Skip to content

REVICAL

Active
Private limited companyfounded 1992active for 34 yearsBrandstraat 6, 9160 Lokeren, BelgiumKBO/BCE: BE 0448.007.267

From the official registers: KBO 33 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

REVICAL has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €412,278 and a net result of €2,675. Equity is growing by about 8.8% per year across the filed financial years. Its solvency ranks better than 50% of 73 sector peers (NACE 73, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, abbreviated format

Latest annual accounts filed

Annual accounts 2026

View at the NBB
Financial year ended
31-03-2026
Filed on
05-10-2026
Format
abbreviated format
Reference
2026-00546721
Turnover
≈ €180,000
Estimated: probably between €140,000 and €270,000
Total assets
€875,012▼ 10.3%
2025 · €975,699
Net result
€2,675
2025 · -€27,504
Working capital
-€23,173
2025 · €47,260
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result returns to profit in 2026: €10,463 after a loss of €18,996 in 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,463 2026 Net result€2,675 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result-€231--€5,092▼ 2,109%€35,405€36,626▲ 3.4%€185,266▲ 406%€13,417▼ 92.8%-€18,996€10,463
Net result€4,523--€11,814€22,762within the sector's middle half€22,327within the sector's middle half▼ 1.9%€137,963above the sector's middle half▲ 518%€5,980within the sector's middle half▼ 95.7%-€27,504below the sector's middle half€2,675
Equity€259,890-€248,076▼ 4.5%€270,838within the sector's middle half▲ 9.2%€293,165within the sector's middle half▲ 8.2%€431,128above the sector's middle half▲ 47.1%€437,107within the sector's middle half▲ 1.4%€409,603within the sector's middle half▼ 6.3%€412,278▲ 0.7%
Total assets€654,301-€621,380▼ 5.0%€640,910within the sector's middle half▲ 3.1%€624,234within the sector's middle half▼ 2.6%€556,801above the sector's middle half▼ 10.8%€874,035within the sector's middle half▲ 57.0%€975,699within the sector's middle half▲ 11.6%€875,012▼ 10.3%
Debt€394,411-€373,304▼ 5.4%€370,072▼ 0.9%€331,069▼ 10.5%€125,673▼ 62.0%€436,928▲ 248%€566,096▲ 29.6%€462,734▼ 18.3%
Working capital-€183,079--€158,160▲ 13.6%-€101,964below the sector's middle half▲ 35.5%-€71,161below the sector's middle half▲ 30.2%€125,534above the sector's middle half€8,119within the sector's middle half▼ 93.5%€47,260within the sector's middle half▲ 482%-€23,173
Solvency39.7%-39.9%▲ 0.2pp42.3%within the sector's middle half▲ 2.3pp47.0%within the sector's middle half▲ 4.7pp77.4%above the sector's middle half▲ 30.5pp50.0%within the sector's middle half▼ 27.4pp42.0%within the sector's middle half▼ 8.0pp47.1%▲ 5.1pp
Current ratio0.53-0.51▼ 0.020.66below the sector's middle half▲ 0.140.75below the sector's middle half▲ 0.102.65within the sector's middle half▲ 1.901.02within the sector's middle half▼ 1.641.54within the sector's middle half▲ 0.520.77▼ 0.77
Return on assets (ROA)0.7%--1.9%▼ 2.6pp3.6%within the sector's middle half▲ 5.5pp3.6%within the sector's middle half=24.8%within the sector's middle half▲ 21.2pp0.7%within the sector's middle half▼ 24.1pp-2.8%below the sector's middle half▼ 3.5pp0.3%▲ 3.1pp
Staff (FTE)3.9-4.2▲ 7.7%3.6within the sector's middle half▼ 14.3%2.3within the sector's middle half▼ 36.1%1.8▼ 21.7%0below the sector's middle half0
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Why a figure moved sharply
  • 2024 Net result -96% on 2023. The accounts now follow the abbreviated format, last year the micro format.
  • 2023 Net result +518% on 2022. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €875,012
Fixed assets €798,401 ▼ 5.1%
Current assets €76,611 ▼ 43.1%
Equity and liabilities €875,012
Equity €412,278 ▲ 0.7%
Debt €462,734 ▼ 18.3%
Debt's share of the balance-sheet total falls from 58.0% to 52.9%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€57,639▲
2025 · €17,660
Cash flow
€49,851▲
2025 · €9,152
Debt to equity
1.12▼
2025 · 1.38
ROE
0.6%▲
2025 · -6.7%
Interest coverage
7.40▲
2025 · 2.07
Debt ≤ 1 year
€99,785▲
2025 · €87,492
Debt > 1 year
€362,949▼
2025 · €478,604
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 48 lines

