Skip to content

RISO

Active
Public limited companyfounded 1997active for 29 yearsVruntebaan 16, 2520 Ranst, BelgiumKBO/BCE: BE 0461.397.821

From the official registers: KBO 27 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

RISO has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €217,345 and a net result of €28,334. Equity has been growing by about 8.3% per year since 2019. Its solvency ranks better than 91% of 17,119 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
25-11-2025
Format
micro format
Reference
2025-00570004
Turnover
≈ €160,000
Estimated: probably between €87,000 and €350,000
Total assets
€246,394▼ 1.8%
2024 · €250,840
Net result
€28,334▼ 31.5%
2024 · €41,349
Working capital
€100,638▲ 33.3%
2024 · €75,492
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 32% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€42,510 2025 Net result€28,334 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€15,877-€15,174▼ 4.4%-€18,642€25,098€29,919▲ 19.2%€62,297▲ 108%€42,510▼ 31.8%
Net result€7,747-€8,488within the sector's middle half▲ 9.6%-€19,821below the sector's middle half€23,154within the sector's middle half€21,198within the sector's middle half▼ 8.4%€41,349above the sector's middle half▲ 95.1%€28,334within the sector's middle half▼ 31.5%
Equity€134,781-€143,269within the sector's middle half▲ 6.3%€123,448within the sector's middle half▼ 13.8%€146,602within the sector's middle half▲ 18.8%€147,662within the sector's middle half▲ 0.7%€189,011within the sector's middle half▲ 28.0%€217,345within the sector's middle half▲ 15.0%
Total assets€345,358-€312,137below the sector's middle half▼ 9.6%€267,284below the sector's middle half▼ 14.4%€270,634within the sector's middle half▲ 1.3%€226,278within the sector's middle half▼ 16.4%€250,840within the sector's middle half▲ 10.9%€246,394within the sector's middle half▼ 1.8%
Debt€210,577-€168,868▼ 19.8%€143,836▼ 14.8%€124,032▼ 13.8%€78,615▼ 36.6%€61,829▼ 21.4%€29,049▼ 53.0%
Working capital-€77,112--€41,438within the sector's middle half▲ 46.3%-€38,656within the sector's middle half▲ 6.7%€21,443within the sector's middle half€27,616within the sector's middle half▲ 28.8%€75,492within the sector's middle half▲ 173%€100,638within the sector's middle half▲ 33.3%
Solvency39.0%-45.9%within the sector's middle half▲ 6.9pp46.2%within the sector's middle half▲ 0.3pp54.2%within the sector's middle half▲ 8.0pp65.3%above the sector's middle half▲ 11.1pp75.4%above the sector's middle half▲ 10.1pp88.2%above the sector's middle half▲ 12.9pp
Current ratio0.47-0.63within the sector's middle half▲ 0.160.59within the sector's middle half▼ 0.041.26within the sector's middle half▲ 0.661.60within the sector's middle half▲ 0.343.03above the sector's middle half▲ 1.438.45above the sector's middle half▲ 5.42
Return on assets (ROA)2.2%-2.7%within the sector's middle half▲ 0.5pp-7.4%below the sector's middle half▼ 10.1pp8.6%above the sector's middle half▲ 16.0pp9.4%above the sector's middle half▲ 0.8pp16.5%above the sector's middle half▲ 7.1pp11.5%above the sector's middle half▼ 5.0pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €246,394
Fixed assets €132,257 ▼ 4.3%
Current assets €114,137 ▲ 1.4%
Equity and liabilities €246,394
Equity €217,345 ▲ 15.0%
Debt €29,049 ▼ 53.0%
Debt's share of the balance-sheet total falls from 24.6% to 11.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,302▼
2024 · €79,364
Cash flow
€46,126▼
2024 · €58,416
Debt to equity
0.13▼
2024 · 0.33
ROE
13.0%▼
2024 · 21.9%
Interest coverage
84.65▼
2024 · 98.13
Debt ≤ 1 year
€13,500▼
2024 · €37,121
Debt > 1 year
€15,549▼
2024 · €23,858
Income taxes
€13,853▼
2024 · €20,193
