RIVAGE
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 27-07-2026 at the NBB
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Securities and guarantees
| Item | 2025 |
|---|---|
| Debts secured on the company's own assets | €2.0m |
| Mortgages, amount registered | €25,000 |
| Mortgage mandates | €2.3m |
| Carrying value of the mortgaged assets | €2.5m |
Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Line | 2025 |
|---|---|
| Other operating charges640/8 | €837 |
| Gross operating margin9900 | -€4,180 |
| Operating profit (loss)9901 | -€5,017 |
| Financial charges65/66B | €78,889 |
| Recurring financial charges65 | €78,889 |
| Profit (loss) for the period before taxes9903 | -€83,905 |
| Profit (loss) for the period9904 | -€83,905 |
| Profit (loss) for the period to be appropriated9905 | -€83,905 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €2.6m | |
| Fixed assets21/28 | €0 | |
| Tangible fixed assets22/27 | €0 | |
| Land and buildings22 | €0 | |
| Current assets29/58 | €2.6m | |
| Stocks and contracts in progress3 | €2.5m | |
| Stocks30/36 | €2.5m | |
| Amounts receivable within one year40/41 | €0.1m | |
| Other amounts receivable41 | €0.1m | |
| Cash at bank and in hand54/58 | €0.02m | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €2.6m | |
| Equity10/15 | -€0.07m | |
| Contributions10/11 | €0.01m | |
| Profit (loss) carried forward14 | -€0.08m | |
| Amounts payable17/49 | €2.7m | |
| Amounts payable within one year42/48 | €2.7m | |
| Financial debts43 | €2.0m | |
| Credit institutions430/8 | €2.0m | |
| Trade debts44 | €0.06m | |
| Suppliers440/4 | €0.06m | |
| Taxes, remuneration and social security45 | €299 | |
| Taxes450/3 | €299 | |
| Other amounts payable47/48 | €0.6m | |
| Accrued charges and deferred income492/3 | €0.007m | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | -€83,905 |
| Operating cash flow (approximation) | -€83,905 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 152 companies had the same profile as RIVAGE has now. Two years later, 99.3% were still going and 0.0% had gone bankrupt.
- Small
- under 2 years old
- negative equity
- a small loss
That fits the bankruptcy probability of RIVAGE itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 152 companies, not a prediction for RIVAGE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 27-07-2026 | 2026-00334952 |