Skip to content

RIFI CONSTRUCT

Active
Private limited companyfounded 2023active for 3 yearsBrusselsesteenweg 18 A, 1731 Asse, BelgiumKBO/BCE: BE 0803.689.738
Summary

The computed 12-month bankruptcy probability of RIFI CONSTRUCT is 11.0% (high). The 2024 annual accounts show equity of €7,587 and a net result of €4,587. Its solvency ranks better than 14% of 36,377 sector peers (NACE 43, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

Turnover
€107,621
EBIT margin
5.5%
Net result
€4,587
Working capital
€4,254
Balance-sheet composition
Assets €73,317
Fixed assets €3,333
Current assets €69,984
Equity and liabilities €73,317
Equity €7,587
Debt €65,730
Debt finances 89.7% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€6,564
Cash flow
€5,254
Current ratio
1.06
Quick ratio
0.76
Debt to equity
8.66
ROE
60.5%
ROA
6.3%
Interest coverage
56.56
Debt ≤ 1 year
€65,730
Income taxes
€1,195

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 11.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 43 lines
Balance sheet Code2024
Assets
Total assets20/58€73,317
Fixed assets21/28€3,333
Tangible fixed assets22/27€3,333
Furniture and vehicles24€3,333
Current assets29/58€69,984
Stocks and contracts in progress3€19,745
Stocks30/36€19,745
Amounts receivable within one year40/41€37,599
Trade receivables40€36,621
Other amounts receivable41€978
Current investments50/53€12,442
Deferred charges and accrued income490/1€198
Equity and liabilities
Total equity and liabilities10/49€73,317
Equity10/15€7,587
Contributions10/11€3,000
Contributions outside capital11€3,000
Share premium1100/10€3,000
Profit (loss) carried forward14€4,587
Amounts payable17/49€65,730
Amounts payable within one year42/48€65,730
Trade debts44€32,490
Suppliers440/4€32,490
Taxes, remuneration and social security45€11,151
Taxes450/3€1,951
Remuneration and social security454/9€9,200
Other amounts payable47/48€22,089
Income statement Code2024
Turnover70€107,621
Non-recurring operating income76A€84
Goods, raw materials, services and sundry goods60/61€97,018
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€667
Other operating charges640/8€3,932
Non-recurring operating charges66A€192
Gross operating margin9900€10,688
Operating profit (loss)9901€5,898
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€116
Recurring financial charges65€116
Profit (loss) for the period before taxes9903€5,782
Income taxes67/77€1,195
Profit (loss) for the period9904€4,587
Profit (loss) for the period to be appropriated9905€4,587
Appropriation of the result
Profit (loss) to be appropriated9906€4,587

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Turnover70€107,621
Non-recurring operating income76A€84
Goods, raw materials, services and sundry goods60/61€97,018
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€667
Other operating charges640/8€3,932
Non-recurring operating charges66A€192
Gross operating margin9900€10,688
Operating profit (loss)9901€5,898
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€116
Recurring financial charges65€116
Profit (loss) for the period before taxes9903€5,782
Income taxes67/77€1,195
Profit (loss) for the period9904€4,587
Profit (loss) for the period to be appropriated9905€4,587
Line2024
Assets
Total assets20/58€73,317
Fixed assets21/28€3,333
Tangible fixed assets22/27€3,333
Furniture and vehicles24€3,333
Current assets29/58€69,984
Stocks and contracts in progress3€19,745
Stocks30/36€19,745
Amounts receivable within one year40/41€37,599
Trade receivables40€36,621
Other amounts receivable41€978
Current investments50/53€12,442
Deferred charges and accrued income490/1€198
Equity and liabilities
Total equity and liabilities10/49€73,317
Equity10/15€7,587
Contributions10/11€3,000
Contributions outside capital11€3,000
Share premium1100/10€3,000
Profit (loss) carried forward14€4,587
Amounts payable17/49€65,730
Amounts payable within one year42/48€65,730
Trade debts44€32,490
Suppliers440/4€32,490
Taxes, remuneration and social security45€11,151
Taxes450/3€1,951
Remuneration and social security454/9€9,200
Other amounts payable47/48€22,089
Line2024
Profit (loss) for the period9904€4,587
+ Depreciation and write-downs630€667
Operating cash flow (approximation)€5,254

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 15,468 companies in this sector, figures are known for 7,498. 3,580 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector