Skip to content

RNCB

Active
Private limited companyfounded 2024active for 1 yearKantersteen 45, 1000 Brussel, BelgiumKBO/BCE: BE 1016.004.031

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-06-2026 at the NBB

Turnover
≈ €260,000
Estimated: probably between €200,000 and €340,000
Total assets
€175,605
Net result
€20,490
Working capital
-€98,702

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €175,605
Fixed assets €134,192
Current assets €41,413
Equity and liabilities €175,605
Equity €35,490
Debt €140,116
Debt's share of the balance-sheet total is 79.8%.
Key figures and ratios
2025 value
EBITDA
€36,994
Cash flow
€34,158
Current ratio
0.30
Quick ratio
0.27
Debt to equity
3.95
ROE
57.7%
ROA
11.7%
Interest coverage
over 100
Debt ≤ 1 year
€140,116
Income taxes
€2,608

Investments

fixed assets acquired
Item2025
Tangible fixed assets€117,935
Financial fixed assets€29,925
Depreciation and write-downs of the year€13,668

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€175,605
Fixed assets21/28€134,192
Tangible fixed assets22/27€104,267
Plant, machinery and equipment23€9,450
Furniture and vehicles24€12,297
Other tangible fixed assets26€82,520
Financial fixed assets28€29,925
Current assets29/58€41,413
Stocks and contracts in progress3€3,457
Stocks30/36€3,457
Amounts receivable within one year40/41€20,793
Other amounts receivable41€20,793
Cash at bank and in hand54/58€17,164
Equity and liabilities
Total equity and liabilities10/49€175,605
Equity10/15€35,490
Contributions10/11€15,000
Profit (loss) carried forward14€20,490
Amounts payable17/49€140,116
Amounts payable within one year42/48€140,116
Trade debts44€68,668
Suppliers440/4€68,668
Taxes, remuneration and social security45€2,611
Taxes450/3€2,611
Other amounts payable47/48€68,837
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,668
Other operating charges640/8€9,784
Gross operating margin9900€46,777
Operating profit (loss)9901€23,325
Financial charges65/66B€228
Recurring financial charges65€228
Profit (loss) for the period before taxes9903€23,098
Income taxes67/77€2,608
Profit (loss) for the period9904€20,490
Profit (loss) for the period to be appropriated9905€20,490
Appropriation of the result
Profit (loss) to be appropriated9906€20,490

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,668
Other operating charges640/8€9,784
Gross operating margin9900€46,777
Operating profit (loss)9901€23,325
Financial charges65/66B€228
Recurring financial charges65€228
Profit (loss) for the period before taxes9903€23,098
Income taxes67/77€2,608
Profit (loss) for the period9904€20,490
Profit (loss) for the period to be appropriated9905€20,490
Line2025
Assets
Total assets20/58€175,605
Fixed assets21/28€134,192
Tangible fixed assets22/27€104,267
Plant, machinery and equipment23€9,450
Furniture and vehicles24€12,297
Other tangible fixed assets26€82,520
Financial fixed assets28€29,925
Current assets29/58€41,413
Stocks and contracts in progress3€3,457
Stocks30/36€3,457
Amounts receivable within one year40/41€20,793
Other amounts receivable41€20,793
Cash at bank and in hand54/58€17,164
Equity and liabilities
Total equity and liabilities10/49€175,605
Equity10/15€35,490
Contributions10/11€15,000
Profit (loss) carried forward14€20,490
Amounts payable17/49€140,116
Amounts payable within one year42/48€140,116
Trade debts44€68,668
Suppliers440/4€68,668
Taxes, remuneration and social security45€2,611
Taxes450/3€2,611
Other amounts payable47/48€68,837
Line2025
Profit (loss) for the period9904€20,490
+ Depreciation and write-downs630€13,668
Operating cash flow (approximation)€34,158

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as RNCB has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RNCB itself is higher: 3.9% within 12 months. It rests on far more data about RNCB than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for RNCB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-06-2026 2026-00183962 PDF

Next steps