Source: Annual accounts 2026 at the NBB, filed with the National Bank on 05-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€975,699€875,012▼
Fixed assets21/28€840,947€798,401▼
Tangible fixed assets22/27€840,947€798,401▼
Land and buildings22€837,418€796,298▼
Plant, machinery and equipment23€625€416▼
Furniture and vehicles24€2,905€1,686▼
Other tangible fixed assets26€0-
Current assets29/58€134,751€76,611▼
Amounts receivable within one year40/41€305€0▼
Trade receivables40€305€0▼
Other amounts receivable41€0-
Cash at bank and in hand54/58€134,447€70,698▼
Deferred charges and accrued income490/1-€5,913
Equity and liabilities
Total equity and liabilities10/49€975,699€875,012▼
Equity10/15€409,603€412,278▲
Contributions10/11€25,000€25,000=
Reserves13€384,603€387,278▲
Tax-exempt reserves132€41,388€41,388=
Distributable reserves133€343,215€345,890▲
Amounts payable17/49€566,096€462,734▼
Amounts payable after more than one year17€478,604€362,949▼
Financial debts170/4€478,604€362,949▼
Amounts payable within one year42/48€87,492€99,785▲
Current portion of amounts payable after more than one year42€64,054€65,655▲
Trade debts44€22,810€24,529▲
Suppliers440/4€22,810€24,529▲
Taxes, remuneration and social security45€628€9,601▲
Taxes450/3€628€9,601▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0-
Income statement Code20252026
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,656€47,176▲
Other operating charges640/8€8,658€14,836▲
Gross operating margin9900€26,317€72,475▲
Operating profit (loss)9901-€18,996€10,463▲
Financial income75/76B€11€0▼
Recurring financial income75€11€0▼
Financial charges65/66B€8,519€7,788▼
Recurring financial charges65€8,519€7,788▼
Profit (loss) for the period before taxes9903-€27,504€2,675▲
Income taxes67/77€0-
Profit (loss) for the period9904-€27,504€2,675▲
Profit (loss) for the period to be appropriated9905-€27,504€2,675▲
Appropriation of the result
Profit (loss) to be appropriated9906-€27,504€2,675▲
Transfer from equity791/2€27,504€0▼
Transfer to equity691/2€0€2,675▲
To other reserves6921€0€2,675▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20192020202120222023202420252026Change
Non-recurring operating income76A----€247,876€7,000€0--
Remuneration, social security and pensions62---€105,585€50,886----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,507€46,356€47,064€37,131€19,725€21,075€36,656€47,176▲ 28.7%
Other operating charges640/8---€9,596€8,155€8,846€8,658€14,836▲ 71.4%
Non-recurring operating charges66A---€10,168€1,142----
Gross operating margin9900€240,029€255,754€285,635€199,105€265,174€43,337€26,317€72,475▲ 175%
Operating profit (loss)9901-€231-€5,092€35,405€36,626€185,266€13,417-€18,996€10,463-
Financial income75/76B---€3,110€464€12€11€0▼ 100%
Recurring financial income75€16,065€2,774€1,980€3,110€464€12€11€0▼ 100%
Financial charges65/66B---€8,115€5,375€173€8,519€7,788▼ 8.6%
Recurring financial charges65€8,754€9,424€10,273€8,115€5,375€173€8,519€7,788▼ 8.6%
Profit (loss) for the period before taxes9903€7,080-€11,742€27,112€31,620€180,355€13,255-€27,504€2,675-
Income taxes67/77€2,557€72€4,349€9,293€42,392€7,276€0--
Profit (loss) for the period9904€4,523-€11,814€22,762€22,327€137,963€5,980-€27,504€2,675-
Profit (loss) for the period to be appropriated9905€4,523-€11,814€22,762€22,327€137,963€5,980-€27,504€2,675-
Line20192020202120222023202420252026Change
Assets
Total assets20/58€654,301€621,380€640,910€624,234€556,801€874,035€975,699€875,012▼ 10.3%
Fixed assets21/28€448,265€455,803€446,174€407,879€355,394€429,319€840,947€798,401▼ 5.1%
Intangible fixed assets21-€40,000€39,396€20,000-----
Tangible fixed assets22/27€448,265€415,803€406,778€387,879€355,394€429,319€840,947€798,401▼ 5.1%
Land and buildings22---€336,860€320,951€399,161€837,418€796,298▼ 4.9%
