Skip to content

RITMENIGMA

Active
Private limited companyfounded 2010active for 16 yearsEgge 9, 1850 Grimbergen, BelgiumKBO/BCE: BE 0824.028.361

From the official registers: KBO 14 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

RITMENIGMA has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.3m and a net result of €466,537. Equity is growing by about 17% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2024

Download PDF
Financial year ended
31-12-2024
Filed on
22-08-2025
Format
micro format
Reference
2025-00438326
Turnover
≈ €1.3m
Estimated: probably between €890,000 and €1.8m
Total assets
€1.6m▲ 18.5%
2023 · €1.4m
Net result
€466,537▲ 28.7%
2023 · €362,559
Working capital
€1.3m▲ 22.3%
2023 · €1.1m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 41% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.6m 2024 Net result€0.5m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.3m-€0.5m▲ 63.2%€0.3m▼ 24.7%€0.4m▲ 26.3%€0.4m▼ 8.4%€0.4m▲ 12.2%€0.6m▲ 41.3%
Net result€0.2m-€0.3m▲ 63.0%€0.2m▼ 22.2%€0.3m▲ 27.6%€0.3m▼ 13.7%€0.4m▲ 33.2%€0.5m▲ 28.7%
Equity€0.4m-€0.6m▲ 30.6%€0.7m▲ 31.2%€0.9m▲ 18.9%€1.0m▲ 8.6%€1.1m▲ 15.4%€1.3m▲ 22.1%
Total assets€0.7m-€0.9m▲ 29.9%€0.9m▲ 8.3%€1.1m▲ 19.9%€1.1m▼ 4.5%€1.4m▲ 26.9%€1.6m▲ 18.5%
Debt€0.2m-€0.3m▲ 28.5%€0.2m▼ 35.3%€0.2m▲ 24.0%€0.1m▼ 52.9%€0.3m▲ 125%€0.3m▲ 2.5%
Working capital€0.4m-€0.6m▲ 32.2%€0.7m▲ 31.2%€0.9m▲ 18.4%€0.9m▲ 8.9%€1.1m▲ 15.8%€1.3m▲ 22.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.6m
Fixed assets €8,051 ▲ 3.6%
Current assets €1.6m ▲ 18.6%
Equity and liabilities €1.6m
Equity €1.3m ▲ 22.1%
Debt €257,409 ▲ 2.5%
Debt's share of the balance-sheet total falls from 18.6% to 16.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€632,454▲
2023 · €447,855
Cash flow
€469,950▲
2023 · €365,160
Current ratio
6.19▲
2023 · 5.35
Debt to equity
0.19▼
2023 · 0.23
ROE
34.7%▲
2023 · 32.9%
ROA
29.1%▲
2023 · 26.8%
Interest coverage
over 100
2023 · over 100
Debt ≤ 1 year
€257,409▲
2023 · €251,121
Income taxes
€167,539▲
2023 · €151,335
Staff costs
€148
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines

Source: Annual accounts 2024 (PDF), filed with the National Bank on 22-08-2025.

