Skip to content

Riverax

Active
Private limited companyfounded 2024active for 2 yearsNieuwgoedlaan 180, 9800 Deinze, BelgiumKBO/BCE: BE 1010.827.595

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-12-2025 at the NBB

Turnover
≈ €85,000
Estimated: probably between €58,000 and €140,000
Total assets
€36,308
Net result
€27,580
Working capital
€28,484

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €36,308
Fixed assets €95
Current assets €36,213
Equity and liabilities €36,308
Equity €28,580
Debt €7,729
Debt's share of the balance-sheet total is 21.3%.
Key figures and ratios
2025 value
EBITDA
€37,180
Cash flow
€28,471
Current ratio
4.69
Debt to equity
0.27
ROE
96.5%
ROA
76.0%
Interest coverage
21.72
Debt ≤ 1 year
€7,729
Income taxes
€7,000

Investments

fixed assets acquired
Item30-06-2025
Financial fixed assets€95
Depreciation and write-downs of the year€891

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 29 lines
Balance sheet Code2025
Assets
Total assets20/58€36,308
Fixed assets21/28€95
Financial fixed assets28€95
Current assets29/58€36,213
Cash at bank and in hand54/58€36,213
Equity and liabilities
Total equity and liabilities10/49€36,308
Equity10/15€28,580
Contributions10/11€1,000
Profit (loss) carried forward14€27,580
Amounts payable17/49€7,729
Amounts payable within one year42/48€7,729
Trade debts44€113
Suppliers440/4€113
Taxes, remuneration and social security45€6,523
Taxes450/3€6,523
Other amounts payable47/48€1,093
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€891
Other operating charges640/8€704
Gross operating margin9900€37,884
Operating profit (loss)9901€36,289
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€1,712
Recurring financial charges65€1,712
Profit (loss) for the period before taxes9903€34,580
Income taxes67/77€7,000
Profit (loss) for the period9904€27,580
Profit (loss) for the period to be appropriated9905€27,580
Appropriation of the result
Profit (loss) to be appropriated9906€27,580

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-12-2025.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€891
Other operating charges640/8€704
Gross operating margin9900€37,884
Operating profit (loss)9901€36,289
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€1,712
Recurring financial charges65€1,712
Profit (loss) for the period before taxes9903€34,580
Income taxes67/77€7,000
Profit (loss) for the period9904€27,580
Profit (loss) for the period to be appropriated9905€27,580
Line2025
Assets
Total assets20/58€36,308
Fixed assets21/28€95
Financial fixed assets28€95
Current assets29/58€36,213
Cash at bank and in hand54/58€36,213
Equity and liabilities
Total equity and liabilities10/49€36,308
Equity10/15€28,580
Contributions10/11€1,000
Profit (loss) carried forward14€27,580
Amounts payable17/49€7,729
Amounts payable within one year42/48€7,729
Trade debts44€113
Suppliers440/4€113
Taxes, remuneration and social security45€6,523
Taxes450/3€6,523
Other amounts payable47/48€1,093
Line2025
Profit (loss) for the period9904€27,580
+ Depreciation and write-downs630€891
Operating cash flow (approximation)€28,471

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Riverax has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of Riverax itself is lower: 0.1% within 12 months. It rests on far more data about Riverax than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Riverax. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 24-12-2025 2025-00589681 PDF

Next steps