Plant, machinery and equipment23---€11,518€1,041€833€625€416▼ 33.3%
Furniture and vehicles24---€8,914€5,562€4,233€2,905€1,686▼ 42.0%
Other tangible fixed assets26---€30,587€27,840€25,092€0--
Current assets29/58€206,035€165,577€194,736€216,355€201,407€444,717€134,751€76,611▼ 43.1%
Stocks and contracts in progress3€40,579€39,225€30,482€41,879-----
Stocks30/36---€41,879-----
Amounts receivable within one year40/41€121,807€54,341€117,084€81,430€13,434€13,528€305€0▼ 100%
Trade receivables40---€81,430€569€305€305€0▼ 100%
Other amounts receivable41----€12,866€13,224€0--
Cash at bank and in hand54/58€41,539€68,941€40,525€87,501€174,615€431,188€134,447€70,698▼ 47.4%
Deferred charges and accrued income490/1---€5,546€13,357--€5,913-
Equity and liabilities
Total equity and liabilities10/49€654,301€621,380€640,910€624,234€556,801€874,035€975,699€875,012▼ 10.3%
Equity10/15€259,890€248,076€270,838€293,165€431,128€437,107€409,603€412,278▲ 0.7%
Contributions10/11€25,000--€25,000€25,000€25,000€25,000€25,000=
Reserves13€234,890€223,076€245,838€268,165€406,128€412,107€384,603€387,278▲ 0.7%
Non-distributable reserves130/1---€2,500€2,500----
Reserves not available under the articles1311---€2,500€2,500----
Tax-exempt reserves132---€41,388€41,388€41,388€41,388€41,388=
Distributable reserves133---€224,276€362,239€370,719€343,215€345,890▲ 0.8%
Amounts payable17/49€394,411€373,304€370,072€331,069€125,673€436,928€566,096€462,734▼ 18.3%
Amounts payable after more than one year17€4,897€49,168€72,973€39,303--€478,604€362,949▼ 24.2%
Financial debts170/4---€39,303--€478,604€362,949▼ 24.2%
Amounts payable within one year42/48€389,114€323,737€296,700€287,516€75,873€436,598€87,492€99,785▲ 14.1%
Current portion of amounts payable after more than one year42---€33,670--€64,054€65,655▲ 2.5%
Financial debts43---€200,000-----
Credit institutions430/8---€200,000-----
Trade debts44€94,760€40,947€44,718€29,471€29,188€36,598€22,810€24,529▲ 7.5%
Suppliers440/4---€29,471€29,188€36,598€22,810€24,529▲ 7.5%
Taxes, remuneration and social security45---€23,976€46,685-€628€9,601▲ 15×
Taxes450/3---€14,563€46,685-€628€9,601▲ 15×
Remuneration and social security454/9---€9,413-----
Other amounts payable47/48---€400-€400,000€0--
Accrued charges and deferred income492/3---€4,250€49,800€330€0--
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€4,523-€11,814€22,762€22,327€137,963€5,980-€27,504€2,675-
+ Depreciation and write-downs630€39,507€46,356€47,064€37,131€19,725€21,075€36,656€47,176▲ 28.7%
Operating cash flow (approximation)€44,030€34,542€69,827€59,457€157,688€27,055€9,152€49,851▲ 445%
Investment in fixed assets (approximation)--€53,894-€37,436€1,165€32,760-€95,000-€448,285-€4,629▲ 99.0%
Change in cash-€27,402-€28,416€46,976€87,114€256,573-€296,742-€63,748▲ 78.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 abbreviated format 05-10-2026 2026-00546721 NBB
31-03-2025 abbreviated format 24-10-2025 2025-00549461 PDF
31-03-2024 abbreviated format 30-10-2024 2024-00524074 PDF
31-03-2023 micro format 06-07-2023 2023-00209372 PDF
31-03-2022 abbreviated format 24-06-2022 2022-20128610 PDF
31-03-2021 abbreviated format 28-10-2021 2021-74000209 PDF
31-03-2020 abbreviated format 30-10-2020 2020-65700190 PDF
31-03-2019 abbreviated format 30-10-2019 2019-72000429 PDF
31-03-2018 abbreviated format 13-09-2018 2018-63000185 PDF
31-03-2017 abbreviated format 25-10-2017 2017-67900125 PDF

Show all 33 filings

Similar companies · same sector, comparable size

Of the 13,234 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,091. 4,471 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 · 1 entry · €900 awarded · €900 paid
Schemes
1 entry · €900 · €900 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.