Skip to content

ReShape-Premium

Active
Private limited companyfounded 2020active for 6 yearsDorp 16, 2820 Bonheiden, BelgiumKBO/BCE: BE 0744.608.622
Summary

ReShape-Premium has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€234,418) and a net result of -€135. Equity is shrinking by about 22% per year across the filed financial years. Its solvency ranks better than 5% of 2,789 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (29 days) Filed on 29 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00575031.

Equity
-€234,418▼ 0.1%
2024 · -€234,283
Total assets
€27,975▼ 37.1%
2024 · €44,508
Net result
-€135▲ 99.6%
2024 · -€36,964
Working capital
-€172,112▲ 2.0%
2024 · -€175,706
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €2,217 after a loss of €34,553 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,217 2025 Net result-€135 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€83,904--€75,204▲ 10.4%-€50,306▲ 33.1%-€34,553▲ 31.3%€2,217
Net result-€85,125below the sector's middle half--€77,628below the sector's middle half▲ 8.8%-€53,034below the sector's middle half▲ 31.7%-€36,964below the sector's middle half▲ 30.3%-€135within the sector's middle half▲ 99.6%
Equity-€66,525below the sector's middle half--€144,153below the sector's middle half▼ 117%-€197,187below the sector's middle half▼ 36.8%-€234,283below the sector's middle half▼ 18.8%-€234,418below the sector's middle half▼ 0.1%
Total assets€59,810within the sector's middle half-€47,100below the sector's middle half▼ 21.2%€60,751within the sector's middle half▲ 29.0%€44,508below the sector's middle half▼ 26.7%€27,975below the sector's middle half▼ 37.1%
Debt€126,335-€191,253▲ 51.4%€257,938▲ 34.9%€278,791▲ 8.1%€262,394▼ 5.9%
Working capital-€23,442within the sector's middle half--€98,040below the sector's middle half▼ 318%-€144,697below the sector's middle half▼ 47.6%-€175,706below the sector's middle half▼ 21.4%-€172,112below the sector's middle half▲ 2.0%
Solvency-111.2%below the sector's middle half--306.1%below the sector's middle half▼ 194.8pp-324.6%below the sector's middle half▼ 18.5pp-526.4%below the sector's middle half▼ 201.8pp-837.9%below the sector's middle half▼ 311.6pp
Current ratio0.42within the sector's middle half-0.07below the sector's middle half▼ 0.350.16below the sector's middle half▲ 0.090.09below the sector's middle half▼ 0.070.03below the sector's middle half▼ 0.05
Return on assets (ROA)-142.3%below the sector's middle half--164.8%below the sector's middle half▼ 22.5pp-87.3%below the sector's middle half▲ 77.5pp-83.1%below the sector's middle half▲ 4.2pp-0.5%within the sector's middle half▲ 82.6pp
Staff (FTE)0.80.4▼ 50.0%
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €27,975
Fixed assets €21,776 ▼ 20.8%
Current assets €6,200 ▼ 63.5%
Equity and liabilities
Equity-€234,418
Debt€262,394
Equity is negative: debt (€262,394) exceeds the balance-sheet total (€27,975).
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,174▲
2024 · -€28,546
Cash flow
€5,822▲
2024 · -€30,957
Interest coverage
3.47▲
2024 · -11.23
Debt ≤ 1 year
€178,312▼
2024 · €192,711
Debt > 1 year
€84,000▼
2024 · €86,000
Staff costs
€1,174▼
2024 · €2,058
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,564 companies that looked in July 2024 the way this one looks now, 5.1% went bankrupt within 24 months and 89% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a small loss
5.1% went bankrupt
5.4% stopped otherwise
89% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,564 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€44,508€27,975▼
Fixed assets21/28€27,502€21,776▼
Intangible fixed assets21€880€107▼
Tangible fixed assets22/27€26,622€21,669▼
Plant, machinery and equipment23€1,215€925▼
Other tangible fixed assets26€25,407€20,744▼
Current assets29/58€17,005€6,200▼
Amounts receivable within one year40/41€9,835€1,835▼
Other amounts receivable41€9,835€1,835▼
Cash at bank and in hand54/58€6,064€2,932▼
Deferred charges and accrued income490/1€1,106€1,432▲
Equity and liabilities
Total equity and liabilities10/49€44,508€27,975▼
Equity10/15-€234,283-€234,418▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€252,883-€253,018▼
Amounts payable17/49€278,791€262,394▼
Amounts payable after more than one year17€86,000€84,000▼
Financial debts170/4€86,000€84,000▼
