ROB
Annual accounts 2021
micro format, filed on 20-06-2022, 41 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €44,000. Estimated: probably between €20,000 and €100,000.
Balance sheet
balance sheet total €25,209 on 31-12-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
25,209 | 37,532 | 24,576 | 27,027 | 15,809 | 6,165 | 16,191 | 21,915 | 40,857 | 34,867 | |
21/28 |
12,759 | 18,559 | 8,458 | 8,080 | - | - | 497 | 16,571 | 32,486 | 18,598 | |
22/27 |
12,759 | 18,559 | 8,458 | 8,080 | - | - | 497 | 16,571 | 32,486 | 18,598 | |
23 |
10,739 | 14,519 | 2,398 | - | - | - | 497 | 2,120 | 12,984 | 14,734 | |
24 |
2,020 | 4,040 | 6,060 | 8,080 | - | - | - | 14,451 | 19,502 | 3,864 | |
29/58 |
12,450 | 18,973 | 16,118 | 18,947 | 15,809 | 6,165 | 15,695 | 5,344 | 8,371 | 16,269 | |
3 |
11,985 | 12,479 | 12,754 | 9,135 | 7,845 | - | - | - | 5,583 | 6,117 | |
30/36 |
11,985 | 12,479 | 12,754 | 9,135 | 7,845 | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | 5,583 | 6,117 | |
40/41 |
465 | 1,911 | 1,292 | 6,605 | 5,693 | 3,045 | 5,105 | 3,589 | 1,905 | 5,479 | |
40 |
465 | 1,189 | 165 | 5,849 | 3,574 | 1,847 | 5,003 | 3,589 | 1,363 | 3,503 | |
41 |
- | 722 | 1,127 | 756 | 2,119 | 1,198 | 101 | - | 542 | 1,976 | |
54/58 |
- | 3,905 | 1,373 | 2,869 | 2,270 | 3,120 | 5,957 | 1,755 | 883 | 4,673 | |
490/1 |
- | 677 | 699 | 339 | - | - | 4,633 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
25,209 | 37,532 | 24,576 | 27,027 | 15,809 | 6,165 | 16,191 | 21,915 | 40,857 | 34,867 | |
10/15 |
301 | 1,459 | 825 | 510 | -2,682 | -5,741 | -2,109 | 3,320 | 8,405 | 10,583 | |
10/11 |
9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | |
13 |
1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | |
130/1 |
69 | 69 | - | - | - | - | - | - | - | - | |
130 |
- | - | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | |
1311 |
69 | 69 | - | - | - | - | - | - | - | - | |
133 |
1,314 | 1,314 | 1,314 | 1,314 | 1,314 | 1,314 | 1,314 | 1,314 | 1,314 | 1,314 | |
14 |
-10,282 | -9,124 | -9,758 | -10,073 | -13,265 | -16,324 | -12,692 | -7,263 | -2,178 | - | |
17/49 |
24,908 | 36,072 | 23,752 | 26,517 | 18,491 | 11,906 | 18,301 | 18,595 | 32,452 | 24,284 | |
17 |
12,539 | 19,229 | 11,746 | 10,000 | 10,000 | - | - | 4,666 | 13,769 | 10,329 | |
170/4 |
12,539 | 19,229 | 11,746 | 10,000 | 10,000 | - | - | 4,666 | 13,769 | 10,329 | |
42/48 |
12,369 | 16,844 | 12,006 | 16,498 | 8,491 | 11,906 | 18,301 | 13,930 | 18,683 | 13,955 | |
42 |
7,021 | 5,439 | 1,858 | - | - | - | - | 1,532 | 4,209 | 2,615 | |
43 |
1,714 | - | - | - | - | - | - | - | - | - | |
430/8 |
1,714 | - | - | - | - | - | - | - | - | - | |
44 |
1,376 | 4,469 | 1,720 | 12,845 | 3,523 | 1,138 | - | 297 | 155 | 3,471 | |
440/4 |
1,376 | 4,469 | 1,720 | 12,845 | 3,523 | 1,138 | - | 297 | 155 | 3,471 | |
46 |
- | - | - | - | - | - | 7,044 | - | - | 6,852 | |
45 |
1,282 | 1,090 | 1,045 | 45 | 2,000 | 1,983 | 542 | 2,469 | 141 | 1,017 | |
450/3 |
1,282 | 90 | 45 | 45 | - | 983 | 542 | 2,469 | 141 | 1,017 | |
454/9 |
- | 1,000 | 1,000 | - | 2,000 | 1,000 | - | - | - | - | |
47/48 |
976 | 5,846 | 7,383 | 3,608 | 2,968 | 8,785 | 10,715 | 9,632 | 14,178 | - | |
492/3 |
- | - | - | 19 | - | - | - | - | - | - | |
| Income statement | |||||||||||
76A |
- | - | - | - | - | - | 822 | 2,430 | 1,536 | - | |
