Equity
Equity fell by 79% in 2 years.
Equity fell by 79% in 2 years.
Short-term debts fell from €113,392 to €6,691.
Nine of the last ten came late. The 2017 accounts came latest: 281 days after the end of the period.
Equity fell from €59,948 in 2018 to €12,753 in 2020.
On 10 January 2022 the court declared RICCHETTI CONSTRUCTIONS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
19,444 | 121,204 | 77,071 | 73,135 | 69,930 | 78,858 | 85,939 | 47,142 | 33,703 | 3,395 | 12,740 | 32,872 | |
21/28 |
16,957 | 2,677 | 807 | 9,671 | 21,076 | 33,902 | 47,095 | 19,228 | 6,707 | 2,868 | 11,302 | 13,202 | |
22/27 |
16,933 | 2,653 | 783 | 9,647 | 21,052 | 33,878 | 47,071 | 18,454 | 6,683 | 2,868 | 11,302 | 13,202 | |
23 |
261 | 522 | 783 | 1,697 | 1,306 | 2,224 | 3,142 | 796 | 1,062 | 2,868 | 4,203 | 3,476 | |
24 |
15,074 | - | - | 7,950 | 19,747 | 31,654 | 43,929 | 17,658 | 5,622 | - | 7,100 | 9,726 | |
26 |
1,598 | 2,131 | - | - | - | - | - | - | - | - | - | - | |
28 |
24 | 24 | 24 | 24 | 24 | 24 | 24 | 774 | 24 | - | - | - | |
29/58 |
2,487 | 118,527 | 76,264 | 63,464 | 48,854 | 44,956 | 38,845 | 27,914 | 26,996 | 527 | 1,438 | 19,670 | |
3 |
- | - | 8,525 | 8,610 | 7,000 | - | 3,700 | 4,166 | - | - | - | - | |
37 |
- | - | 8,525 | 8,610 | 7,000 | - | 3,700 | 4,166 | - | - | - | - | |
40/41 |
892 | 110,815 | 51,814 | 31,242 | 25,845 | 14,224 | 5,902 | 7,124 | 18,718 | 48 | - | 8,692 | |
40 |
421 | 108,882 | 51,678 | 26,998 | 22,271 | 12,393 | 5,071 | 1,158 | 16,605 | 48 | - | 4,802 | |
41 |
471 | 1,933 | 136 | 4,244 | 3,575 | 1,831 | 831 | 5,967 | 2,113 | - | - | 3,890 | |
54/58 |
1,426 | 7,712 | 15,925 | 23,612 | 16,008 | 28,145 | 27,008 | 16,624 | 8,278 | 479 | 401 | 10,977 | |
490/1 |
169 | - | - | - | - | 2,588 | 2,234 | - | - | - | 1,037 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
19,444 | 121,204 | 77,071 | 73,135 | 69,930 | 78,858 | 85,939 | 47,142 | 33,703 | 3,395 | 12,740 | 32,872 | |
10/15 |
12,753 | 7,812 | 59,948 | 39,866 | 20,827 | 19,715 | 18,272 | 15,283 | 12,911 | -7,204 | -5,742 | 6,614 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 243 | 243 | 171 | 21 | 21 | 21 | 21 | 21 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 243 | 243 | 171 | 21 | 21 | 21 | 21 | 21 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-7,707 | -12,648 | 39,488 | 19,406 | 1,984 | 873 | -498 | -3,338 | -5,710 | -13,425 | -11,963 | 393 | |
17/49 |
6,691 | 113,392 | 17,123 | 33,269 | 49,103 | 59,143 | 67,667 | 31,860 | 20,792 | 10,599 | 18,482 | 26,258 | |
17 |
- | - | 4,757 | 10,954 | 17,235 | 23,271 | 32,146 | 12,184 | - | - | 5,981 | 9,446 | |
170/4 |
- | - | 4,757 | 10,954 | 17,235 | 23,271 | 32,146 | 12,184 | - | - | 5,981 | 9,446 | |
42/48 |
6,691 | 113,392 | 12,366 | 22,314 | 31,868 | 35,872 | 35,521 | 19,676 | 20,792 | 10,599 | 12,501 | 16,812 | |
42 |
- | - | - | 3,189 | 9,033 | 8,875 | 8,630 | 2,816 | - | - | 3,465 | 3,242 | |
43 |
- | - | 147 | - | - | - | - | - | - | - | 2,007 | - | |
