Skip to content

RG PAC

Active
Private limited companyfounded 20179 yrs activeRue du Village(OB) 92, 6230 Pont-à-Celles, BelgiumKBO/BCE: BE 0669.622.375
Summary

The annual accounts of RG PAC for fiscal year 2025 show a net loss of 77% of total assets and of 54% of the equity at the start of that year. The 2025 annual accounts show equity of €25,170 and a net result of -€29,038. Equity is growing by ~12% per year across the filed fiscal years. Its solvency ranks better than 71% of 28806 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.5% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability0▼-71
Solvency91▲+22
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
1.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity tight (current ratio 1.27 against 0.83 in 2024; short-term debt: 33.6% and cash: 15.4% of total assets), and 33.6% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
66.4%
Return on assets
-76.6%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
1 d early
2024
18 d late
2023
17 d late
2022
25 d late
2021
22 d late
2020
19 d late
2019
2 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 14 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 18 August (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
01-10-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 16 January 2017, RG PAC was incorporated.1 Total assets went from EUR 90,852 in 2018 to EUR 37,922 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€25,170▼ 53.6%
2024 · €54,207
Total assets
€37,922▼ 69.4%
2024 · €123,750
Net result
-€29,038
2024 · €2,304
Working capital
€3,405
2024 · -€11,266
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€16,568▲ 33.9%€11,590▼ 30.0%€12,950▲ 11.7%€5,778▼ 55.4%-€27,989
Net result€11,513within the sector's middle half▲ 19.9%€6,978within the sector's middle half▼ 39.4%€7,540within the sector's middle half▲ 8.1%€2,304within the sector's middle half▼ 69.4%-€29,038below the sector's middle half
Equity€48,566within the sector's middle half▲ 31.1%€55,544within the sector's middle half▲ 14.4%€51,904within the sector's middle half▼ 6.6%€54,207within the sector's middle half▲ 4.4%€25,170within the sector's middle half▼ 53.6%
Total assets€165,267within the sector's middle half▲ 36.2%€143,626within the sector's middle half▼ 13.1%€148,489within the sector's middle half▲ 3.4%€123,750within the sector's middle half▼ 16.7%€37,922below the sector's middle half▼ 69.4%
Debt€116,701▲ 38.4%€88,082▼ 24.5%€96,586▲ 9.7%€69,542▼ 28.0%€12,752▼ 81.7%
Working capital-€34,134below the sector's middle half▼ 177%-€37,254below the sector's middle half▼ 9.1%-€48,758below the sector's middle half▼ 30.9%-€11,266below the sector's middle half▲ 76.9%€3,405below the sector's middle half
Solvency29.4%within the sector's middle half▼ 1.1pp38.7%within the sector's middle half▲ 9.3pp35.0%within the sector's middle half▼ 3.7pp43.8%within the sector's middle half▲ 8.8pp66.4%within the sector's middle half▲ 22.6pp
Current ratio0.63below the sector's middle half▼ 0.210.51below the sector's middle half▼ 0.120.41below the sector's middle half▼ 0.100.83below the sector's middle half▲ 0.421.27within the sector's middle half▲ 0.44
Return on assets (ROA)7.0%within the sector's middle half▼ 0.9pp4.9%within the sector's middle half▼ 2.1pp5.1%within the sector's middle half▲ 0.2pp1.9%within the sector's middle half▼ 3.2pp-76.6%below the sector's middle half▼ 78.4pp
above within below the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€40,000-€20,000€0€20,000Operating result 2021: €16,568€16,568Net result 2021: €11,513€11,513Operating result 2022: €11,590€11,590Net result 2022: €6,978€6,978Operating result 2023: €12,950€12,950Net result 2023: €7,540€7,540Operating result 2024: €5,778€5,778Net result 2024: €2,304€2,304Operating result 2025: -€27,989-€27,989Net result 2025: -€29,038-€29,03820212022202320242025-€40,000-€20,000€0€20,000Operating result 2023: €12,950€12,900Net result 2023: €7,540€7,540Operating result 2024: €5,778€5,780Net result 2024: €2,304€2,300Operating result 2025: -€27,989-€28,000Net result 2025: -€29,038-€29,000202320242025
