REVAGO
ActiveSummary
REVAGO has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.91M and a net result of €309k. Equity is growing by ~13.7% per year across the filed fiscal years. Its solvency ranks better than 92% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2025, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2022 | 2023 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €54k | €53k | €51k | €51k | €53k | ▲ 3.0% |
| Other operating charges640/8 | €72k | €73k | €114k | €118k | €124k | ▲ 5.3% |
| Gross operating margin9900 | €331k | €320k | €573k | €579k | €602k | ▲ 3.9% |
| Operating profit (loss)9901 | €204k | €193k | €409k | €411k | €426k | ▲ 3.6% |
| Financial charges65/66B | €15k | €14k | €11k | €16k | €18k | ▲ 16.4% |
| Recurring financial charges65 | €15k | €14k | €11k | €16k | €18k | ▲ 16.4% |
| Profit (loss) for the period before taxes9903 | €189k | €180k | €397k | €395k | €407k | ▲ 3.1% |
| Income taxes67/77 | €56k | €45k | €104k | €99k | €99k | ▼ 0.1% |
| Profit (loss) for the period9904 | €133k | €135k | €293k | €296k | €309k | ▲ 4.2% |
| Profit (loss) for the period to be appropriated9905 | €133k | €135k | €293k | €296k | €309k | ▲ 4.2% |
| Line | 2022 | 2023 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.40M | €5.29M | €5.32M | €3.14M | €3.14M | ▲ 0.1% |
| Fixed assets21/28 | €3.58M | €3.52M | €2.77M | €2.73M | €2.68M | ▼ 1.9% |
| Tangible fixed assets22/27 | €2.88M | €2.82M | €2.77M | €2.73M | €2.68M | ▼ 1.9% |
| Land and buildings22 | €2.50M | €2.44M | €2.77M | €2.73M | €2.67M | ▼ 2.2% |
| Plant, machinery and equipment23 | - | - | - | - | €6k | - |
| Other tangible fixed assets26 | €380k | €380k | €0 | - | - | - |
| Financial fixed assets28 | €700k | €700k | €0 | - | - | - |
| Current assets29/58 | €1.82M | €1.76M | €2.55M | €407k | €464k | ▲ 13.9% |
| Amounts receivable within one year40/41 | €281k | €64k | €700k | €0 | €412k | - |
| Other amounts receivable41 | €281k | €64k | €700k | €0 | €412k | - |
| Cash at bank and in hand54/58 | €1.54M | €1.70M | €1.85M | €407k | €52k | ▼ 87.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.40M | €5.29M | €5.32M | €3.14M | €3.14M | ▲ 0.1% |
| Equity10/15 | €1.88M | €2.01M | €2.30M | €2.60M | €2.91M | ▲ 11.9% |
| Contributions10/11 | €419k | €419k | €419k | €419k | €419k | = |
| Capital10 | €419k | €419k | €419k | €419k | €419k | = |
| Issued capital100 | €419k | €419k | €419k | €419k | €419k | = |
| Reserves13 | €55k | €55k | €55k | €55k | €55k | = |
| Non-distributable reserves130/1 | €42k | €42k | €42k | €42k | €42k | = |
| Legal reserve130 | €42k | €42k | €42k | €42k | €42k | = |
| Distributable reserves133 | €13k | €13k | €13k | €13k | €13k | = |
| Profit (loss) carried forward14 | €1.40M | €1.54M | €1.83M | €2.13M | €2.43M | ▲ 14.5% |
| Amounts payable17/49 | €3.52M | €3.28M | €3.02M | €537k | €233k | ▼ 56.7% |
| Amounts payable after more than one year17 | €539k | €366k | €284k | €221k | €158k | ▼ 28.6% |
| Financial debts170/4 | €539k | €366k | €284k | €221k | €158k | ▼ 28.6% |
| Amounts payable within one year42/48 | €2.95M | €2.87M | €2.72M | €305k | €63k | ▼ 79.3% |
| Current portion of amounts payable after more than one year42 | €187k | €173k | €82k | €63k | €63k | = |
| Taxes, remuneration and social security45 | - | - | €34k | €33k | €0 | ▼ 100% |
| Taxes450/3 | - | - | €34k | €33k | €0 | ▼ 100% |
| Other amounts payable47/48 | €2.76M | €2.70M | €2.61M | €209k | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | €35k | €41k | €12k | €12k | €12k | = |
| Line | 2022 | 2023 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €133k | €135k | €293k | €296k | €309k | ▲ 4.2% |
| + Depreciation and write-downs630 | €54k | €53k | €51k | €51k | €53k | ▲ 3.0% |
| Operating cash flow (approximation) | €187k | €188k | €344k | €347k | €361k | ▲ 4.0% |
| Investment in fixed assets (approximation) | - | €0 | - | €-8k | €0 | ▲ 100% |
| Change in cash | - | €162k | - | €-1.44M | €-355k | ▲ 75.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 13 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73015A0045/00R000 | Flanders | 1.6 ha | 1 · 585 m² | 17.2 m · 4 fl. |
| 11052C0587/00L000 | Flanders | 8,521 m² | 1 · 5,124 m² | 8.1 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.