430/8 |
- | - | 147 | - | - | - | - | - | - | - | 2,007 | - | |
44 |
5,419 | 111,091 | 4,229 | 7,809 | 2,684 | 12,377 | 4,379 | - | 227 | - | 1,061 | 4,868 | |
440/4 |
5,419 | 111,091 | 4,229 | 7,809 | 2,684 | 12,377 | 4,379 | - | 227 | - | 1,061 | 4,868 | |
46 |
- | - | - | - | - | - | 1,124 | - | - | - | - | - | |
45 |
183 | 1,764 | 4,802 | 2,951 | 7,884 | 4,843 | 11,570 | 3,822 | 7,241 | 2,475 | 5,857 | 5,635 | |
450/3 |
- | 1,164 | 3,087 | 1,164 | 6,184 | 3,264 | 7,559 | 2,164 | 1,164 | 2,475 | 4,278 | 5,635 | |
454/9 |
183 | 600 | 1,714 | 1,787 | 1,700 | 1,579 | 4,012 | 1,658 | 6,077 | - | 1,580 | - | |
47/48 |
1,089 | 537 | 3,188 | 8,364 | 12,268 | 9,776 | 9,817 | 13,038 | 13,324 | 8,125 | 111 | 3,068 | |
| Income statement | |||||||||||||
70 |
- | - | 96,835 | 85,899 | 130,306 | 133,480 | 136,483 | 90,583 | 70,224 | - | - | - | |
76A |
24,793 | - | 4,938 | - | - | - | - | - | - | - | - | - | |
9900 |
32,841 | -18,862 | 60,867 | 61,181 | 41,853 | 29,468 | 33,317 | 12,120 | 14,939 | 12,882 | 20,414 | 42,561 | |
60/61 |
- | - | 44,866 | 33,311 | 104,277 | 103,353 | 107,837 | 85,289 | 55,858 | - | - | - | |
62 |
15,383 | 24,881 | 30,714 | 27,821 | 25,672 | 11,945 | 13,990 | 2,639 | 3,196 | 9,457 | 21,344 | 29,548 | |
630 |
4,220 | 794 | 8,864 | 12,711 | 12,825 | 13,193 | 13,193 | 6,420 | 2,782 | 1,335 | 3,961 | 4,396 | |
640/8 |
2,884 | 2,055 | 803 | 1,128 | 1,017 | 950 | 1,097 | 475 | 779 | 2,183 | 484 | 429 | |
66A |
- | - | - | - | - | - | 1,139 | - | 323 | - | 5,810 | 6,282 | |
9901 |
10,354 | -46,592 | 20,486 | 19,521 | 2,338 | 3,380 | 5,036 | 2,586 | 8,182 | -93 | -5,375 | 8,189 | |
75/76B |
- | - | - | - | 1 | 19 | 16 | 3 | 1 | 1 | 16 | 16 | |
75 |
- | - | - | - | 1 | 19 | 16 | 3 | 1 | 1 | 16 | 16 | |
65/66B |
589 | 821 | 404 | 481 | 619 | 1,200 | 685 | 218 | 144 | 1,370 | 1,187 | 978 | |
65 |
589 | 821 | 404 | 481 | 619 | 1,200 | 685 | 218 | 144 | 1,370 | 1,187 | 978 | |
9903 |
9,765 | -47,413 | 20,082 | 19,040 | 1,719 | 2,198 | 3,228 | 2,372 | 7,716 | -1,462 | -12,356 | 943 | |
67/77 |
4,824 | 4,723 | - | - | 608 | 755 | 239 | - | - | - | - | 530 | |
9904 |
4,941 | -52,136 | 20,082 | 19,040 | 1,111 | 1,443 | 2,990 | 2,372 | 7,716 | -1,462 | -12,356 | 414 | |
9905 |
4,941 | -52,136 | 20,082 | 19,040 | 1,111 | 1,443 | 2,990 | 2,372 | 7,716 | -1,462 | -12,356 | 414 | |
| Appropriation of the result | |||||||||||||
9906 |
-7,707 | -12,648 | 39,488 | 21,023 | 1,984 | 945 | -348 | -3,338 | -5,710 | -13,425 | -11,963 | 414 | |
691/2 |
- | - | - | 1,617 | - | 72 | 150 | - | - | - | - | 21 | |
6920 |
- | - | - | 1,617 | - | 72 | 150 | - | - | - | - | 21 | |
| Social balance sheet | |||||||||||||
9087 |
1 | 1 | 1 | 1.3 | 1 | 0.6 | 0.5 | 1 | 1 | 1.4 | 2.5 | 2.3 | |
Hours worked1013 |
448 | 808 | 1,032 | 1,801 | 1,584 | 528 | 504 | 931 | 672 | 2,304 | 2,832 | 3,000 | |
| Document | |||||||||||||
Source: Annual accounts 2020 (PDF), filed on 28-10-2021.
