Skip to content

RM SYSTEM

Active
Private limited companyfounded 2011active for 15 yearsRue Kloth 44, 4720 Kelmis, BelgiumKBO/BCE: BE 0839.343.869
Summary

RM SYSTEM has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €182,901 and a net result of €85,260. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 37% of 9,802 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, abbreviated format

Turnover
€0▼ 100%
2018 · €488,964
EBIT margin
3.5%
Net result
€85,260
2024 · -€120,158
Working capital
€3,227
2024 · -€103,367
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €104,308 after a loss of €98,837 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2025 Operating result€104,308 2025 Net result€85,260 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€488,964-€0
Operating result€16,991-€25,754▲ 51.6%€131,874▲ 412%€36,604▼ 72.2%€82,186▲ 125%€143,114▲ 74.1%-€98,837€104,308
Net result€12,843-€5,696▼ 55.7%€81,311above the sector's middle half▲ 14×€14,508within the sector's middle half▼ 82.2%€34,341within the sector's middle half▲ 137%€55,926within the sector's middle half▲ 62.9%-€120,158below the sector's middle half€85,260within the sector's middle half
EBIT margin3.5%-
Equity€26,016-€31,712▲ 21.9%€113,023within the sector's middle half▲ 256%€127,531above the sector's middle half▲ 12.8%€161,873within the sector's middle half▲ 26.9%€217,799within the sector's middle half▲ 34.5%€97,641within the sector's middle half▼ 55.2%€182,901within the sector's middle half▲ 87.3%
Total assets€444,194-€335,266▼ 24.5%€596,404above the sector's middle half▲ 77.9%€628,440above the sector's middle half▲ 5.4%€710,705within the sector's middle half▲ 13.1%€651,629within the sector's middle half▼ 8.3%€485,696within the sector's middle half▼ 25.5%€539,416within the sector's middle half▲ 11.1%
Debt€418,178-€303,554▼ 27.4%€483,381▲ 59.2%€500,909▲ 3.6%€548,833▲ 9.6%€433,830▼ 21.0%€388,055▼ 10.6%€356,515▼ 8.1%
Working capital-€4,449-€7,866€4,357below the sector's middle half▼ 44.6%-€5,843below the sector's middle half€20,722within the sector's middle half€100,147within the sector's middle half▲ 383%-€103,367below the sector's middle half€3,227below the sector's middle half
Solvency5.9%-9.5%▲ 3.6pp19.0%below the sector's middle half▲ 9.5pp20.3%below the sector's middle half▲ 1.3pp22.8%within the sector's middle half▲ 2.5pp33.4%within the sector's middle half▲ 10.6pp20.1%below the sector's middle half▼ 13.3pp33.9%within the sector's middle half▲ 13.8pp
Current ratio0.98-1.05▲ 0.071.03below the sector's middle half▼ 0.020.97below the sector's middle half▼ 0.061.10below the sector's middle half▲ 0.131.88within the sector's middle half▲ 0.780.47below the sector's middle half▼ 1.411.02below the sector's middle half▲ 0.55
Return on assets (ROA)2.9%-1.7%▼ 1.2pp13.6%within the sector's middle half▲ 11.9pp2.3%within the sector's middle half▼ 11.3pp4.8%within the sector's middle half▲ 2.5pp8.6%within the sector's middle half▲ 3.8pp-24.7%below the sector's middle half▼ 33.3pp15.8%above the sector's middle half▲ 40.5pp
Staff (FTE)1-3.3▲ 230%3.2above the sector's middle half▼ 3.0%6.8▲ 113%7.2within the sector's middle half▲ 5.9%3.4below the sector's middle half▼ 52.8%3.7below the sector's middle half▲ 8.8%3.7within the sector's middle half=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €539,416
Fixed assets €376,282 ▼ 4.2%
Current assets €163,134 ▲ 75.6%
Equity and liabilities €539,416
Equity €182,901 ▲ 87.3%
Debt €356,515 ▼ 8.1%
Debt's share of the balance-sheet total falls from 79.9% to 66.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€169,506▲
2024 · -€41,432
Cash flow
€150,457▲
2024 · -€62,753
Quick ratio
1.01▲
2024 · 0.41
Debt to equity
1.95▼
2024 · 3.97
ROE
46.6%▲
2024 · -123.1%
Interest coverage
8.35▲
2024 · -1.92
Debt ≤ 1 year
€159,907▼
2024 · €196,282
Debt > 1 year
€196,487▲
2024 · €191,772
Income taxes
€0
Staff costs
€158,674▲
2024 · €156,641
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
Balance sheet Code20242025
Assets
Total assets20/58€485,696€539,416▲
Fixed assets21/28€392,781€376,282▼
Intangible fixed assets21€38,455€27,455▼
Tangible fixed assets22/27€351,207€345,708▼
