RO-CONSTRUCT
Annual accounts 2020
micro format, filed on 29-01-2021, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €190,000 and €440,000.
Money flows
no detail for 2020Balance sheet
balance sheet total €533,307 on 30-06-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
533,307 | 718,804 | 742,132 | 764,467 | 790,154 | 835,962 | 876,404 | 895,032 | 881,044 | 890,239 | 785,250 | 805,569 | 756,189 | 482,392 | |
21/28 |
515,465 | 702,546 | 727,244 | 753,978 | 783,996 | 829,314 | 859,912 | 890,511 | 872,679 | 749,770 | 775,256 | 800,741 | 736,031 | 478,946 | |
22/27 |
515,465 | 702,546 | 727,244 | 753,978 | 783,996 | 829,314 | 859,912 | 890,511 | 872,679 | 749,770 | 775,256 | 800,741 | 736,031 | 478,946 | |
22 |
515,465 | 702,546 | 727,244 | 753,978 | 783,996 | 829,314 | 859,912 | 890,511 | 872,679 | 749,770 | 775,256 | 800,741 | 377,194 | 364,338 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | 358,837 | 114,608 | |
29/58 |
17,842 | 16,258 | 14,888 | 10,489 | 6,158 | 6,648 | 16,491 | 4,521 | 8,366 | 140,469 | 9,994 | 4,828 | 20,158 | 3,447 | |
40/41 |
- | - | - | 53 | - | - | - | - | - | 111,974 | - | - | 16 | 7 | |
40 |
- | - | - | - | - | - | - | - | - | 111,974 | - | - | - | - | |
41 |
- | - | - | 53 | - | - | - | - | - | - | - | - | 16 | 7 | |
54/58 |
15,864 | 14,350 | 14,888 | 10,435 | 6,158 | 6,648 | 16,491 | 3,871 | 7,723 | 28,495 | 9,994 | 4,828 | 20,142 | 3,439 | |
490/1 |
1,979 | 1,908 | - | - | - | - | - | 650 | 643 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
533,307 | 718,804 | 742,132 | 764,467 | 790,154 | 835,962 | 876,404 | 895,032 | 881,044 | 890,239 | 785,250 | 805,569 | 756,189 | 482,392 | |
10/15 |
161,458 | 111,832 | 96,050 | 86,946 | 85,790 | 84,656 | 75,354 | 66,833 | 64,568 | 52,052 | 44,396 | 34,425 | 21,832 | 21,831 | |
10/11 |
- | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
100 |
- | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
11 |
30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
12,104 | 12,104 | 12,104 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | |
130/1 |
3,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | |
1319 |
3,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
9,104 | 9,104 | 9,104 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
119,354 | 69,728 | 53,946 | 53,946 | 52,790 | 51,656 | 42,354 | 33,833 | 31,568 | 19,052 | 11,396 | 1,425 | -8,168 | -8,169 | |
16 |
- | - | - | - | - | 10,771 | 13,545 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | 10,771 | 13,545 | - | - | - | - | - | - | - | |
17/49 |
371,849 | 606,972 | 646,082 | 677,521 | 704,364 | 740,534 | 787,505 | 828,199 | 816,477 | 838,187 | 740,854 | 771,144 | 734,357 | 460,561 | |
17 |
- | - | - | - | 19,270 | 40,782 | 68,875 | 108,168 | 147,974 | 185,804 | 221,729 | 255,900 | 288,377 | 155,258 | |
170/4 |
- | - | - | - | 19,270 | 40,782 | 68,875 | 108,168 | 147,974 | 185,804 | 221,729 | 255,900 | 288,377 | 155,258 | |
42/48 |
