Skip to content

ROBERFROID

Active
Private limited company (pre-2019)founded 1968active for 57 yearsZoutelaan 159, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0406.173.147

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 29-04-2026 PDF all 48 filings

Turnover
≈ €270,000
Estimated: probably between €210,000 and €360,000
Total assets
€5.8m▼ 20.4%
2024 · €7.2m
Net result
-€42,417▼ 398%
2024 · -€8,519
Working capital
€1.4m▼ 47.0%
2024 · €2.6m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €56,104, larger than the loss of €4,287 in 2024. It is the lowest result since 2021.

Operating result-€0.06m 2025 Net result-€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1.3m--€0.08m€0.07m€0.03m▼ 52.9%-€0.04m-€0.004m▲ 89.0%-€0.06m▼ 1,209%
Net result€0.8m-€0.03mwithin the sector's middle half▼ 96.4%€0.04mwithin the sector's middle half▲ 18.2%-€0.04mbelow the sector's middle half-€0.02mbelow the sector's middle half▲ 56.7%-€0.009mwithin the sector's middle half▲ 56.1%-€0.04mbelow the sector's middle half▼ 398%
Equity€5.0m-€5.0mabove the sector's middle half▲ 0.6%€4.9mabove the sector's middle half▼ 2.4%€4.6mabove the sector's middle half▼ 6.0%€4.6mabove the sector's middle half▼ 0.4%€6.0mabove the sector's middle half▲ 30.3%€4.7mabove the sector's middle half▼ 21.5%
Total assets€7.4m-€7.1mabove the sector's middle half▼ 3.7%€6.8mabove the sector's middle half▼ 3.6%€6.0mabove the sector's middle half▼ 12.2%€5.7mabove the sector's middle half▼ 4.6%€7.2mabove the sector's middle half▲ 26.4%€5.8mabove the sector's middle half▼ 20.4%
Debt€1.6m-€1.4m▼ 16.5%€1.4m▲ 0.6%€1.2m▼ 13.4%€1.0m▼ 19.4%€1.1m▲ 15.3%€0.9m▼ 14.8%
Working capital€0.8m-€2.3mabove the sector's middle half▲ 177%€2.0mabove the sector's middle half▼ 14.3%€1.2mabove the sector's middle half▼ 37.5%€1.2mabove the sector's middle half▼ 0.3%€2.6mabove the sector's middle half▲ 110%€1.4mabove the sector's middle half▼ 47.0%
Solvency68.0%-71.0%above the sector's middle half▲ 3.0pp71.8%above the sector's middle half▲ 0.8pp76.9%above the sector's middle half▲ 5.1pp80.3%above the sector's middle half▲ 3.4pp82.8%above the sector's middle half▲ 2.5pp81.6%above the sector's middle half▼ 1.1pp
Current ratio3.62-9.54above the sector's middle half▲ 5.924.99above the sector's middle half▼ 4.553.34above the sector's middle half▼ 1.654.00above the sector's middle half▲ 0.675.01above the sector's middle half▲ 1.003.43above the sector's middle half▼ 1.58
Return on assets (ROA)11.5%-0.4%within the sector's middle half▼ 11.1pp0.5%within the sector's middle half▲ 0.1pp-0.7%within the sector's middle half▼ 1.3pp-0.3%within the sector's middle half▲ 0.4pp-0.1%within the sector's middle half▲ 0.2pp-0.7%within the sector's middle half▼ 0.6pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.8m
Fixed assets €3.8m ▼ 4.8%
Current assets €1.9m ▼ 40.1%
Equity and liabilities €5.8m
Equity €4.7m ▼ 21.5%
Provisions €117,050 ▼ 18.6%
Debt €941,397 ▼ 14.8%
Debt's share of the balance-sheet total rises from 15.3% to 16.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€136,571▼
2024 · €184,373
Cash flow
€150,258▼
2024 · €180,141
Debt to equity
0.20▲
2024 · 0.18
ROE
-0.9%▼
2024 · -0.1%
Interest coverage
16.16▲
2024 · 15.33
Debt ≤ 1 year
€560,370▼
2024 · €641,359
Debt > 1 year
€375,000▼
2024 · €458,334
Income taxes
€20,960▼
2024 · €36,597
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item30-09-202130-09-202230-09-202330-09-202430-09-2025
Debts secured on the company's own assets€1.1m€881,318€660,478€541,667€458,334
Mortgages, amount registered€2.5m----
Carrying value of the mortgaged assets€3.5m----
Pledge on other assets, amount secured-€2.5m€2.5m-€2.5m
Carrying value of the other pledged assets-€3.4m€3.3m-€3.1m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202130-09-202230-09-202330-09-202430-09-2025
Tangible fixed assets€14,520€38,451€11,576€127,254-
Depreciation and write-downs of the year€162,389€173,367€167,152€188,660€192,675

