RINCON-LIGHT
Annual accounts 2012
full format, filed on 20-12-2012, 70 days before the deadlineMoney flows
of every €100 of turnover, €0.02 was lost in 2012Balance sheet
balance sheet total €723,169 on 31-07-2012in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
723,169 | 637,145 | 548,580 | 604,429 | 374,663 | |
21/28 |
3,756 | 4,366 | 20,188 | 19,048 | - | |
22/27 |
3,256 | 3,866 | 19,688 | 18,548 | - | |
24 |
3,256 | 3,866 | 19,688 | 18,548 | - | |
28 |
500 | 500 | 500 | 500 | - | |
284/8 |
500 | 500 | 500 | - | - | |
285/8 |
500 | 500 | 500 | - | - | |
29/58 |
719,413 | 632,779 | 528,392 | 585,381 | 374,663 | |
3 |
268,291 | 305,789 | 402,661 | 425,749 | 64,471 | |
30/36 |
268,291 | 305,789 | 402,661 | 425,749 | 64,471 | |
34 |
268,291 | 305,789 | 402,661 | - | - | |
40/41 |
449,812 | 325,525 | 120,880 | 156,498 | 303,624 | |
40 |
449,812 | 325,481 | 116,856 | 111,120 | 65,100 | |
41 |
- | 43 | 4,024 | 45,378 | 238,524 | |
490/1 |
1,310 | 1,466 | 4,851 | 3,134 | 6,568 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
723,169 | 637,145 | 548,580 | 604,429 | 374,663 | |
10/15 |
342,504 | 342,660 | 292,507 | 353,984 | 300,636 | |
10/11 |
385,000 | 385,000 | 385,000 | 385,000 | 385,000 | |
100 |
385,000 | 385,000 | 385,000 | 385,000 | 385,000 | |
14 |
-42,496 | -42,340 | -92,493 | -31,016 | -84,364 | |
17/49 |
380,665 | 294,486 | 256,073 | 250,445 | 74,027 | |
42/48 |
380,665 | 294,486 | 254,254 | 250,445 | 74,027 | |
43 |
- | - | - | 2 | - | |
430/8 |
- | - | - | 2 | - | |
44 |
90,094 | 83,585 | 78,488 | 80,237 | 74,027 | |
440/4 |
90,094 | 83,585 | 78,488 | 80,237 | 74,027 | |
45 |
5,964 | 2,715 | 3,222 | 790 | - | |
450/3 |
5,964 | 2,715 | 846 | - | - | |
454/9 |
- | - | 2,376 | 790 | - | |
47/48 |
284,607 | 208,186 | 172,544 | 169,416 | - | |
492/3 |
- | - | 1,819 | - | - | |
| Income statement | ||||||
70/76A |
923,306 | 1.3m | 797,728 | - | - | |
70 |
918,307 | 1.3m | 796,334 | - | - | |
9900 |
- | - | - | 53,556 | 46,910 | |
60/66A |
933,833 | 1.3m | 862,705 | - | - | |
60 |
886,077 | 1.2m | 743,346 | - | - | |
600/8 |
848,579 | 1.1m | 720,259 | - | - | |
609 |
37,497 | 96,873 | 23,088 | - | - | |
61 |
47,002 | 87,808 | 87,642 | - | - | |
62 |
74 | - | 27,074 | 5,606 | 13,326 | |
630 |
611 | 1,047 | 4,093 | 314 | - | |
640/8 |
69 | 165 | 550 | 528 | 452 | |
9901 |
-10,527 | 43,903 | -64,976 | 47,108 | 33,132 | |
75/76B |
11,678 | 8,871 | 5,838 | 6,565 | 26,751 | |
75 |
11,678 | 8,871 | 5,838 | 6,565 | 26,751 | |
752/9 |
11,678 | 8,871 | 5,838 | - | - | |
65/66B |
1,307 | 2,622 | 2,339 | 325 | 508 | |
65 |
1,307 | 2,622 | 2,339 | 325 | 508 | |
650 |
842 | 1,927 | 1,849 | - | - | |
652/9 |
465 | 695 | 490 | - | - | |
9903 |
-156 | 50,153 | -61,477 | 53,348 | 59,375 | |
9904 |
-156 | 50,153 | -61,477 | 53,348 | 59,375 | |