Land and buildings22€268,570€251,871▼
Plant, machinery and equipment23€35,366€26,498▼
Furniture and vehicles24€12,771€9,720▼
Leasing and similar rights25€34,501€57,620▲
Financial fixed assets28€3,118€3,118=
Current assets29/58€92,915€163,134▲
Stocks and contracts in progress3€13,187€1,671▼
Stocks30/36€13,187€1,671▼
Amounts receivable within one year40/41€75,772€103,723▲
Trade receivables40€72,523€99,964▲
Other amounts receivable41€3,249€3,759▲
Cash at bank and in hand54/58€2,115€43,408▲
Deferred charges and accrued income490/1€1,842€14,332▲
Equity and liabilities
Total equity and liabilities10/49€485,696€539,416▲
Equity10/15€97,641€182,901▲
Contributions10/11€20,000€20,000=
Reserves13€173,000€173,000=
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Distributable reserves133€171,000€171,000=
Profit (loss) carried forward14-€95,359-€10,099▲
Amounts payable17/49€388,055€356,515▼
Amounts payable after more than one year17€191,772€196,487▲
Financial debts170/4€191,772€196,487▲
Amounts payable within one year42/48€196,282€159,907▼
Current portion of amounts payable after more than one year42€28,387€37,681▲
Financial debts43€90,198€90,000▼
Credit institutions430/8€90,198€90,000▼
Trade debts44€17,790€10,245▼
Suppliers440/4€17,790€10,245▼
Taxes, remuneration and social security45€52,472€13,755▼
Taxes450/3€34,026€4,119▼
Remuneration and social security454/9€18,446€9,635▼
Other amounts payable47/48€7,435€8,227▲
Accrued charges and deferred income492/3-€120
Income statement Code20242025
Turnover70-€0
Non-recurring operating income76A€882€1,427▲
Goods, raw materials, services and sundry goods60/61-€0
Remuneration, social security and pensions62€156,641€158,674▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57,405€65,197▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€56,113-
Other operating charges640/8€6,832€4,910▼
Non-recurring operating charges66A€216€2,596▲
Gross operating margin9900€178,370€335,686▲
Operating profit (loss)9901-€98,837€104,308▲
Financial income75/76B€314€1,252▲
Recurring financial income75€314€1,252▲
Financial charges65/66B€21,635€20,300▼
Recurring financial charges65€21,635€20,300▼
Profit (loss) for the period before taxes9903-€120,158€85,260▲
Income taxes67/77-€0
Profit (loss) for the period9904-€120,158€85,260▲
Profit (loss) for the period to be appropriated9905-€120,158€85,260▲
Appropriation of the result
Profit (loss) to be appropriated9906-€95,359-€10,099▲
Profit (loss) brought forward from the previous period14P€24,799-€95,359▼
Social balance sheet
Average headcount (FTE)90873.73.7=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€488,964------€0-
Non-recurring operating income76A----€468-€882€1,427▲ 61.8%
Goods, raw materials, services and sundry goods60/61-------€0-
Remuneration, social security and pensions62---€164,757€236,403€141,421€156,641€158,674▲ 1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,843€40,783€43,224€62,579€57,853€55,243€57,405€65,197▲ 13.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€56,113--
Other operating charges640/8---€2,952€11,126€3,179€6,832€4,910▼ 28.1%
Non-recurring operating charges66A------€216€2,596▲ 12×
Gross operating margin9900€82,394€209,830€322,820€266,892€387,568€342,957€178,370€335,686▲ 88.2%
Operating profit (loss)9901€16,991€25,754€131,874€36,604€82,186€143,114-€98,837€104,308-
Financial income75/76B---€608€554€567€314€1,252▲ 298%
Recurring financial income75€462€539€991€608€554€567€314€1,252▲ 298%
Non-recurring financial income76B----€0----
Financial charges65/66B---€14,386€22,364€56,151€21,635€20,300▼ 6.2%
Recurring financial charges65€3,285€18,884€11,610€14,386€22,364€27,086€21,635€20,300▼ 6.2%
Non-recurring financial charges66B-----€29,065---
Profit (loss) for the period before taxes9903€14,102€7,409€121,254€22,826€60,376€87,530-€120,158€85,260-
Income taxes67/77€1,259€1,713€39,943€8,318€26,035€31,604-€0-
Profit (loss) for the period9904€12,843€5,696€81,311€14,508€34,341€55,926-€120,158€85,260-
Profit (loss) for the period to be appropriated9905€12,843€5,696€81,311€14,508€34,341€55,926-€120,158€85,260-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€444,194€335,266€596,404€628,440€710,705€651,629€485,696€539,416▲ 11.1%