2020 annual accounts filed 89 days after the deadline. Filed on 28 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-74100076.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 28-10-2021 | 2021-74100076 | |
| 31-12-2019 | micro format | 26-11-2020 | 2020-73100274 | |
| 31-12-2018 | micro format | 18-12-2019 | 2019-77500239 | |
| 31-12-2017 | full format | 08-05-2019 | 2019-12600376 | |
| 31-12-2016 | full format | 29-09-2017 | 2017-66400073 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-44600232 | |
| 31-12-2014 | full format | 26-08-2015 | 2015-49100447 | |
| 31-12-2013 | full format | 05-08-2014 | 2014-40700290 | |
| 31-12-2012 | full format | 17-09-2013 | 2013-58500173 | |
| 31-12-2011 | full format | 27-06-2012 | 2012-23400024 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-23500415 | |
| 31-12-2009 | full format | 03-08-2010 | 2010-39300074 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,574 | -45,798 | 29,350 | 32,231 | 15,163 | 16,573 | 18,229 | 9,006 | 10,963 | 1,242 | -1,414 | 12,584 | ||
| 9,161 | -51,342 | 28,945 | 31,750 | 13,937 | 14,636 | 16,183 | 8,792 | 10,497 | -128 | -8,395 | 4,809 | ||
| 18,500 | 2,664 | 0 | 1,305 | 0 | 0 | 43,848 | 18,941 | 9,489 | -7,100 | 2,061 | 27,782 | ||
| -6,286 | -8,213 | -7,688 | 7,604 | -12,137 | 1,137 | 10,385 | 8,346 | 7,799 | 78 | -10,577 | - | ||
| -4,204 | 5,135 | 63,898 | 41,150 | 16,986 | 9,085 | 3,324 | 8,238 | 6,204 | -10,072 | -11,064 | 2,857 | ||
| - | - | 21.2% | 22.7% | 1.8% | 2.5% | 3.7% | 2.9% | 11.7% | - | - | - | ||
| 65.6% | 6.4% | 77.8% | 54.5% | 29.8% | 25.0% | 21.3% | 32.4% | 38.3% | - | -45.1% | 20.1% | ||
| 0.37 | 1.05 | 6.17 | 2.84 | 1.53 | 1.25 | 1.09 | 1.42 | 1.30 | - | 0.11 | 1.17 | ||
| 0.37 | 1.05 | 5.48 | 2.46 | 1.31 | 1.25 | 0.99 | 1.21 | 1.30 | - | 0.11 | 1.17 | ||
| 0.52 | 14.52 | 0.29 | 0.83 | 2.36 | 3.00 | 3.70 | 2.08 | 1.61 | - | - | 3.97 | ||
| 38.7% | -667.4% | 33.5% | 47.8% | 5.3% | 7.3% | 16.4% | 15.5% | 59.8% | - | - | 6.3% | ||
| 25.4% | -43.0% | 26.1% | 26.0% | 1.6% | 1.8% | 3.5% | 5.0% | 22.9% | - | -97.0% | 1.3% | ||
| - | - | 195 days | 115 days | 62 days | 34 days | 14 days | 5 days | 86 days | - | - | - | ||
| - | - | 34 days | 86 days | 9 days | 44 days | 15 days | - | 1 day | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €10,354, after a loss of €46,592 in 2019.
Debt's share of the balance-sheet total falls from 93.6% to 34.4%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
RICCHETTI CONSTRUCTIONS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.