The operating result turns negative in 2025: a loss of €27,989 after €5,778 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €37,922
Fixed assets €21,765 ▼ 69.1%
Current assets €16,157 ▼ 69.8%
Equity and liabilities €37,922
Equity €25,170 ▼ 53.6%
Debt €12,752 ▼ 81.7%
Debt's share of the balance-sheet total falls from 56.2% to 33.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€13,724▼
2024 · €32,654
Cash flow
-€14,773▼
2024 · €29,180
Quick ratio
1.18▲
2024 · 0.81
Debt to equity
0.51▼
2024 · 1.28
ROE
-115.4%▼
2024 · 4.2%
Interest coverage
-16.19▼
2024 · 22.26
Debt ≤ 1 year
€12,752▼
2024 · €64,681
Income taxes
€201▼
2024 · €2,168
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,341 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€123,750€37,922▼
Fixed assets21/28€70,334€21,765▼
Tangible fixed assets22/27€68,534€19,965▼
Plant, machinery and equipment23€28,296€1,689▼
Furniture and vehicles24€40,238€18,276▼
Financial fixed assets28€1,800€1,800=
Current assets29/58€53,415€16,157▼
Stocks and contracts in progress3€1,162€1,083▼
Stocks30/36€1,162€1,083▼
Amounts receivable within one year40/41€41,165€7,681▼
Trade receivables40€16,824€2,795▼
Other amounts receivable41€24,342€4,886▼
Cash at bank and in hand54/58€7,560€5,832▼
Deferred charges and accrued income490/1€3,528€1,561▼
Equity and liabilities
Total equity and liabilities10/49€123,750€37,922▼
Equity10/15€54,207€25,170▼
Contributions10/11€6,200€6,200=
Reserves13€48,007€48,007=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€46,147€46,147=
Profit (loss) carried forward14--€29,038
Amounts payable17/49€69,542€12,752▼
Amounts payable after more than one year17€4,861-
Financial debts170/4€4,861-
Amounts payable within one year42/48€64,681€12,752▼
Current portion of amounts payable after more than one year42€8,333€4,861▼
Trade debts44€44,153€1,171▼
Suppliers440/4€44,153€1,171▼
Taxes, remuneration and social security45€12,195€6,720▼
Taxes450/3€7,131€2,220▼
Remuneration and social security454/9€5,064€4,500▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,877€14,265▼
Other operating charges640/8€2,097€1,981▼
Non-recurring operating charges66A€7,745€5,505▼
Gross operating margin9900€42,495-€6,238▼
Operating profit (loss)9901€5,778-€27,989▼
Financial income75/76B€161-
Recurring financial income75€161-
Financial charges65/66B€1,467€848▼
Recurring financial charges65€1,467€848▼
Profit (loss) for the period before taxes9903€4,472-€28,836▼
Income taxes67/77€2,168€201▼
Profit (loss) for the period9904€2,304-€29,038▼
Profit (loss) for the period to be appropriated9905€2,304-€29,038▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,304-€29,038▼
Transfer to equity691/2€2,304-
To other reserves6921€2,304-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,047€32,181€28,941€26,877€14,265▼ 46.9%
Other operating charges640/8€7,690€2,252€4,109€2,097€1,981▼ 5.5%
Non-recurring operating charges66A---€7,745€5,505▼ 28.9%
Gross operating margin9900€43,305€46,024€46,000€42,495-€6,238▼ 115%
Operating profit (loss)9901€16,568€11,590€12,950€5,778-€27,989▼ 584%
Financial income75/76B--€3€161--
Recurring financial income75--€3€161--
Financial charges65/66B€1,012€1,189€1,684€1,467€848▼ 42.2%
Recurring financial charges65€1,012€1,189€1,684€1,467€848▼ 42.2%
Profit (loss) for the period before taxes9903€15,556€10,401€11,268€4,472-€28,836▼ 745%
Income taxes67/77€4,043€3,423€3,728€2,168€201▼ 90.7%
Profit (loss) for the period9904€11,513€6,978€7,540€2,304-€29,038▼ 1,360%
Profit (loss) for the period to be appropriated9905€11,513€6,978€7,540€2,304-€29,038▼ 1,360%
Line20212022202320242025Change
Assets
Total assets20/58€165,267€143,626€148,489€123,750€37,922▼ 69.4%
Formation expenses20€0-----
Fixed assets21/28€107,546€104,692€114,856€70,334€21,765▼ 69.1%
Tangible fixed assets22/27€105,746€102,892€113,056€68,534€19,965▼ 70.9%
Plant, machinery and equipment23€5,192€6,801€36,950€28,296€1,689▼ 94.0%
Furniture and vehicles24€100,554€96,091€76,106€40,238€18,276▼ 54.6%
Financial fixed assets28€1,800€1,800€1,800€1,800€1,800=
Current assets29/58€57,722€38,934€33,633€53,415€16,157▼ 69.8%
Stocks and contracts in progress3€1,157€1,038€4,613€1,162€1,083▼ 6.8%