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as RISO has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of RISO itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for RISO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 (PDF), filed on 25-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€250,840€246,394▼
Fixed assets21/28€138,227€132,257▼
Tangible fixed assets22/27€138,091€132,120▼
Land and buildings22€136,868€128,580▼
Plant, machinery and equipment23-€920
Furniture and vehicles24€1,223€2,620▲
Financial fixed assets28€136€136=
Current assets29/58€112,612€114,137▲
Amounts receivable within one year40/41€46,743€23,726▼
Trade receivables40€9,680€5,445▼
Other amounts receivable41€37,063€18,281▼
Current investments50/53€133€133=
Cash at bank and in hand54/58€63,758€89,971▲
Deferred charges and accrued income490/1€1,979€307▼
Equity and liabilities
Total equity and liabilities10/49€250,840€246,394▼
Equity10/15€189,011€217,345▲
Contributions10/11€136,341€136,341=
Capital10€136,341€136,341=
Issued capital100€136,341€136,341=
Reserves13€52,669€81,003▲
Non-distributable reserves130/1€13,634€13,634=
Legal reserve130€13,634€13,634=
Distributable reserves133€39,035€67,369▲
Profit (loss) carried forward14€0-
Amounts payable17/49€61,829€29,049▼
Amounts payable after more than one year17€23,858€15,549▼
Financial debts170/4€23,858€15,549▼
Amounts payable within one year42/48€37,121€13,500▼
Current portion of amounts payable after more than one year42€8,189€8,309▲
Financial debts43€0-
Other loans439€0-
Trade debts44€12,599€2,681▼
Suppliers440/4€12,599€2,681▼
Taxes, remuneration and social security45€16,316€2,510▼
Taxes450/3€16,316€2,510▼
Other amounts payable47/48€18€0▼
Accrued charges and deferred income492/3€850€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,067€17,792▲
Other operating charges640/8€4,097€4,409▲
Gross operating margin9900€83,461€64,711▼
Operating profit (loss)9901€62,297€42,510▼
Financial income75/76B€54€389▲
Recurring financial income75€54€389▲
Financial charges65/66B€809€712▼
Recurring financial charges65€809€712▼
Profit (loss) for the period before taxes9903€61,542€42,187▼
Income taxes67/77€20,193€13,853▼
Profit (loss) for the period9904€41,349€28,334▼
Profit (loss) for the period to be appropriated9905€41,349€28,334▼
Appropriation of the result
Profit (loss) to be appropriated9906€41,349€28,334▼
Transfer to equity691/2€41,349€28,334▼
To the legal reserve6920€2,313€0▼
To other reserves6921€39,035€28,334▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,908€34,912€34,313€26,300€17,534€17,067€17,792▲ 4.3%
Other operating charges640/8---€2,232€4,591€4,097€4,409▲ 7.6%
Non-recurring operating charges66A---€654€0---
Gross operating margin9900€52,427€51,911€17,389€54,285€52,044€83,461€64,711▼ 22.5%
Operating profit (loss)9901€15,877€15,174-€18,642€25,098€29,919€62,297€42,510▼ 31.8%
Financial income75/76B---€0-€54€389▲ 623%
Recurring financial income75€20€0€0€0-€54€389▲ 623%
Financial charges65/66B---€1,122€1,001€809€712▼ 11.9%
Recurring financial charges65€6,066€4,466€1,179€1,122€1,001€809€712▼ 11.9%
Profit (loss) for the period before taxes9903€9,830€10,709-€19,821€23,976€28,918€61,542€42,187▼ 31.5%
Income taxes67/77€2,083€2,220€0€822€7,720€20,193€13,853▼ 31.4%
Profit (loss) for the period9904€7,747€8,488-€19,821€23,154€21,198€41,349€28,334▼ 31.5%
Profit (loss) for the period to be appropriated9905€7,747€8,488-€19,821€23,154€21,198€41,349€28,334▼ 31.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€345,358€312,137€267,284€270,634€226,278€250,840€246,394▼ 1.8%
Fixed assets21/28€275,981€241,069€210,626€165,726€152,543€138,227€132,257▼ 4.3%
Tangible fixed assets22/27€257,245€222,333€191,890€165,590€152,406€138,091€132,120▼ 4.3%
Land and buildings22---€163,359€150,858€136,868€128,580▼ 6.1%
Plant, machinery and equipment23---€358€0-€920-
Furniture and vehicles24---€1,874€1,548€1,223€2,620▲ 114%
Financial fixed assets28€18,736€18,736€18,736€136€136€136€136=