371,849 | 606,972 | 646,082 | 677,521 | 684,445 | 698,478 | 717,980 | 720,032 | 667,878 | 651,758 | 518,507 | 515,244 | 445,980 | 305,303 | |
43 |
- | - | - | 19,270 | 21,512 | 28,093 | 39,293 | 39,806 | 37,830 | 35,925 | 34,171 | 32,477 | 30,337 | 17,299 | |
430/8 |
- | - | - | 19,270 | 21,512 | 28,093 | 39,293 | 39,806 | 37,830 | 35,925 | 34,171 | 32,477 | 30,337 | 17,299 | |
44 |
450 | 1,074 | 7,841 | 2,894 | 825 | 19,519 | 20,834 | 62,704 | 99,886 | 100,184 | 96,808 | 97,941 | 222,059 | 99,330 | |
440/4 |
450 | 1,074 | 7,841 | 2,894 | 825 | 19,519 | 20,834 | 62,704 | 99,886 | 100,184 | 96,808 | 97,941 | 222,059 | 99,330 | |
45 |
23,465 | 8,160 | 6,939 | 686 | 2,151 | 7,267 | 6,600 | 3,218 | 5,574 | 3,061 | 4,700 | 1,467 | - | - | |
450/3 |
23,465 | 8,160 | 6,939 | 686 | 2,151 | 7,267 | 6,600 | 3,218 | 5,574 | 3,061 | 4,700 | 1,467 | - | - | |
47/48 |
347,934 | 597,738 | 631,302 | 654,671 | 659,957 | 643,598 | 651,253 | 614,303 | 524,588 | 512,588 | 382,829 | 383,359 | 193,584 | 188,674 | |
492/3 |
- | - | - | - | 650 | 1,275 | 650 | - | 625 | 625 | 618 | - | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | 67,827 | 65,212 | 63,663 | 59,110 | 34,027 | - | |
76A |
44,634 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
113,285 | 67,060 | 69,606 | 51,276 | 48,824 | 66,878 | 63,171 | 58,291 | 61,177 | 55,479 | 57,897 | 56,083 | 27,047 | 18,288 | |
60/61 |
- | - | - | - | - | - | - | - | 9,486 | 9,732 | 5,766 | 6,297 | 7,070 | - | |
630 |
26,716 | 31,804 | 30,383 | 30,018 | 25,951 | 30,599 | 30,599 | 30,599 | 28,941 | 25,485 | 25,485 | 25,485 | 12,014 | 11,268 | |
640/8 |
4,573 | 139 | 9,770 | 4,633 | 4,823 | 4,634 | 102 | 3,696 | 3,543 | 6,716 | 3,411 | 616 | 1,618 | 1,050 | |
9901 |
81,996 | 35,117 | 29,453 | 16,626 | 18,051 | 31,645 | 32,470 | 23,996 | 28,693 | 23,278 | 29,001 | 29,982 | 13,414 | 5,970 | |
75/76B |
- | 9 | 10 | 64 | 12 | 15 | 26 | 117 | 275 | 78 | 20 | 96 | 434 | 88 | |
75 |
- | 9 | 10 | 64 | 12 | 15 | 26 | 117 | 275 | 78 | 20 | 96 | 434 | 88 | |
65/66B |
9,459 | 12,051 | 14,444 | 15,533 | 16,928 | 18,679 | 20,591 | 21,843 | 10,875 | 12,635 | 14,347 | 16,004 | 13,848 | 8,262 | |
65 |
9,459 | 12,051 | 14,444 | 15,533 | 16,928 | 18,679 | 20,591 | 21,843 | 10,875 | 12,635 | 14,347 | 16,004 | 13,848 | 8,262 | |
9903 |
72,537 | 23,075 | 15,019 | 1,156 | 1,134 | 12,981 | 11,906 | 2,270 | 18,094 | 10,721 | 14,674 | 14,075 | 0 | -2,204 | |
67/77 |
22,911 | 7,293 | 5,915 | 0 | 1 | 3,679 | 3,385 | 5 | 5,578 | 3,065 | 4,703 | 1,482 | - | - | |
9904 |
49,626 | 15,782 | 9,104 | 1,156 | 1,134 | 9,302 | 8,521 | 2,265 | 12,515 | 7,657 | 9,971 | 12,593 | 0 | -2,204 | |
9905 |
49,626 | 15,782 | 9,104 | 1,156 | 1,134 | 9,302 | 8,521 | 2,265 | 12,515 | 7,657 | 9,971 | 12,593 | 0 | -2,204 | |
| Appropriation of the result | |||||||||||||||
9906 |
119,354 | 69,728 | 63,050 | 53,946 | 52,790 | 51,656 | 42,354 | 33,833 | 31,568 | 19,052 | 11,396 | 4,425 | -8,168 | -8,169 | |
691/2 |