Stocks30/36€1,157€1,038€4,613€1,162€1,083▼ 6.8%
Amounts receivable within one year40/41€30,315€20,489€18,783€41,165€7,681▼ 81.3%
Trade receivables40€76€4,519€265€16,824€2,795▼ 83.4%
Other amounts receivable41€30,239€15,970€18,518€24,342€4,886▼ 79.9%
Cash at bank and in hand54/58€23,790€11,107€4,387€7,560€5,832▼ 22.9%
Deferred charges and accrued income490/1€2,460€6,299€5,849€3,528€1,561▼ 55.7%
Equity and liabilities
Total equity and liabilities10/49€165,267€143,626€148,489€123,750€37,922▼ 69.4%
Equity10/15€48,566€55,544€51,904€54,207€25,170▼ 53.6%
Contributions10/11€6,200€6,200€6,200€6,200€6,200=
Reserves13€42,366€49,344€45,704€48,007€48,007=
Non-distributable reserves130/1€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133€40,506€47,484€43,844€46,147€46,147=
Profit (loss) carried forward14-----€29,038-
Amounts payable17/49€116,701€88,082€96,586€69,542€12,752▼ 81.7%
Amounts payable after more than one year17€24,846€11,895€13,195€4,861--
Financial debts170/4€24,846€11,895€13,195€4,861--
Amounts payable within one year42/48€91,855€76,187€82,391€64,681€12,752▼ 80.3%
Current portion of amounts payable after more than one year42€22,970€26,143€20,229€8,333€4,861▼ 41.7%
Trade debts44€39,337€24,806€22,324€44,153€1,171▼ 97.3%
Suppliers440/4€39,337€24,806€22,324€44,153€1,171▼ 97.3%
Taxes, remuneration and social security45€22,161€20,335€23,025€12,195€6,720▼ 44.9%
Taxes450/3€8,301€10,174€10,164€7,131€2,220▼ 68.9%
Remuneration and social security454/9€13,860€10,161€12,861€5,064€4,500▼ 11.1%
Other amounts payable47/48€7,388€4,903€16,814---
Accrued charges and deferred income492/3--€1,000---
Line20212022202320242025Change
Profit (loss) for the period9904€11,513€6,978€7,540€2,304-€29,038▼ 1,360%
+ Depreciation and write-downs630€19,047€32,181€28,941€26,877€14,265▼ 46.9%
Operating cash flow (approximation)€30,560€39,159€36,482€29,180-€14,773▼ 151%
Investment in fixed assets (approximation)--€29,328-€39,105€17,645€34,305▲ 94.4%
Change in cash--€12,683-€6,720€3,172-€1,728▼ 154%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€29,038
Net result drops to -€29,038, the lowest in the series.
18-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 18 days late
2024
17-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 17 days late
2023
25-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 25 days late
2022
22-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 22 days late
2021
31-12
Financial Highest result since 2018net €11,513 ▲19.9%
Operating result €16,568, net result €11,513, both a record.
19-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 19 days late
2020
29-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
20-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 20 days late
2018
16-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 16 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
No directors read yet: 0 of 4 Gazette acts processed. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Pont-à-Celles · 1 establishment unit since 2017
seat establishment approximate The establishment unit on the map
Ground area
1,880 m²
Building footprint
183 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
RG PAC
Rue du Village(OB) 63, 6230 Pont-à-CellesActivities of head offices; management consultancy activities
since 20172.261.136.019
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
52051C0199/00G000 Wallonia 1,378 m² 1 · 112 m² -
52051C0067/00G000 Wallonia 502 m² 1 · 70 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 15,518 companies in this sector we hold annual accounts for 7,427. 5,498 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company details

Identification
Legal formPrivate limited company
Founded16-01-2017
Fiscal year end31-12
Activities, NACEBEL 2025
43990Other specialised construction activities
Contact
E-mail romanionrg@yahoo.comPont-à-Celles
Phone 0498/87.94.46Pont-à-Celles
E-invoicing
Reachable via Peppol
Peppol ID 0208:0669622375
Also 9925:BE0669622375
Registered 06-01-2026

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 1 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.