Skip to content

RITMENIGMA

Active
Private limited companyfounded 2010active for 16 yearsEgge 9, 1850 Grimbergen, BelgiumKBO/BCE: BE 0824.028.361
Summary

RITMENIGMA has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.3m and a net result of €466,537. Equity is growing by about 17% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €1.3m
Estimated: probably between €890,000 and €1.8m
Total assets
€1.6m▲ 18.5%
2023 · €1.4m
Net result
€466,537▲ 28.7%
2023 · €362,559
Working capital
€1.3m▲ 22.3%
2023 · €1.1m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 41% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.6m 2024 Net result€0.5m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.3m-€0.5m▲ 63.2%€0.3m▼ 24.7%€0.4m▲ 26.3%€0.4m▼ 8.4%€0.4m▲ 12.2%€0.6m▲ 41.3%
Net result€0.2m-€0.3m▲ 63.0%€0.2m▼ 22.2%€0.3m▲ 27.6%€0.3m▼ 13.7%€0.4m▲ 33.2%€0.5m▲ 28.7%
Equity€0.4m-€0.6m▲ 30.6%€0.7m▲ 31.2%€0.9m▲ 18.9%€1.0m▲ 8.6%€1.1m▲ 15.4%€1.3m▲ 22.1%
Total assets€0.7m-€0.9m▲ 29.9%€0.9m▲ 8.3%€1.1m▲ 19.9%€1.1m▼ 4.5%€1.4m▲ 26.9%€1.6m▲ 18.5%
Debt€0.2m-€0.3m▲ 28.5%€0.2m▼ 35.3%€0.2m▲ 24.0%€0.1m▼ 52.9%€0.3m▲ 125%€0.3m▲ 2.5%
Working capital€0.4m-€0.6m▲ 32.2%€0.7m▲ 31.2%€0.9m▲ 18.4%€0.9m▲ 8.9%€1.1m▲ 15.8%€1.3m▲ 22.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.6m
Fixed assets €8,051 ▲ 3.6%
Current assets €1.6m ▲ 18.6%
Equity and liabilities €1.6m
Equity €1.3m ▲ 22.1%
Debt €257,409 ▲ 2.5%
Debt's share of the balance-sheet total falls from 18.6% to 16.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€632,454▲
2023 · €447,855
Cash flow
€469,950▲
2023 · €365,160
Current ratio
6.19▲
2023 · 5.35
Debt to equity
0.19▼
2023 · 0.23
ROE
34.7%▲
2023 · 32.9%
ROA
29.1%▲
2023 · 26.8%
Interest coverage
over 100
2023 · over 100
Debt ≤ 1 year
€257,409▲
2023 · €251,121
Income taxes
€167,539▲
2023 · €151,335
Staff costs
€148
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.4m€1.6m▲
Fixed assets21/28€0.008m€0.008m▲
Tangible fixed assets22/27€0.005m€0.006m▲
Furniture and vehicles24€0.005m€0.006m▲
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€1.3m€1.6m▲
Amounts receivable after more than one year29€0.02m€0.02m=
Other amounts receivable291€0.02m€0.02m=
Amounts receivable within one year40/41€0.03m€0▼
Trade receivables40€0.03m€0▼
Current investments50/53€0.8m€0.8m▲
Cash at bank and in hand54/58€0.5m€0.8m▲
Deferred charges and accrued income490/1€0.03m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.6m▲
Equity10/15€1.1m€1.3m▲
Contributions10/11€0.02m€0.02m=
Reserves13€1.1m€1.3m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€1.1m€1.3m▲
Profit (loss) carried forward14-€0
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Financial debts43€0.03m€0.03m▲
Credit institutions430/8€0.03m€0.03m▲
Trade debts44€0.009m€0.008m▼
Suppliers440/4€0.009m€0.008m▼
Taxes, remuneration and social security45€0.08m€0.07m▼
Taxes450/3€0.08m€0.07m▼
Other amounts payable47/48€0.1m€0.1m▲
Income statement Code20232024
Remuneration, social security and pensions62-€148
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0.003m▲
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900€0.5m€0.6m▲
Operating profit (loss)9901€0.4m€0.6m▲
Financial income75/76B€0.07m€0.008m▼
Recurring financial income75€0.07m€0.008m▼
Financial charges65/66B€0.002m€0.003m▲
Recurring financial charges65€0.002m€0.003m▲
Profit (loss) for the period before taxes9903€0.5m€0.6m▲
Income taxes67/77€0.2m€0.2m▲
Profit (loss) for the period9904€0.4m€0.5m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.5m▲
Transfer from equity791/2€0.1m€0.08m▼
Transfer to equity691/2€0.2m€0.3m▲
To other reserves6921€0.2m€0.3m▲
Profit to be distributed694/7€0.2m€0.2m▲
Return on contributions (dividend)694€0.2m€0.2m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€6----
Remuneration, social security and pensions62------€148-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,361€10,337€2,752€2,461€3,146€2,602€3,414▲ 31.2%