Balance sheet Code20232024
Assets
Total assets20/58€1.4m€1.6m▲
Fixed assets21/28€0.008m€0.008m▲
Tangible fixed assets22/27€0.005m€0.006m▲
Furniture and vehicles24€0.005m€0.006m▲
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€1.3m€1.6m▲
Amounts receivable after more than one year29€0.02m€0.02m=
Other amounts receivable291€0.02m€0.02m=
Amounts receivable within one year40/41€0.03m€0▼
Trade receivables40€0.03m€0▼
Current investments50/53€0.8m€0.8m▲
Cash at bank and in hand54/58€0.5m€0.8m▲
Deferred charges and accrued income490/1€0.03m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.6m▲
Equity10/15€1.1m€1.3m▲
Contributions10/11€0.02m€0.02m=
Reserves13€1.1m€1.3m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€1.1m€1.3m▲
Profit (loss) carried forward14-€0
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Financial debts43€0.03m€0.03m▲
Credit institutions430/8€0.03m€0.03m▲
Trade debts44€0.009m€0.008m▼
Suppliers440/4€0.009m€0.008m▼
Taxes, remuneration and social security45€0.08m€0.07m▼
Taxes450/3€0.08m€0.07m▼
Other amounts payable47/48€0.1m€0.1m▲
Income statement Code20232024
Remuneration, social security and pensions62-€148
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0.003m▲
Other operating charges640/8€0.003m€0.003m▲
Gross operating margin9900€0.5m€0.6m▲
Operating profit (loss)9901€0.4m€0.6m▲
Financial income75/76B€0.07m€0.008m▼
Recurring financial income75€0.07m€0.008m▼
Financial charges65/66B€0.002m€0.003m▲
Recurring financial charges65€0.002m€0.003m▲
Profit (loss) for the period before taxes9903€0.5m€0.6m▲
Income taxes67/77€0.2m€0.2m▲
Profit (loss) for the period9904€0.4m€0.5m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.5m▲
Transfer from equity791/2€0.1m€0.08m▼
Transfer to equity691/2€0.2m€0.3m▲
To other reserves6921€0.2m€0.3m▲
Profit to be distributed694/7€0.2m€0.2m▲
Return on contributions (dividend)694€0.2m€0.2m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2018201920202021202220232024Change
Non-recurring operating income76A---€6----
Remuneration, social security and pensions62------€148-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,361€10,337€2,752€2,461€3,146€2,602€3,414▲ 31.2%
Other operating charges640/8---€2,470€2,878€3,066€3,089▲ 0.7%
Non-recurring operating charges66A----€23---
Gross operating margin9900€291,892€467,773€349,008€438,287€402,934€450,921€635,691▲ 41.0%
Operating profit (loss)9901€279,070€455,556€343,195€433,356€396,887€445,253€629,041▲ 41.3%
Financial income75/76B---€6,946-€70,801€7,703▼ 89.1%
Recurring financial income75€1,588€7,050€7,716€6,946-€70,801€7,703▼ 89.1%
Financial charges65/66B---€1,486€749€2,161€2,668▲ 23.5%
Recurring financial charges65€1,668€969€1,735€1,486€749€2,161€2,668▲ 23.5%
Profit (loss) for the period before taxes9903€278,990€461,637€349,176€438,816€396,139€513,894€634,075▲ 23.4%
Income taxes67/77€84,036€143,832€102,075€123,395€123,986€151,335€167,539▲ 10.7%
Profit (loss) for the period9904€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
Profit (loss) for the period to be appropriated9905€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
Line2018201920202021202220232024Change
Assets
Total assets20/58€0.7m€0.9m€0.9m€1.1m€1.1m€1.4m€1.6m▲ 18.5%
Fixed assets21/28€0.02m€0.006m€0.007m€0.01m€0.01m€0.008m€0.008m▲ 3.6%
Tangible fixed assets22/27€0.01m€0.003m€0.005m€0.01m€0.008m€0.005m€0.006m▲ 5.4%
Plant, machinery and equipment23---€260€130---
Furniture and vehicles24---€0.01m€0.008m€0.005m€0.006m▲ 5.4%
Financial fixed assets28€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m=
Current assets29/58€0.6m€0.9m€0.9m€1.1m€1.1m€1.3m€1.6m▲ 18.6%
Amounts receivable after more than one year29---€0.1m€0.02m€0.02m€0.02m=
Other amounts receivable291---€0.1m€0.02m€0.02m€0.02m=
Amounts receivable within one year40/41€0.1m€0.2m€0.1m€0.01m-€0.03m€0▼ 100%
Trade receivables40---€0.005m-€0.03m€0▼ 100%
Other amounts receivable41---€0.005m----
Current investments50/53-€0.2m€0.2m€0.4m€0.8m€0.8m€0.8m▲ 0.8%
Cash at bank and in hand54/58€0.4m€0.3m€0.5m€0.5m€0.2m€0.5m€0.8m▲ 56.8%
Deferred charges and accrued income490/1---€0.02m€0.03m€0.03m€0.03m▲ 1.8%
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.9m€0.9m€1.1m€1.1m€1.4m€1.6m▲ 18.5%
Equity10/15€0.4m€0.6m€0.7m€0.9m€1.0m€1.1m€1.3m▲ 22.1%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.4m€0.5m€0.7m€0.9m€0.9m€1.1m€1.3m▲ 22.5%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.9m€0.9m€1.1m€1.3m▲ 22.6%
Profit (loss) carried forward14------€0-
Amounts payable17/49€0.2m€0.3m€0.2m€0.2m€0.1m€0.3m€0.3m▲ 2.5%
Amounts payable after more than one year17€0.006m-------
Amounts payable within one year42/48€0.2m€0.3m€0.2m€0.2m€0.1m€0.3m€0.3m▲ 2.5%
Financial debts43---€0.03m€0.03m€0.03m€0.03m▲ 0.1%
Credit institutions430/8---€0.03m€0.03m€0.03m€0.03m▲ 0.1%
Trade debts44€0.008m€0.01m€0.01m€0.006m€0.005m€0.009m€0.008m▼ 11.9%
Suppliers440/4---€0.006m€0.005m€0.009m€0.008m▼ 11.9%
Taxes, remuneration and social security45---€0.05m€0.07m€0.08m€0.07m▼ 21.0%
Taxes450/3---€0.05m€0.07m€0.08m€0.07m▼ 21.0%
Other amounts payable47/48---€0.1m€0.009m€0.1m€0.1m▲ 20.2%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€194,954€317,805€247,101€315,421€272,153€362,559€466,537▲ 28.7%
+ Depreciation and write-downs630€10,361€10,337€2,752€2,461€3,146€2,602€3,414▲ 31.2%
Operating cash flow (approximation)€205,315€328,142€249,853€317,882€275,299€365,160€469,950▲ 28.7%
Investment in fixed assets (approximation)--€1,078-€4,175-€7,558-€1,022€0-€3,696-
Change in cash--€72,766€109,465€85,734-€327,356€267,024€273,099▲ 2.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 22-08-2025 2025-00438326 PDF
31-12-2023 micro format 28-07-2024 2024-00293084 PDF
31-12-2022 micro format 29-09-2023 2023-00467738 PDF
31-12-2021 micro format 25-07-2022 2022-20228333 PDF
31-12-2020 micro format 20-07-2021 2021-39400027 PDF
31-12-2019 micro format 27-07-2020 2020-36700067 PDF
31-12-2018 micro format 18-07-2019 2019-35900312 PDF
31-12-2017 micro format 17-07-2018 2018-36300484 PDF
31-12-2016 micro format 17-07-2017 2017-33900282 PDF
31-12-2015 abbreviated format 27-07-2016 2016-35500280 PDF

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.