Skip to content

ROBERT Aubry

Active
Private limited companyfounded 2008active for 18 yearsDomaine de la Basse Cliche(HSH) 8, 6120 Ham-sur-Heure-Nalinnes, BelgiumKBO/BCE: BE 0806.729.697
Summary

ROBERT Aubry has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €702,475 and a net result of €146,800. Equity is growing by about 4.7% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€702,475▲ 4.7%
2024 · €670,797
Total assets
€1.8m▲ 3.9%
2024 · €1.7m
Net result
€146,800▲ 203%
2024 · €48,370
Working capital
€589,104▲ 5.8%
2024 · €556,777
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 264% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.1m-€0.2m▲ 55.9%€0.3m▲ 90.5%€0.2m▼ 36.6%€0.2m▼ 17.6%€0.07m▼ 60.4%€0.2m▲ 264%
Net result€0.08m-€0.1m▲ 49.7%€0.2m▲ 94.1%€0.1m▼ 36.2%€0.1m▼ 14.1%€0.05m▼ 60.5%€0.1m▲ 203%
Equity€0.4m-€0.6m▲ 25.7%€0.8m▲ 39.7%€0.6m▼ 18.8%€0.7m▲ 9.6%€0.7m▼ 4.1%€0.7m▲ 4.7%
Total assets€0.5m-€0.6m▲ 28.0%€0.8m▲ 40.5%€0.7m▼ 16.3%€0.7m▲ 1.1%€1.7m▲ 141%€1.8m▲ 3.9%
Debt€0.02m-€0.04m▲ 73.1%€0.06m▲ 52.6%€0.07m▲ 17.2%€0.02m▼ 77.2%€1.1m▲ 6,597%€1.1m▲ 3.3%
Working capital€0.4m-€0.5m▲ 31.9%€0.7m▲ 39.3%€0.6m▼ 21.0%€0.6m▲ 12.6%€0.6m▼ 12.2%€0.6m▲ 5.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.8m
Fixed assets €1.0m ▼ 3.6%
Current assets €770,182 ▲ 15.6%
Equity and liabilities €1.8m
Equity €702,475 ▲ 4.7%
Debt €1.1m ▲ 3.3%
Debt's share of the balance-sheet total falls from 61.1% to 60.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€282,544▲
2024 · €237,423
Cash flow
€187,723▼
2024 · €219,328
Current ratio
4.25▼
2024 · 6.10
Debt to equity
1.55▼
2024 · 1.57
ROE
20.9%▲
2024 · 7.2%
ROA
8.2%▲
2024 · 2.8%
Interest coverage
9.35▼
2024 · 94.18
Debt ≤ 1 year
€181,078▲
2024 · €109,195
Debt > 1 year
€908,927▼
2024 · €945,951
Income taxes
€67,124▲
2024 · €20,863
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.7m€1.8m▲
Fixed assets21/28€1.1m€1.0m▼
Tangible fixed assets22/27€1.1m€1.0m▼
Land and buildings22€1.0m€1.0m▼
Plant, machinery and equipment23-€0.003m
Furniture and vehicles24€0.01m€0.005m▼
Other tangible fixed assets26€0.02m€0.01m▼
Current assets29/58€0.7m€0.8m▲
Amounts receivable within one year40/41€0.03m€0.002m▼
Other amounts receivable41€0.03m€0.002m▼
Current investments50/53€0.3m€0.3m=
Cash at bank and in hand54/58€0.3m€0.5m▲
Deferred charges and accrued income490/1€0.03m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.8m▲
Equity10/15€0.7m€0.7m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.7m€0.7m▲
Distributable reserves133€0.7m€0.7m▲
Amounts payable17/49€1.1m€1.1m▲
Amounts payable after more than one year17€0.9m€0.9m▼
Financial debts170/4€0.9m€0.9m▼
Amounts payable within one year42/48€0.1m€0.2m▲
Current portion of amounts payable after more than one year42€0.04m€0.04m▲
Trade debts44€0.001m€0.003m▲
Suppliers440/4€0.001m€0.003m▲
Taxes, remuneration and social security45€0.005m€0.03m▲
Taxes450/3€0.005m€0.03m▲
Other amounts payable47/48€0.07m€0.1m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.04m▼
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901€0.07m€0.2m▲
Financial income75/76B€0.005m€0.003m▼
Recurring financial income75€0.005m€0.003m▼
Financial charges65/66B€0.003m€0.03m▲
Recurring financial charges65€0.003m€0.03m▲
Profit (loss) for the period before taxes9903€0.07m€0.2m▲
Income taxes67/77€0.02m€0.07m▲
Profit (loss) for the period9904€0.05m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.05m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.05m€0.1m▲
Transfer from equity791/2€0.08m€0.1m▲
Transfer to equity691/2€0.05m€0.1m▲
To other reserves6921€0.05m€0.1m▲
Profit to be distributed694/7€0.08m€0.1m▲
Return on contributions (dividend)694€0.08m€0.1m▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,302€14,429€16,356€16,428€16,114€170,957€40,924▼ 76.1%
Other operating charges640/8--€235€1,001€876€2,950€3,197▲ 8.4%
Gross operating margin9900€121,745€183,337€337,762€220,979€184,784€240,373€285,741▲ 18.9%