Amounts payable within one year42/48€192,711€178,312▼
Trade debts44€31,323€22,297▼
Suppliers440/4€31,323€22,297▼
Taxes, remuneration and social security45€4,943€2,023▼
Taxes450/3€4,744€1,515▼
Remuneration and social security454/9€199€507▲
Other amounts payable47/48€156,445€153,992▼
Accrued charges and deferred income492/3€80€82▲
Income statement Code20242025
Remuneration, social security and pensions62€2,058€1,174▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,008€5,957▼
Other operating charges640/8€426€1,551▲
Gross operating margin9900-€26,062€10,899▲
Operating profit (loss)9901-€34,553€2,217▲
Financial income75/76B€132€4▼
Recurring financial income75€132€4▼
Financial charges65/66B€2,543€2,356▼
Recurring financial charges65€2,543€2,356▼
Profit (loss) for the period before taxes9903-€36,964-€135▲
Profit (loss) for the period9904-€36,964-€135▲
Profit (loss) for the period to be appropriated9905-€36,964-€135▲
Appropriation of the result
Profit (loss) to be appropriated9906-€252,883-€253,018▼
Profit (loss) brought forward from the previous period14P-€215,919-€252,883▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62---€2,058€1,174▼ 43.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,456€5,950€6,302€6,008€5,957▼ 0.8%
Other operating charges640/8-€267€1,123€426€1,551▲ 264%
Gross operating margin9900-€77,818-€68,987-€42,880-€26,062€10,899-
Operating profit (loss)9901-€83,904-€75,204-€50,306-€34,553€2,217-
Financial income75/76B-€1-€132€4▼ 97.0%
Recurring financial income75€116€1-€132€4▼ 97.0%
Financial charges65/66B-€2,425€2,729€2,543€2,356▼ 7.4%
Recurring financial charges65€1,338€2,425€2,729€2,543€2,356▼ 7.4%
Profit (loss) for the period before taxes9903-€85,125-€77,628-€53,034-€36,964-€135▲ 99.6%
Profit (loss) for the period9904-€85,125-€77,628-€53,034-€36,964-€135▲ 99.6%
Profit (loss) for the period to be appropriated9905-€85,125-€77,628-€53,034-€36,964-€135▲ 99.6%
Line20212022202320242025Change
Assets
Total assets20/58€59,810€47,100€60,751€44,508€27,975▼ 37.1%
Fixed assets21/28€42,917€39,887€33,510€27,502€21,776▼ 20.8%
Intangible fixed assets21€3,250€2,460€1,670€880€107▼ 87.9%
Tangible fixed assets22/27€39,591€37,352€31,840€26,622€21,669▼ 18.6%
Plant, machinery and equipment23-€2,618€1,769€1,215€925▼ 23.9%
Other tangible fixed assets26-€34,733€30,070€25,407€20,744▼ 18.4%
Financial fixed assets28€75€75----
Current assets29/58€16,893€7,213€27,241€17,005€6,200▼ 63.5%
Amounts receivable within one year40/41€8,906€104€20,794€9,835€1,835▼ 81.3%
Trade receivables40--€533---
Other amounts receivable41-€104€20,262€9,835€1,835▼ 81.3%
Cash at bank and in hand54/58€4,412€3,571€5,352€6,064€2,932▼ 51.6%
Deferred charges and accrued income490/1-€3,538€1,095€1,106€1,432▲ 29.4%
Equity and liabilities
Total equity and liabilities10/49€59,810€47,100€60,751€44,508€27,975▼ 37.1%
Equity10/15-€66,525-€144,153-€197,187-€234,283-€234,418▼ 0.1%
Contributions10/11-€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€85,125-€162,753-€215,787-€252,883-€253,018▼ 0.1%
Amounts payable17/49€126,335€191,253€257,938€278,791€262,394▼ 5.9%
Amounts payable after more than one year17€86,000€86,000€86,000€86,000€84,000▼ 2.3%
Financial debts170/4-€86,000€86,000€86,000€84,000▼ 2.3%
Amounts payable within one year42/48€40,335€105,253€171,938€192,711€178,312▼ 7.5%
Trade debts44€28,639€20,761€17,114€31,323€22,297▼ 28.8%
Suppliers440/4-€20,761€17,114€31,323€22,297▼ 28.8%
Taxes, remuneration and social security45-€125€7,598€4,943€2,023▼ 59.1%
Taxes450/3-€125€7,598€4,744€1,515▼ 68.1%
Remuneration and social security454/9---€199€507▲ 155%
Other amounts payable47/48-€84,367€147,226€156,445€153,992▼ 1.6%
Accrued charges and deferred income492/3---€80€82▲ 3.2%
Line20212022202320242025Change
Profit (loss) for the period9904-€85,125-€77,628-€53,034-€36,964-€135▲ 99.6%
+ Depreciation and write-downs630€4,456€5,950€6,302€6,008€5,957▼ 0.8%
Operating cash flow (approximation)-€80,669-€71,678-€46,732-€30,957€5,822-
Investment in fixed assets (approximation)--€2,920€75€0-€231-
Change in cash--€841€1,781€712-€3,131-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,508 companies in this sector, figures are known for 704. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €236 awarded · €236 paid
Schemes
1 entry · €236 · €236 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.