Fixed assets21/28€187,718€169,310€447,762€459,274€483,603€437,811€392,781€376,282▼ 4.2%
Intangible fixed assets21€115,121€100,121€85,121€89,023€76,123€49,455€38,455€27,455▼ 28.6%
Tangible fixed assets22/27€71,938€68,270€361,376€368,913€406,058€385,237€351,207€345,708▼ 1.6%
Land and buildings22---€326,933€306,831€285,269€268,570€251,871▼ 6.2%
Plant, machinery and equipment23---€22,527€18,614€35,180€35,366€26,498▼ 25.1%
Furniture and vehicles24---€13,379€17,230€15,846€12,771€9,720▼ 23.9%
Leasing and similar rights25---€6,075€63,384€48,942€34,501€57,620▲ 67.0%
Financial fixed assets28€659€919€1,264€1,339€1,421€3,118€3,118€3,118=
Current assets29/58€256,475€165,956€148,642€169,166€227,102€213,818€92,915€163,134▲ 75.6%
Stocks and contracts in progress3€7,603€16,000€0---€13,187€1,671▼ 87.3%
Stocks30/36------€13,187€1,671▼ 87.3%
Amounts receivable within one year40/41€243,900€106,322€143,495€114,986€170,853€148,439€75,772€103,723▲ 36.9%
Trade receivables40---€100,468€146,695€132,991€72,523€99,964▲ 37.8%
Other amounts receivable41---€14,518€24,158€15,448€3,249€3,759▲ 15.7%
Cash at bank and in hand54/58€4,972€43,634€5,148€54,179€56,249€64,682€2,115€43,408▲ 21×
Deferred charges and accrued income490/1-----€697€1,842€14,332▲ 678%
Equity and liabilities
Total equity and liabilities10/49€444,194€335,266€596,404€628,440€710,705€651,629€485,696€539,416▲ 11.1%
Equity10/15€26,016€31,712€113,023€127,531€161,873€217,799€97,641€182,901▲ 87.3%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000€20,000€20,000=
Reserves13€2,000€2,000€83,000€93,000€123,000€173,000€173,000€173,000=
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000€2,000=
Reserves not available under the articles1311---€2,000€2,000€2,000€2,000€2,000=
Distributable reserves133---€91,000€121,000€171,000€171,000€171,000=
Profit (loss) carried forward14€4,016€9,712€10,023€14,531€18,873€24,799-€95,359-€10,099▲ 89.4%
Amounts payable17/49€418,178€303,554€483,381€500,909€548,833€433,830€388,055€356,515▼ 8.1%
Amounts payable after more than one year17€157,253€145,464€339,096€325,900€342,452€320,159€191,772€196,487▲ 2.5%
Financial debts170/4---€325,900€342,452€320,159€191,772€196,487▲ 2.5%
Amounts payable within one year42/48€260,924€158,090€144,285€175,009€206,380€113,671€196,282€159,907▼ 18.5%
Current portion of amounts payable after more than one year42---€28,533€34,339€32,245€28,387€37,681▲ 32.7%
Financial debts43------€90,198€90,000▼ 0.2%
Credit institutions430/8------€90,198€90,000▼ 0.2%
Trade debts44€107,190€60,345€27,551€65,621€93,212€0€17,790€10,245▼ 42.4%
Suppliers440/4---€65,621€93,212€0€17,790€10,245▼ 42.4%
Taxes, remuneration and social security45---€72,151€73,143€75,381€52,472€13,755▼ 73.8%
Taxes450/3---€52,938€57,324€61,200€34,026€4,119▼ 87.9%
Remuneration and social security454/9---€19,214€15,820€14,180€18,446€9,635▼ 47.8%
Other amounts payable47/48---€8,703€5,686€6,045€7,435€8,227▲ 10.7%
Accrued charges and deferred income492/3-----€0-€120-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,843€5,696€81,311€14,508€34,341€55,926-€120,158€85,260-
+ Depreciation and write-downs630€19,843€40,783€43,224€62,579€57,853€55,243€57,405€65,197▲ 13.6%
Operating cash flow (approximation)€32,686€46,479€124,535€77,087€92,194€111,170-€62,753€150,457-
Investment in fixed assets (approximation)--€22,375-€321,676-€74,092-€82,181-€9,451-€12,375-€48,698▼ 294%
Change in cash-€38,662-€38,486€49,032€2,070€8,433-€62,568€41,294-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 01-07-2026 2026-00234776
31-12-2024 full format 08-07-2025 2025-00255949
31-12-2023 full format 12-09-2024 2024-00461411
31-12-2022 full format 31-08-2023 2023-00398714
31-12-2021 micro format 26-08-2022 2022-20324129
31-12-2020 micro format 27-08-2021 2021-55800052
31-12-2019 micro format 27-08-2020 2020-46000356
31-12-2018 micro format 30-09-2019 2019-67000132
31-12-2017 micro format 28-06-2018 2018-25000535
31-12-2016 micro format 29-06-2017 2017-23500189

Show all 14 filings

Similar companies · same sector, comparable size

Of the 19,855 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,272. 7,565 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.