- | - | 9,104 | - | - | - | - | - | - | - | - | 3,000 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 3,000 | - | - | |
6921 |
- | - | 9,104 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2020 (PDF), filed on 29-01-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | micro format | 29-01-2021 | 2021-03900198 | |
| 30-06-2019 | micro format | 31-01-2020 | 2020-04300414 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-04700050 | |
| 30-06-2017 | micro format | 31-01-2018 | 2018-03500311 | |
| 30-06-2016 | abbreviated format | 31-01-2017 | 2017-03300167 | |
| 30-06-2015 | abbreviated format | 21-01-2016 | 2016-02200368 | |
| 30-06-2014 | abbreviated format | 27-02-2015 | 2015-05300097 | |
| 30-06-2013 | abbreviated format | 26-02-2014 | 2014-05000225 | |
| 30-06-2012 | abbreviated format | 28-02-2013 | 2013-04900512 | |
| 30-06-2011 | abbreviated format | 27-02-2012 | 2012-04400566 | |
| 30-06-2010 | abbreviated format | 25-02-2011 | 2011-04600073 | |
| 30-06-2009 | abbreviated format | 26-02-2010 | 2010-05300152 | |
| 30-06-2008 | abbreviated format | 17-12-2008 | 2008-85200394 | |
| 30-06-2007 | abbreviated format | 31-01-2008 | 2008-03100074 | |
| 30-06-2006 | abbreviated format | 31-01-2007 | 2007-03400334 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108,712 | 66,921 | 59,836 | 46,643 | 44,001 | 62,244 | 63,069 | 54,595 | 57,634 | 48,763 | 54,486 | 55,467 | 25,429 | 17,238 | ||
| 76,341 | 47,586 | 39,487 | 31,174 | 27,085 | 39,901 | 39,120 | 32,864 | 41,456 | 33,142 | 35,456 | 38,078 | 12,015 | 9,065 | ||
| -160,366 | 7,106 | 3,648 | 0 | -19,367 | 0 | 0 | 48,431 | 151,849 | 0 | 0 | 90,196 | 269,099 | 161,346 | ||
| 1,514 | -538 | 4,453 | 4,277 | -490 | -9,843 | 12,620 | -3,852 | -20,772 | 18,501 | 5,166 | -15,314 | 16,703 | - | ||
| -354,007 | -590,714 | -631,193 | -667,032 | -678,287 | -691,829 | -701,489 | -715,511 | -659,512 | -511,289 | -508,513 | -510,416 | -425,822 | -301,857 | ||
| - | - | - | - | - | - | - | - | 42.3% | 35.7% | 45.6% | 50.7% | 39.4% | - | ||
| 30.3% | 15.6% | 12.9% | 11.4% | 10.9% | 10.1% | 8.6% | 7.5% | 7.3% | 5.8% | 5.7% | 4.3% | 2.9% | 4.5% | ||
| 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.22 | 0.02 | 0.01 | 0.05 | 0.01 | ||
| 2.30 | 5.43 | 6.73 | 7.79 | 8.21 | 8.75 | 10.45 | 12.39 | 12.65 | 16.10 | 16.69 | 22.40 | 33.64 | 21.10 | ||
| 30.7% | 14.1% | 9.5% | 1.3% | 1.3% | 11.0% | 11.3% | 3.4% | 19.4% | 14.7% | 22.5% | 36.6% | 0.0% | -10.1% | ||
| 9.3% | 2.2% | 1.2% | 0.2% | 0.1% | 1.1% | 1.0% | 0.3% | 1.4% | 0.9% | 1.3% | 1.6% | 0.0% | -0.5% | ||
| - | - | - | - | - | - | - | - | - | 627 days | - | - | 0 days | - | ||
| - | - | - | - | - | - | - | - | 3844 days | 3757 days | 6128 days | 5677 days | 11464 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RO-CONSTRUCT
The operating result for 2020 is 133% higher than in 2019 and the highest since 2007. It is the third rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total falls from 84.4% to 69.7%. Equity is higher and debt is lower.