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€7.2m€5.8m▼
Fixed assets21/28€4.0m€3.8m▼
Tangible fixed assets22/27€4.0m€3.8m▼
Land and buildings22€3.8m€3.7m▼
Plant, machinery and equipment23€0.1m€0.1m=
Furniture and vehicles24€0.1m€0.07m▼
Current assets29/58€3.2m€1.9m▼
Amounts receivable within one year40/41€1.9m€1.8m▼
Trade receivables40€0.006m€0.001m▼
Other amounts receivable41€1.9m€1.8m▼
Current investments50/53€1.2m€0▼
Cash at bank and in hand54/58€0.06m€0.08m▲
Deferred charges and accrued income490/1€0.02m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€7.2m€5.8m▼
Equity10/15€6.0m€4.7m▼
Contributions10/11€1.4m€1.4m=
Reserves13€4.5m€3.3m▼
Non-distributable reserves130/1€1.2m€0▼
Reserves not available under the articles1311€0-
Own shares acquired1312€1.2m€0▼
Tax-exempt reserves132€0.5m€0.4m▼
Distributable reserves133€2.8m€2.8m▲
Profit (loss) carried forward14-€0
Provisions and deferred taxes16€0.1m€0.1m▼
Deferred taxes168€0.1m€0.1m▼
Amounts payable17/49€1.1m€0.9m▼
Amounts payable after more than one year17€0.5m€0.4m▼
Financial debts170/4€0.5m€0.4m▼
Amounts payable within one year42/48€0.6m€0.6m▼
Current portion of amounts payable after more than one year42€0.08m€0.08m=
Trade debts44€0.01m€0.008m▼
Suppliers440/4€0.01m€0.008m▼
Taxes, remuneration and social security45€0.09m€0.008m▼
Taxes450/3€0.09m€0.008m▼
Other amounts payable47/48€0.5m€0.5m▲
Accrued charges and deferred income492/3€0.005m€0.006m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.04m€0.05m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901-€0.004m-€0.06m▼
Financial income75/76B€0.02m€0.02m▼
Recurring financial income75€0.02m€0.02m▼
Financial charges65/66B€0.01m€0.008m▼
Recurring financial charges65€0.01m€0.008m▼
Profit (loss) for the period before taxes9903€0.001m-€0.05m▼
Transfer from deferred taxes780€0.03m€0.03m=
Income taxes67/77€0.04m€0.02m▼
Profit (loss) for the period9904-€0.009m-€0.04m▼
Transfer from tax-exempt reserves789€0.08m€0.08m=
Profit (loss) for the period to be appropriated9905€0.07m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.07m€0.04m▼
Transfer from equity791/2€0.5m€0▼
Transfer to equity691/2€0.07m€0.04m▼
To other reserves6921€0.07m€0.04m▼
Profit to be distributed694/7€0.5m€0▼
Return on contributions (dividend)694€0.5m€0▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 29-04-2026.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 2.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.01m-€0.03m€0---
Other operating charges640/8--€0.04m€0.04m€0.06m€0.04m€0.05m▲ 11.6%
Gross operating margin9900€1.7m€0.1m€0.3m€0.2m€0.2m€0.2m€0.2m▼ 18.7%
Operating profit (loss)9901€1.3m-€0.08m€0.07m€0.03m-€0.04m-€0.004m-€0.06m▼ 1,209%
Financial income75/76B--€0.005m€0.003m€0.03m€0.02m€0.02m▼ 7.4%
Recurring financial income75€31€0.1m€0.005m€0.003m€0.03m€0.02m€0.02m▼ 7.4%
Financial charges65/66B--€0.03m€0.02m€0.02m€0.01m€0.008m▼ 29.7%
Recurring financial charges65€0.07m€0.04m€0.03m€0.02m€0.02m€0.01m€0.008m▼ 29.7%
Profit (loss) for the period before taxes9903€1.2m-€0.001m€0.05m€0.01m-€0.03m€0.001m-€0.05m-
Transfer from deferred taxes780--€0.03m€0.3m€0.03m€0.03m€0.03m=
Income taxes67/77€0.07m€0.001m€0.04m€0.4m€0.02m€0.04m€0.02m▼ 42.7%
Profit (loss) for the period9904€0.8m€0.03m€0.04m-€0.04m-€0.02m-€0.009m-€0.04m▼ 398%
Transfer from tax-exempt reserves789--€0.08m€1.0m€0.08m€0.08m€0.08m=
Profit (loss) for the period to be appropriated9905€0.1m€0.1m€0.1m€0.9m€0.06m€0.07m€0.04m▼ 47.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€7.4m€7.1m€6.8m€6.0m€5.7m€7.2m€5.8m▼ 20.4%
Fixed assets21/28€6.2m€4.5m€4.4m€4.3m€4.1m€4.0m€3.8m▼ 4.8%
Tangible fixed assets22/27€4.7m€4.5m€4.4m€4.3m€4.1m€4.0m€3.8m▼ 4.8%
Land and buildings22--€4.3m€4.2m€4.0m€3.8m€3.7m▼ 4.3%
