REVOLVE MEDIA

Active

Private limited companyfounded 199828 yrs activePalmerstonlaan 3, 1000 Brussel, BelgiumKBO/BCE: BE 0463.843.607

The annual accounts of REVOLVE MEDIA for fiscal year 2025 show a net loss of 70% of the equity at the start of that year. The 2025 annual accounts show equity of €14k and a net result of €-34k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 2269 sector peers (fiscal year 2025). The company has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (low).

Watch Print / PDF

Checked score

Score 2025

40 / 100

Weak

The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.

Axes · tick = 2024

Profitability1▼-70

Solvency31▼-4

Growth32=

Track record100

Bankruptcy probability, 12 months

0.5% Low

0%0.5%1.5%4%10%≥ 25%

Credit up to €500 at 30 days only on tighter terms

Net loss of at least half of total assets or of the equity at the start of the financial year.

Liquidity tight (current ratio 1.39 against 2.19 in 2024; short-term debt: 69% and cash: 21.1% of total assets), and 93.9% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 82

Relative position

BE, all sectors

reference

Sector 82

lower

← fewer bankruptcies more bankruptcies →

Long track record

A company with a long track record statistically fails less often than a young one.

KBO · incorporation date

Age against the risk zone

Annual accounts: weaker financial profile

The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.

NBB · annual accounts 2025

Solvency, return and age of the figures

Solvency

6.1%

Return on assets

-14.6%

Age of the figures

9 mo

Weak solvency vs sector

Solvency (equity / total assets) is in the sector's weakest quartile: better than 18% of 2269 sector peers (2025).

NBB · sector comparison

Position among 2269 sector peers

Solvency

better than 18%

← weakest strongest →

Filed after the deadline

The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-08-2026, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.

NBB · 10 filings

Deviation from the deadline

2025

26 d late

2024

26 d late

2023

59 d late

2022

29 d late

2021

29 d early

2020

90 d late

2019

201 d late

← before the deadline after the deadline →

The next deadline is still running

The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.

Companies Code · seven months

Position in the running window

19-09-2026 today31-12-2026 close31-07-2027 deadline

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover

Not included in this filing

EBIT margin

Not included in this filing

Net result

€-34k

2024 · €9k

2018: €100k 2019: €33k 2020: €-43k 2021: €-46k 2022: €3k 2023: €37k 2024: €9k

2018 → 2025

Working capital

€63k▼ 75.4%

2024 · €254k

2018: €478k 2019: €248k 2020: €258k 2021: €925k 2022: €684k 2023: €494k 2024: €254k

2018 → 2025

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20212022202320242025Trend

Equity€-970-€2k€39k▲ 1,716%€49k▲ 23.0%€14k▼ 70.4%

Operating result€-45k-€4k€38k▲ 898%€10k▼ 74.3%€-36k

Net result€-46k-€3k€37k▲ 1,086%€9k▼ 75.7%€-34k

Result per fiscal year

Operating resultNet result

The operating result turns negative in 2025: a loss of €36k after €10k in 2024.

Balance-sheet composition

2025 in colour, 2024 as the grey bar beneath

Assets €235k

95.7%

Fixed assets €10k▼ 9.9%

Current assets €225k▼ 51.9%

Equity and liabilities €235k

93.9%

Equity €14k▼ 70.4%

Debt €220k▼ 48.7%

The debt ratio rises from 89.8% to 93.9%. Equity and debt are lower.

Key figures and ratios

2025 value · change against 2024

EBITDA

€-31k▼

2024 · €14k

Cash flow

€-28k▼

2024 · €13k

Solvency

6.1%▼

2024 · 10.2%

Current ratio

1.39▼

2024 · 2.19

Quick ratio

1.39▼

2024 · 2.19

Debt / equity

15.35▲

2024 · 8.83

ROE

-238.3%▼

2024 · 18.7%

ROA

-14.6%▼

2024 · 1.9%

Interest coverage

-25.83▼

2024 · 12.95

Debt

€220k▼

2024 · €429k

Debt ≤ 1 year

€162k▼

2024 · €213k

Staff costs

€-41▼

2024 · €11k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2025 against 2024