Current assets29/58€69,377€71,067€56,658€104,907€73,735€112,612€114,137▲ 1.4%
Amounts receivable within one year40/41€18,148€64,038€54,817€83,786€47,124€46,743€23,726▼ 49.2%
Trade receivables40---€45,395€10,061€9,680€5,445▼ 43.8%
Other amounts receivable41---€38,391€37,063€37,063€18,281▼ 50.7%
Current investments50/53€84€133€133€133€133€133€133=
Cash at bank and in hand54/58€49,899€6,156€602€19,047€24,548€63,758€89,971▲ 41.1%
Deferred charges and accrued income490/1---€1,941€1,931€1,979€307▼ 84.5%
Equity and liabilities
Total equity and liabilities10/49€345,358€312,137€267,284€270,634€226,278€250,840€246,394▼ 1.8%
Equity10/15€134,781€143,269€123,448€146,602€147,662€189,011€217,345▲ 15.0%
Contributions10/11€136,341€136,341€136,341€136,341€136,341€136,341€136,341=
Capital10---€136,341€136,341€136,341€136,341=
Issued capital100---€136,341€136,341€136,341€136,341=
Reserves13€1,274€1,557€1,557€10,261€11,321€52,669€81,003▲ 53.8%
Non-distributable reserves130/1---€10,261€11,321€13,634€13,634=
Legal reserve130---€10,261€11,321€13,634€13,634=
Distributable reserves133-----€39,035€67,369▲ 72.6%
Profit (loss) carried forward14-€2,835€5,371-€14,450€0€0€0--
Amounts payable17/49€210,577€168,868€143,836€124,032€78,615€61,829€29,049▼ 53.0%
Amounts payable after more than one year17€63,639€55,912€48,072€40,118€32,047€23,858€15,549▼ 34.8%
Financial debts170/4---€40,118€32,047€23,858€15,549▼ 34.8%
Amounts payable within one year42/48€146,488€112,506€95,314€83,464€46,119€37,121€13,500▼ 63.6%
Current portion of amounts payable after more than one year42---€7,954€8,071€8,189€8,309▲ 1.5%
Financial debts43---€1,000€1,000€0--
Other loans439---€1,000€1,000€0--
Trade debts44€1,617€2,060€688€1,266€2,208€12,599€2,681▼ 78.7%
Suppliers440/4---€1,266€2,208€12,599€2,681▼ 78.7%
Taxes, remuneration and social security45---€63€14,270€16,316€2,510▼ 84.6%
Taxes450/3---€63€14,270€16,316€2,510▼ 84.6%
Other amounts payable47/48---€73,181€20,569€18€0▼ 100%
Accrued charges and deferred income492/3---€450€450€850€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,747€8,488-€19,821€23,154€21,198€41,349€28,334▼ 31.5%
+ Depreciation and write-downs630€34,908€34,912€34,313€26,300€17,534€17,067€17,792▲ 4.3%
Operating cash flow (approximation)€42,655€43,400€14,492€49,454€38,731€58,416€46,126▼ 21.0%
Investment in fixed assets (approximation)-€0-€3,870€18,600-€4,350-€2,751-€11,822▼ 330%
Change in cash--€43,743-€5,554€18,445€5,501€39,211€26,212▼ 33.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 25-11-2025 2025-00570004 PDF
30-06-2024 micro format 18-12-2024 2024-00618613 PDF
30-06-2023 micro format 26-01-2024 2024-00007032 PDF
30-06-2022 micro format 23-01-2023 2023-00001419 PDF
30-06-2021 abbreviated format 26-01-2022 2022-01900539 PDF
30-06-2020 abbreviated format 19-01-2021 2021-01100501 PDF
30-06-2019 abbreviated format 19-12-2019 2019-76600211 PDF
30-06-2018 abbreviated format 20-12-2018 2018-75200319 PDF
30-06-2017 abbreviated format 19-12-2017 2017-72200295 PDF
30-06-2016 abbreviated format 21-02-2017 2017-04800247 PDF

Show all 27 filings

Comparable companies

These companies have the same main activity as RISO: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €212,000 and €272,000, founded between 1993 and 1999.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
RISO Ranst1997€246,394€217,345€64,711€28,334-2025
BLUE RIDGE Brussel1997€234,744€60,776€72,949€136,60102025
LAUREN Sint-Martens-Latem1997€212,804€195,521€68,553€62,738-2025
ATELIS Huldenberg1999€272,001€80,561€72,640€33,745-2025
LEDOUSSE Knokke-Heist1993€262,264€234,432€63,661€37,101-2025
KING'S & CONSULTING Etterbeek1994€211,802€167,973€53,739€16,443-2025
SOCOMIND Theux1995€246,017€220,157€43,361€24,064-2025

They were chosen from the 5,832 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.