Operating profit (loss)9901€108,172€168,595€321,172€203,550€167,794€66,466€241,621▲ 264%
Financial income75/76B--€170€4,269€7,325€5,289€2,510▼ 52.5%
Recurring financial income75-€101€170€385€7,325€5,289€2,510▼ 52.5%
Non-recurring financial income76B---€3,884----
Financial charges65/66B--€547€4,080€1,196€2,521€30,207▲ 1,098%
Recurring financial charges65€476€504€547€4,080€1,196€2,521€30,207▲ 1,098%
Profit (loss) for the period before taxes9903€107,696€168,192€320,795€203,739€173,923€69,234€213,924▲ 209%
Income taxes67/77€30,780€53,070€97,344€61,198€51,490€20,863€67,124▲ 222%
Profit (loss) for the period9904€76,916€115,122€223,451€142,541€122,433€48,370€146,800▲ 203%
Profit (loss) for the period to be appropriated9905€76,916€115,122€223,451€142,541€122,433€48,370€146,800▲ 203%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.6m€0.8m€0.7m€0.7m€1.7m€1.8m▲ 3.9%
Fixed assets21/28€0.06m€0.05m€0.08m€0.08m€0.07m€1.1m€1.0m▼ 3.6%
Tangible fixed assets22/27€0.06m€0.05m€0.08m€0.08m€0.07m€1.1m€1.0m▼ 3.6%
Land and buildings22---€0.02m€0.02m€1.0m€1.0m▼ 2.6%
Plant, machinery and equipment23--€377€252€126-€0.003m-
Furniture and vehicles24--€0.03m€0.03m€0.02m€0.01m€0.005m▼ 57.3%
Other tangible fixed assets26--€0.04m€0.03m€0.03m€0.02m€0.01m▼ 37.4%
Current assets29/58€0.4m€0.6m€0.8m€0.6m€0.6m€0.7m€0.8m▲ 15.6%
Amounts receivable after more than one year29---€0.06m€0.006m---
Other amounts receivable291---€0.06m€0.006m---
Amounts receivable within one year40/41€0.003m€0.002m€0.004m€0.03m€0.02m€0.03m€0.002m▼ 91.8%
Trade receivables40--€0.001m€0.001m€0.001m---
Other amounts receivable41--€0.003m€0.03m€0.02m€0.03m€0.002m▼ 91.8%
Current investments50/53€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m€0.3m=
Cash at bank and in hand54/58€0.3m€0.4m€0.6m€0.2m€0.3m€0.3m€0.5m▲ 48.2%
Deferred charges and accrued income490/1--€0.03m€0.03m€0.02m€0.03m€0.01m▼ 62.1%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.6m€0.8m€0.7m€0.7m€1.7m€1.8m▲ 3.9%
Equity10/15€0.4m€0.6m€0.8m€0.6m€0.7m€0.7m€0.7m▲ 4.7%
Contributions10/11€0.01m-€0.01m€0.01m€0.02m€0.02m€0.02m=
Reserves13€0.4m€0.6m€0.8m€0.6m€0.7m€0.7m€0.7m▲ 4.9%
Non-distributable reserves130/1--€0.002m€260----
Reserves not available under the articles1311--€0.002m€260----
Distributable reserves133--€0.8m€0.6m€0.7m€0.7m€0.7m▲ 4.9%
Amounts payable17/49€0.02m€0.04m€0.06m€0.07m€0.02m€1.1m€1.1m▲ 3.3%
Amounts payable after more than one year17-----€0.9m€0.9m▼ 3.9%
Financial debts170/4-----€0.9m€0.9m▼ 3.9%
Amounts payable within one year42/48€0.02m€0.04m€0.06m€0.07m€0.02m€0.1m€0.2m▲ 65.8%
Current portion of amounts payable after more than one year42--€0.02m€0.04m-€0.04m€0.04m▲ 3.1%
Trade debts44€0.001m€403--€489€0.001m€0.003m▲ 262%
Suppliers440/4----€489€0.001m€0.003m▲ 262%
Taxes, remuneration and social security45--€0.04m€0.03m€0.02m€0.005m€0.03m▲ 446%
Taxes450/3--€0.04m€0.03m€0.02m€0.005m€0.03m▲ 446%
Other amounts payable47/48-----€0.07m€0.1m▲ 69.9%
Accrued charges and deferred income492/3--€0.001m-----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.08m€0.1m€0.2m€0.1m€0.1m€0.05m€0.1m▲ 203%
+ Depreciation and write-downs630€0.01m€0.01m€0.02m€0.02m€0.02m€0.2m€0.04m▼ 76.1%
Operating cash flow (approximation)€0.09m€0.1m€0.2m€0.2m€0.1m€0.2m€0.2m▼ 14.4%
Investment in fixed assets (approximation)--€0.004m-€0.04m-€0.02m-€0.006m-€1.2m-€0.003m▲ 99.7%
Change in cash-€0.1m€0.2m-€0.4m€0.09m€0.004m€0.1m▲ 3,215%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 31-03-2026 2026-00068316
30-09-2024 micro format 08-04-2025 2025-00065660
30-09-2023 micro format 29-04-2024 2024-00081365
30-09-2022 micro format 26-04-2023 2023-00066599
30-09-2021 micro format 29-04-2022 2022-20018133
30-09-2020 micro format 29-04-2021 2021-12200480
30-09-2019 micro format 29-05-2020 2020-14600328
30-09-2018 micro format 30-04-2019 2019-12500025
30-09-2017 micro format 24-04-2018 2018-11500383
30-09-2016 full format 09-05-2017 2017-11800567

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.