Balance sheet Code20242025

Assets

Total assets20/58€478k€235k▼

Fixed assets21/28€11k€10k▼

Tangible fixed assets22/27€11k€10k▼

Plant, machinery and equipment23€11k€10k▼

Financial fixed assets28€433€70▼

Current assets29/58€466k€225k▼

Amounts receivable within one year40/41€408k€174k▼

Trade receivables40€42k€41k▼

Other amounts receivable41€366k€133k▼

Cash at bank and in hand54/58€58k€50k▼

Deferred charges and accrued income490/1-€918

Equity and liabilities

Total equity and liabilities10/49€478k€235k▼

Equity10/15€49k€14k▼

Contributions10/11€20k€20k=

Reserves13€2k€2k=

Non-distributable reserves130/1€2k€2k=

Reserves not available under the articles1311€2k€2k=

Profit (loss) carried forward14€27k€-8k▼

Amounts payable17/49€429k€220k▼

Amounts payable within one year42/48€213k€162k▼

Trade debts44€152k€99k▼

Suppliers440/4€152k€99k▼

Taxes, remuneration and social security45€3k€4k▲

Taxes450/3€3k€4k▲

Other amounts payable47/48€58k€59k▲

Accrued charges and deferred income492/3€216k€58k▼

Income statement Code20242025

Non-recurring operating income76A€5k€775▼

Remuneration, social security and pensions62€11k€-41▼

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€6k▲

Other operating charges640/8€968€859▼

Non-recurring operating charges66A€6k€18▼

Gross operating margin9900€31k€-30k▼

Operating profit (loss)9901€10k€-36k▼

Financial income75/76B€378€3k▲

Recurring financial income75€378€205▼

Non-recurring financial income76B-€3k

Financial charges65/66B€1k€1k▲

Recurring financial charges65€1k€1k▲

Profit (loss) for the period before taxes9903€9k€-34k▼

Profit (loss) for the period9904€9k€-34k▼

Profit (loss) for the period to be appropriated9905€9k€-34k▼

Appropriation of the result

Profit (loss) to be appropriated9906€27k€-8k▼

Profit (loss) brought forward from the previous period14P€17k€27k▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 12Financial 2Filings 10

Next filing, fiscal year 2026, expected by 31-07-2027

2026

26-08

NBB filing Annual accounts filed

fiscal year 2025 · abbreviated schema · 26 days late

2025

26-08

NBB filing Annual accounts filed

fiscal year 2024 · full schema · 26 days late

2024

28-09

NBB filing Annual accounts filed

fiscal year 2023 · micro schema · 59 days late

2023

29-08

NBB filing Annual accounts filed

fiscal year 2022 · micro schema · 29 days late

2022

31-12

Financial Back to profitnet €3k

Net result €3k after 2 loss-making years.

02-07

NBB filing Annual accounts filed

fiscal year 2021 · micro schema

2021

31-12

Financial Weakest financial yearnet €-46k

Net result drops to €-46k, the lowest in the series; recovery starts the following year.

29-10

NBB filing Annual accounts filed

fiscal year 2020 · micro schema · 90 days late

17-02

NBB filing Annual accounts filed

fiscal year 2019 · micro schema · 201 days late

2019

31-10

NBB filing Annual accounts filed

fiscal year 2018 · micro schema · 92 days late

29-07

NBB filing Annual accounts filed

fiscal year 2017 · micro schema · 363 days late

2017

28-08

NBB filing Annual accounts filed

fiscal year 2016 · micro schema · 28 days late

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.

Location & real-estate footprint

Registered office, Brussel · 1 establishment unit since 1998

establishment The establishment unit on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Palmerstonlaan 31000 Brussel

Ground area

1,058 m²

Building footprint

434 m²

Volume, LiDAR

7,313 m³

2 parcels, Brussels · tallest building 21.3 m, ±6 floors. Linked by address, not a title deed.

1 establishment unit

Revolve Média

Aarlenstraat 63/67, 1040 BrusselManufacture of rubber and plastic products

since 19982.087.811.667

2 parcels

Brussels 2 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
21805E0272/00C008 ProtectedMonumentGeheel van neoclassicistische huizenSource ↗	Brussels	718 m²	1 · 185 m²	21.1 m · 6 fl.
21806F0172/00S000 ProtectedMonumentDeprez-Van De Veldehuis	Brussels	340 m²	1 · 249 m²	21.3 m · 6 fl.

Linked by address, not proof of ownership

Methodology

via registered seat: 1 · via establishment units: 1

2 of 2 parcels with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

2 of these parcels carry protected heritage (source: regional heritage registers, Onroerend Erfgoed / patrimoine.brussels).

Public money · subsidies and aid

European Union, budget

2021 · 1 entry · 516,690 EUR in total

Year	Entries	awarded
2021	1	516,690 EUR

Projects

101000395 - PATHWAYS - PATHWAYS FOR TRANSITIONS TO SUSTAINABILITY IN LIVESTOCK HUSBANDRY AND FOOD SYSTEMS

1.0.11 - Horizon Europe · 01-09-2021 to 31-08-2026 · 516,690 EUR

European research

6 projects · 1,827,531 EUR EU contribution

Programmes

h2020

6 entries · 1,827,531 EUR

Projects

Pathways for transitions to sustainability in livestock husbandry and food systems

h2020 · participant · 01-09-2021 to 31-08-2026 · 516,688 EUR · PATHWAYS

INter-sectoral Health Environment Research for InnovaTions

h2020 · participant · 01-01-2016 to 31-12-2019 · 372,750 EUR · INHERIT

Re-designing the value and supply chain of water and minerals: a circular economy approach for the recovery of resources from saline impaired effluent (brine) generated by process industries

h2020 · participant · 01-06-2017 to 30-11-2021 · 336,000 EUR · ZERO BRINE

Digital twins for the optimization of agrifood value chain processes and the supply of quality biomass for bio-processing

h2020 · participant · 01-06-2021 to 31-05-2025 · 284,219 EUR · BBTWINS

Linking Energy Audit Policies to enhance and support SMEs towards energy efficiency

h2020 · participant · 01-09-2020 to 31-08-2023 · 207,375 EUR · LEAP4SME

Show 1 more projects

Facilitating market roll-out of RESfuels in the transport sector to 2030 and beyond

h2020 · thirdParty · 01-09-2017 to 31-08-2020 · 110,500 EUR · ADVANCEFUEL