Other operating charges640/8---€2,470€2,878€3,066€3,089▲ 0.7%
Non-recurring operating charges66A----€23---
Gross operating margin9900€291,892€467,773€349,008€438,287€402,934€450,921€635,691▲ 41.0%
Operating profit (loss)9901€279,070€455,556€343,195€433,356€396,887€445,253€629,041▲ 41.3%
Financial income75/76B---€6,946-€70,801€7,703▼ 89.1%
Recurring financial income75€1,588€7,050€7,716€6,946-€70,801€7,703▼ 89.1%
Financial charges65/66B---€1,486€749€2,161€2,668▲ 23.5%
Recurring financial charges65€1,668€969€1,735€1,486€749€2,161€2,668▲ 23.5%
Profit (loss) for the period before taxes9903€278,990€461,637€349,176€438,816€396,139€513,894€634,075▲ 23.4%
Income taxes67/77€84,036€143,832€102,075€123,395€123,986€151,335€167,539▲ 10.7%
Profit (loss) for the period9904€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
Profit (loss) for the period to be appropriated9905€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
Line2018201920202021202220232024Change
Assets
Total assets20/58€0.7m€0.9m€0.9m€1.1m€1.1m€1.4m€1.6m▲ 18.5%
Fixed assets21/28€0.02m€0.006m€0.007m€0.01m€0.01m€0.008m€0.008m▲ 3.6%
Tangible fixed assets22/27€0.01m€0.003m€0.005m€0.01m€0.008m€0.005m€0.006m▲ 5.4%
Plant, machinery and equipment23---€260€130---
Furniture and vehicles24---€0.01m€0.008m€0.005m€0.006m▲ 5.4%
Financial fixed assets28€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m=
Current assets29/58€0.6m€0.9m€0.9m€1.1m€1.1m€1.3m€1.6m▲ 18.6%
Amounts receivable after more than one year29---€0.1m€0.02m€0.02m€0.02m=
Other amounts receivable291---€0.1m€0.02m€0.02m€0.02m=
Amounts receivable within one year40/41€0.1m€0.2m€0.1m€0.01m-€0.03m€0▼ 100%
Trade receivables40---€0.005m-€0.03m€0▼ 100%
Other amounts receivable41---€0.005m----
Current investments50/53-€0.2m€0.2m€0.4m€0.8m€0.8m€0.8m▲ 0.8%
Cash at bank and in hand54/58€0.4m€0.3m€0.5m€0.5m€0.2m€0.5m€0.8m▲ 56.8%
Deferred charges and accrued income490/1---€0.02m€0.03m€0.03m€0.03m▲ 1.8%
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.9m€0.9m€1.1m€1.1m€1.4m€1.6m▲ 18.5%
Equity10/15€0.4m€0.6m€0.7m€0.9m€1.0m€1.1m€1.3m▲ 22.1%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.4m€0.5m€0.7m€0.9m€0.9m€1.1m€1.3m▲ 22.5%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.9m€0.9m€1.1m€1.3m▲ 22.6%
Profit (loss) carried forward14------€0-
Amounts payable17/49€0.2m€0.3m€0.2m€0.2m€0.1m€0.3m€0.3m▲ 2.5%
Amounts payable after more than one year17€0.006m-------
Amounts payable within one year42/48€0.2m€0.3m€0.2m€0.2m€0.1m€0.3m€0.3m▲ 2.5%
Financial debts43---€0.03m€0.03m€0.03m€0.03m▲ 0.1%
Credit institutions430/8---€0.03m€0.03m€0.03m€0.03m▲ 0.1%
Trade debts44€0.008m€0.01m€0.01m€0.006m€0.005m€0.009m€0.008m▼ 11.9%
Suppliers440/4---€0.006m€0.005m€0.009m€0.008m▼ 11.9%
Taxes, remuneration and social security45---€0.05m€0.07m€0.08m€0.07m▼ 21.0%
Taxes450/3---€0.05m€0.07m€0.08m€0.07m▼ 21.0%
Other amounts payable47/48---€0.1m€0.009m€0.1m€0.1m▲ 20.2%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
+ Depreciation and write-downs630€10,361€10,337€2,752€2,461€3,146€2,602€3,414▲ 31.2%
Operating cash flow (approximation)€205,315€328,142€249,853€317,882€275,299€365,160€469,950▲ 28.7%
Investment in fixed assets (approximation)--€1,078-€4,175-€7,558-€1,022€0-€3,696-
Change in cash--€72,766€109,465€85,734-€327,356€267,024€273,099▲ 2.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 22-08-2025 2025-00438326
31-12-2023 micro format 28-07-2024 2024-00293084
31-12-2022 micro format 29-09-2023 2023-00467738
31-12-2021 micro format 25-07-2022 2022-20228333
31-12-2020 micro format 20-07-2021 2021-39400027
31-12-2019 micro format 27-07-2020 2020-36700067
31-12-2018 micro format 18-07-2019 2019-35900312
31-12-2017 micro format 17-07-2018 2018-36300484
31-12-2016 micro format 17-07-2017 2017-33900282
31-12-2015 abbreviated format 27-07-2016 2016-35500280

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.