Skip to content

RESPIRE-Psy

Active
Private limited companyfounded 2025active for 1 yearRue des Carrières(Dong.) 14, 1370 Jodoigne, BelgiumKBO/BCE: BE 1027.705.694

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 08-06-2026 at the NBB

Turnover
≈ €36,000
Estimated: probably between €15,000 and €90,000
Total assets
€9,178
Net result
€3,968
Working capital
€4,887

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €9,178
Fixed assets €1,081
Current assets €8,096
Equity and liabilities €9,178
Equity €5,968
Debt €3,210
Debt's share of the balance-sheet total is 35.0%.
Key figures and ratios
2025 value
EBITDA
€5,347
Cash flow
€4,057
Current ratio
2.52
Debt to equity
0.54
ROE
66.5%
ROA
43.2%
Interest coverage
84.83
Debt ≤ 1 year
€3,210
Income taxes
€1,227

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,170
Depreciation and write-downs of the year€89

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 30 lines
Balance sheet Code2025
Assets
Total assets20/58€9,178
Fixed assets21/28€1,081
Tangible fixed assets22/27€1,081
Plant, machinery and equipment23€1,081
Current assets29/58€8,096
Amounts receivable within one year40/41€4,697
Trade receivables40€917
Other amounts receivable41€3,780
Cash at bank and in hand54/58€2,135
Deferred charges and accrued income490/1€1,264
Equity and liabilities
Total equity and liabilities10/49€9,178
Equity10/15€5,968
Contributions10/11€2,000
Profit (loss) carried forward14€3,968
Amounts payable17/49€3,210
Amounts payable within one year42/48€3,210
Trade debts44€932
Suppliers440/4€932
Taxes, remuneration and social security45€2,277
Taxes450/3€2,277
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€89
Gross operating margin9900€5,347
Operating profit (loss)9901€5,258
Financial charges65/66B€63
Recurring financial charges65€63
Profit (loss) for the period before taxes9903€5,195
Income taxes67/77€1,227
Profit (loss) for the period9904€3,968
Profit (loss) for the period to be appropriated9905€3,968
Appropriation of the result
Profit (loss) to be appropriated9906€3,968

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€89
Gross operating margin9900€5,347
Operating profit (loss)9901€5,258
Financial charges65/66B€63
Recurring financial charges65€63
Profit (loss) for the period before taxes9903€5,195
Income taxes67/77€1,227
Profit (loss) for the period9904€3,968
Profit (loss) for the period to be appropriated9905€3,968
Line2025
Assets
Total assets20/58€9,178
Fixed assets21/28€1,081
Tangible fixed assets22/27€1,081
Plant, machinery and equipment23€1,081
Current assets29/58€8,096
Amounts receivable within one year40/41€4,697
Trade receivables40€917
Other amounts receivable41€3,780
Cash at bank and in hand54/58€2,135
Deferred charges and accrued income490/1€1,264
Equity and liabilities
Total equity and liabilities10/49€9,178
Equity10/15€5,968
Contributions10/11€2,000
Profit (loss) carried forward14€3,968
Amounts payable17/49€3,210
Amounts payable within one year42/48€3,210
Trade debts44€932
Suppliers440/4€932
Taxes, remuneration and social security45€2,277
Taxes450/3€2,277
Line2025
Profit (loss) for the period9904€3,968
+ Depreciation and write-downs630€89
Operating cash flow (approximation)€4,057

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as RESPIRE-Psy has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

The bankruptcy probability of RESPIRE-Psy itself is higher: 1.0% within 12 months. It rests on far more data about RESPIRE-Psy than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for RESPIRE-Psy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 08-06-2026 2026-00154798 PDF

Next steps