -4,128 | -3,160 | -79,876 | -46,616 | -14,663 | -7,651 | |
14P |
13,092 | 12,701 | 12,161 | 756 | -6,857 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 76 days after the deadline. Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00558726.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 15-10-2026 | 2026-00558726 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00436002 | |
| 31-12-2023 | micro format | 07-10-2024 | 2024-00496577 | |
| 31-12-2022 | micro format | 27-09-2023 | 2023-00458790 | |
| 31-12-2021 | micro format | 26-08-2022 | 2022-20338581 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-64200570 | |
| 31-12-2019 | micro format | 29-10-2020 | 2020-67300516 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-61500328 | |
| 31-12-2017 | micro format | 08-10-2018 | 2018-68900365 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-55000330 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-57100310 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-53900256 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-55500103 | |
| 31-12-2012 | full format | 30-08-2013 | 2013-57300558 | |
| 31-12-2011 | full format | 26-09-2012 | 2012-58800185 | |
| 31-12-2010 | full format | 29-12-2011 | 2011-65700064 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-52400291 | |
| 31-12-2008 | full format | 15-10-2009 | 2009-81400365 | |
| 31-12-2007 | full format | 07-10-2008 | 2008-77800053 | |
| 31-12-2006 | full format | 27-09-2007 | 2007-75100159 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-75000554 | |
| 31-12-2004 | full format | 23-09-2005 | 2005-70503340 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,875 | 13,904 | 12,286 | 18,578 | 14,224 | 8,394 | 9,760 | 2,310 | 13,516 | 2,982 | - | - | - | - | - | - | -11,618 | -3,606 | 17,992 | 36,163 | ||
| 19,996 | 12,005 | 11,218 | 14,275 | 13,775 | 8,366 | 9,649 | 2,204 | 13,272 | 2,953 | - | - | - | - | - | - | -19,435 | -14,842 | 8,989 | 27,039 | ||
| 19,711 | -1,346 | 28,208 | 19,385 | 1,844 | 3,296 | 4,953 | 397 | 21,611 | 11,691 | - | - | - | - | - | - | -6,120 | 24,926 | 14,800 | 8,199 | ||
| -16,180 | 8,928 | -32,014 | 38,073 | -231 | -171 | -1,355 | -2,319 | 4,018 | -88 | 961 | -837 | -1,907 | -2,710 | -28,310 | 32,714 | -2,148 | 3,023 | -7,035 | - | ||
| 10,199 | 12,420 | 1,465 | 20,743 | 16,040 | 4,108 | -962 | -5,403 | -4,176 | 874 | 9,612 | 10,742 | 12,268 | 13,662 | 15,872 | 16,840 | -83,845 | -60,410 | -10,563 | 3,786 | ||
| 44.3% | 26.8% | 22.9% | 42.3% | 46.8% | 36.9% | 35.9% | 13.1% | 17.4% | 33.1% | 51.4% | 61.1% | 67.4% | 68.8% | 67.1% | 28.8% | -27.7% | -10.6% | 2.0% | 4.3% | ||
| 1.20 | 1.15 | 1.01 | 1.61 | 1.68 | 1.18 | 0.96 | 0.93 | 0.94 | 1.04 | 2.06 | 2.57 | 3.07 | 3.20 | 3.04 | 1.41 | 0.27 | 0.43 | 0.87 | 1.05 | ||
| 0.71 | 0.79 | 0.72 | 1.61 | 1.68 | 0.99 | 0.77 | 0.86 | 0.67 | 1.04 | 2.06 | 2.57 | 3.07 | 3.20 | 3.04 | 1.41 | 0.18 | 0.34 | 0.57 | 1.05 | ||
| 1.26 | 2.73 | 3.36 | 1.37 | 1.14 | 1.71 | 1.79 | 6.62 | 4.73 | 2.02 | 0.94 | 0.64 | 0.48 | 0.45 | 0.49 | 2.47 | - | - | 49.79 | 22.17 | ||
| 21.0% | 1.2% | 1.7% | 35.5% | 36.7% | 2.0% | 12.4% | -44.2% | 38.2% | 4.5% | -11.8% | -14.2% | -11.4% | -16.2% | -6.1% | 455.6% | - | - | -131.4% | 111.1% | ||
| 9.3% | 0.3% | 0.4% | 15.0% | 17.2% | 0.7% | 4.5% | -5.8% | 6.7% | 1.5% | -6.0% | -8.7% | -7.7% | -11.1% | -4.1% | 131.3% | -15.4% | -12.7% | -2.6% | 4.8% | ||
| 34.78 | 8.00 | 15.65 | 36.86 | 86.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,711 | - | €28,208 | €19,385 | €1,844 |
| €11,188 | €11,614 | €10,678 | €2,870 | €6,163 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ROBIN CONSTRUCTION
The operating result for 2025 is over 5.5 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 73.2% to 55.7%. Equity is higher and debt is lower.