9905 |
-156 | 50,153 | -61,477 | 53,348 | 59,375 | |
| Appropriation of the result | ||||||
9906 |
-42,496 | -42,340 | -92,493 | -31,016 | -84,364 | |
| Social balance sheet | ||||||
9087 |
- | - | 0.5 | 0.3 | 1 | |
Hours worked1013 |
- | - | 946 | 205 | 1,109 | |
| Document | ||||||
The accounts for 17 older financial years (1991-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 20-12-2012.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-07-2012 | full format | 20-12-2012 | 2012-67400346 | |
| 31-12-2011 | full format | 03-05-2012 | 2012-10800356 | |
| 31-12-2010 | full format | 10-06-2011 | 2011-16100290 | |
| 31-12-2009 | abbreviated format | 11-06-2010 | 2010-17300036 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-31300135 | |
| 31-12-2007 | abbreviated format | 05-06-2008 | 2008-20200041 | |
| 31-12-2006 | abbreviated format | 21-06-2007 | 2007-25200031 | |
| 31-12-2005 | abbreviated format | 16-06-2006 | 2006-24800082 | |
| 31-12-2004 | abbreviated format | 14-06-2005 | 2005-24400068 | |
| 31-12-2003 | abbreviated format | 18-06-2004 | 2004-25500174 | |
| 31-12-2002 | abbreviated format | 18-06-2003 | 2003-24600109 | |
| 31-12-2001 | abbreviated format | 03-07-2002 | 2002-30900179 | |
| 31-12-2000 | abbreviated format | 02-07-2001 | 2001-29700072 | |
| 31-12-1999 | abbreviated format | 14-06-2000 | 2000-20700052 | |
| 31-12-1998 | abbreviated format | 09-06-1999 | 1999-15404552 | |
| 31-12-1997 | abbreviated format | 12-06-1998 | 1998-16303455 | |
| 31-12-1996 | abbreviated format | 17-07-1997 | 1997-31204601 | |
| 31-12-1995 | abbreviated format | 03-07-1996 | 1996-30400523 | |
| 31-12-1994 | abbreviated format | 31-07-1995 | 1995-43504054 | |
| 31-12-1993 | abbreviated format | 19-07-1994 | 1994-31101890 | |
| 31-12-1992 | abbreviated format | 17-11-1993 | 1993-43103573 | |
| 31-12-1991 | abbreviated format | 06-11-1992 | 1992-37402125 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| -9,916 | 44,950 | -60,883 | 47,422 | - | ||
| 455 | 51,199 | -57,384 | 53,662 | - | ||
| 0 | -14,775 | 5,233 | 19,362 | - | ||
| 338,748 | 338,294 | 274,138 | 334,936 | 300,636 | ||
| -1.1% | 3.3% | -8.2% | - | - | ||
| 47.4% | 53.8% | 53.3% | 58.6% | 80.2% | ||
| 1.89 | 2.15 | 2.08 | 2.34 | 5.06 | ||
| 1.19 | 1.11 | 0.49 | 0.64 | 4.19 | ||
| 1.11 | 0.86 | 0.88 | 0.71 | 0.25 | ||
| 0.0% | 14.6% | -21.0% | 15.1% | 19.7% | ||
| 0.0% | 7.9% | -11.2% | 8.8% | 15.8% | ||
| -11.77 | 23.33 | -32.94 | - | - | ||
| 179 days | 90 days | 54 days | - | - | ||
| 35 days | 24 days | 34 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RINCON-LIGHT
The operating result for 2012 is a loss of €10,527, after a profit of €43,903 in 2011.
Debt's share of the balance-sheet total rises from 46.2% to 52.6%. Debt is higher.