Plant, machinery and equipment23--€0.1m€0.1m€0.1m€0.1m€0.1m=
Furniture and vehicles24--€0.001m€0€0.008m€0.1m€0.07m▼ 27.1%
Financial fixed assets28€1.5m€0------
Current assets29/58€1.1m€2.6m€2.5m€1.8m€1.6m€3.2m€1.9m▼ 40.1%
Amounts receivable after more than one year29--€1.3m€1.2m€0---
Other amounts receivable291--€1.3m€1.2m€0---
Amounts receivable within one year40/41€0.05m€0.4m€0.4m€0.03m€0.5m€1.9m€1.8m▼ 2.6%
Trade receivables40--€480€0.02m€0€0.006m€0.001m▼ 87.5%
Other amounts receivable41--€0.4m€0.006m€0.5m€1.9m€1.8m▼ 2.3%
Current investments50/53-----€1.2m€0▼ 100%
Cash at bank and in hand54/58€1.1m€0.6m€0.7m€0.5m€1.1m€0.06m€0.08m▲ 44.6%
Deferred charges and accrued income490/1--€0.004m€0.002m€0.01m€0.02m€0.003m▼ 85.7%
Equity and liabilities
Total equity and liabilities10/49€7.4m€7.1m€6.8m€6.0m€5.7m€7.2m€5.8m▼ 20.4%
Equity10/15€5.0m€5.0m€4.9m€4.6m€4.6m€6.0m€4.7m▼ 21.5%
Contributions10/11€0.9m-€0.9m€0.9m€0.9m€1.4m€1.4m=
Reserves13€4.1m€4.1m€4.0m€3.7m€3.7m€4.5m€3.3m▼ 28.4%
Non-distributable reserves130/1--€0.09m€0.09m€0.09m€1.2m€0▼ 100%
Reserves not available under the articles1311--€0.09m€0.09m€0.09m€0--
Own shares acquired1312-----€1.2m€0▼ 100%
Tax-exempt reserves132--€1.6m€0.7m€0.6m€0.5m€0.4m▼ 16.1%
Distributable reserves133--€2.3m€2.9m€3.0m€2.8m€2.8m▲ 1.4%
Profit (loss) carried forward14--€0€0€0-€0-
Provisions and deferred taxes16€0.7m€0.7m€0.6m€0.2m€0.2m€0.1m€0.1m▼ 18.6%
Provisions for liabilities and charges160/5--€0.03m€0----
Major repairs and maintenance162--€0.03m€0----
Deferred taxes168--€0.5m€0.2m€0.2m€0.1m€0.1m▼ 18.6%
Amounts payable17/49€1.6m€1.4m€1.4m€1.2m€1.0m€1.1m€0.9m▼ 14.8%
Amounts payable after more than one year17€1.3m€1.1m€0.9m€0.7m€0.5m€0.5m€0.4m▼ 18.2%
Financial debts170/4--€0.9m€0.7m€0.5m€0.5m€0.4m▼ 18.2%
Amounts payable within one year42/48€0.3m€0.3m€0.5m€0.5m€0.4m€0.6m€0.6m▼ 12.6%
Current portion of amounts payable after more than one year42--€0.2m€0.2m€0.1m€0.08m€0.08m=
Trade debts44€0.003m€0.003m€0.001m€0.01m€0.01m€0.01m€0.008m▼ 38.3%
Suppliers440/4--€0.001m€0.01m€0.01m€0.01m€0.008m▼ 38.3%
Taxes, remuneration and social security45--€0.007m€0.03m€0.005m€0.09m€0.008m▼ 91.1%
Taxes450/3--€0.007m€0.03m€0.005m€0.09m€0.008m▼ 91.1%
Other amounts payable47/48--€0.3m€0.3m€0.3m€0.5m€0.5m▲ 0.7%
Accrued charges and deferred income492/3--€0€0.004m€0.01m€0.005m€0.006m▲ 11.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.8m€0.03m€0.04m-€0.04m-€0.02m-€0.009m-€0.04m▼ 398%
+ Depreciation and write-downs630€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 2.1%
Operating cash flow (approximation)€1.1m€0.2m€0.2m€0.1m€0.1m€0.2m€0.2m▼ 16.6%
Investment in fixed assets (approximation)-€1.5m-€0.01m-€0.04m-€0.01m-€0.1m€0-
Change in cash--€0.5m€0.2m-€0.2m€0.6m-€1.1m€0.03m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 8,617 companies had the same profile as ROBERFROID has now. Two years later, 0.4% had gone bankrupt and 94.1% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ROBERFROID itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 8,617 companies, not a prediction for ROBERFROID. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 29-04-2026 2026-00093696 PDF
30-09-2024 abbreviated format 24-04-2025 2025-00074937 PDF
30-09-2023 abbreviated format 03-04-2024 2024-00056223 PDF
30-09-2022 abbreviated format 23-03-2023 2023-00043942 PDF
30-09-2021 abbreviated format 28-04-2022 2022-20011515 PDF
30-09-2020 abbreviated format 22-03-2021 2021-08000499 PDF
30-09-2019 abbreviated format 25-03-2020 2020-07400594 PDF
31-12-2017 abbreviated format 29-06-2018 2018-26900593 PDF
31-12-2016 abbreviated format 13-07-2017 2017-31100430 PDF
31-12-2015 abbreviated format 02-06-2016 2016-15000004 PDF

Show all 48 filings

Next steps