9900 |
5,730 | 7,325 | 3,399 | 5,710 | 3,507 | -2,551 | 5,426 | 2,061 | 7,938 | 17,862 | |
630 |
5,800 | 5,800 | 2,620 | 2,020 | - | 497 | 1,623 | 7,085 | 10,181 | 10,993 | |
640/8 |
444 | 344 | 384 | 390 | 158 | 407 | 190 | 787 | 484 | 695 | |
66A |
- | - | - | - | - | - | 9,133 | 275 | - | 1,304 | |
9901 |
-514 | 1,181 | 395 | 3,300 | 3,350 | -3,455 | 3,614 | -5,811 | -2,727 | 6,174 | |
75/76B |
22 | 16 | 22 | 77 | 4 | - | 29 | 6 | 18 | 151 | |
75 |
22 | 16 | 22 | 77 | 4 | - | 29 | 6 | 18 | 151 | |
65/66B |
666 | 563 | 102 | 184 | 294 | 177 | 760 | 1,436 | 1,005 | 2,622 | |
65 |
666 | 563 | 102 | 184 | 294 | 177 | 760 | 1,436 | 1,005 | 2,622 | |
9903 |
-1,158 | 635 | 314 | 3,192 | 3,059 | -3,632 | -5,429 | -5,085 | -2,178 | 2,400 | |
67/77 |
- | - | - | - | - | - | - | - | - | 1,017 | |
9904 |
-1,158 | 635 | 314 | 3,192 | 3,059 | -3,632 | -5,429 | -5,085 | -2,178 | 1,383 | |
9905 |
-1,158 | 635 | 314 | 3,192 | 3,059 | -3,632 | -5,429 | -5,085 | -2,178 | 1,383 | |
| Appropriation of the result | |||||||||||
9906 |
-10,282 | -9,124 | -9,758 | -10,073 | -13,265 | -16,324 | -12,692 | -7,263 | -2,178 | 1,383 | |
14P |
-9,124 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,383 | |
6920 |
- | - | - | - | - | - | - | - | - | 69 | |
6921 |
- | - | - | - | - | - | - | - | - | 1,314 | |
| Document | |||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 20-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 20-06-2022 | 2022-20093018 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-52500235 | |
| 31-12-2019 | micro format | 30-08-2020 | 2020-47000441 | |
| 31-12-2018 | micro format | 27-08-2019 | 2019-51800569 | |
| 31-12-2017 | micro format | 16-08-2018 | 2018-46000553 | |
| 31-12-2016 | micro format | 02-07-2017 | 2017-25600129 | |
| 31-12-2015 | abbreviated format | 23-07-2016 | 2016-34800170 | |
| 31-12-2014 | abbreviated format | 21-08-2015 | 2015-45200533 | |
| 31-12-2013 | abbreviated format | 19-08-2014 | 2014-44000564 | |
| 31-12-2012 | abbreviated format | 19-08-2013 | 2013-43300470 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,286 | 6,981 | 3,014 | 5,320 | - | -2,958 | 5,237 | 1,274 | 7,454 | 17,167 | ||
| 4,642 | 6,434 | 2,934 | 5,212 | - | -3,135 | -3,806 | 1,999 | 8,003 | 12,376 | ||
| 0 | 15,900 | 2,998 | 10,100 | - | 0 | -14,451 | 1,490 | 27,933 | 29,591 | ||
| - | 2,533 | -1,496 | 599 | -850 | -2,837 | 4,202 | 872 | -3,790 | - | ||
| 81 | 2,129 | 4,112 | 2,449 | 7,318 | -5,741 | -2,606 | -8,585 | -10,312 | 2,314 | ||
| 1.2% | 3.9% | 3.4% | 1.9% | -17.0% | -93.1% | -13.0% | 15.1% | 20.6% | 30.4% | ||
| 1.01 | 1.13 | 1.34 | 1.15 | 1.86 | 0.52 | 0.86 | 0.38 | 0.45 | 1.17 | ||
| 0.04 | 0.39 | 0.28 | 0.59 | 0.94 | 0.52 | 0.86 | 0.38 | 0.15 | 0.73 | ||
| - | 24.72 | - | - | - | - | - | 5.60 | 3.86 | 2.29 | ||
| - | 43.5% | - | - | - | - | - | -153.2% | -25.9% | 13.1% | ||
| -4.6% | 1.7% | 1.3% | 11.8% | 19.4% | -58.9% | -33.5% | -23.2% | -5.3% | 4.0% | ||
| 7.94 | - | - | - | - | - | - | - | - | - |
The equity ratios are withheld because equity of €301 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ROB
The operating result for 2021 is a loss of €514, after a profit of €1,181 in 2020. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 96.1% to 98.8%. Equity and debt are lower.