Skip to content

REPOWR

Active
Private limited companyfounded 2023active for 3 yearsMeerstraat 33, 1050 Elsene, BelgiumKBO/BCE: BE 0803.726.063
Summary

The annual accounts of REPOWR for financial year 2025 show a net loss of 2,654% of the equity at the start of that year. The 2025 annual accounts show equity of €1.3m and a net result of -€71,756. Its solvency ranks better than 80% of 8,530 sector peers (NACE 73, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437279.

Equity
€1.3m▲ 46,160%
2024 · €2,704
Total assets
€1.5m▲ 56,168%
2024 · €2,704
Net result
-€71,756▼ 3,026%
2024 · -€2,296
Working capital
€699,788
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €71,470 in 2025 against €2,219 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.07m 2025 Net result-€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€0.002m--€0.07m▼ 3,121%
Net result-€0.002mbelow the sector's middle half--€0.07mbelow the sector's middle half▼ 3,026%
Equity€0.003mbelow the sector's middle half-€1.3mabove the sector's middle half▲ 46,160%
Total assets€0.003mbelow the sector's middle half-€1.5mabove the sector's middle half▲ 56,168%
Debt€0.3m
Working capital€0.7mabove the sector's middle half
Solvency82.2%above the sector's middle half
Current ratio3.59within the sector's middle half
Return on assets (ROA)-4.7%below the sector's middle half
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Why a figure moved sharply
  • 2025 Equity +46,160%, Total assets +56,168% on 2024. Capital increase of €3,299,987 (Official Gazette 28-07-2025).
Balance-sheet composition
Assets €1.5m
Fixed assets €551,154
Current assets €970,422
Equity and liabilities €1.5m
Equity €1.3m
Debt €270,633
Debt finances 17.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.22
ROE
-5.7%
Debt ≤ 1 year
€270,633

Peer companies

Historical observation

Of the 480 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 95.8% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
0.8% went bankrupt
3.1% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 480 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.003m€1.5m▲
Fixed assets21/28-€0.6m
Intangible fixed assets21-€0.2m
Tangible fixed assets22/27-€0.4m
Assets under construction and advance payments27-€0.4m
Current assets29/58€0.003m€1.0m▲
Amounts receivable within one year40/41€390€0.03m▲
Other amounts receivable41€390€0.03m▲
Cash at bank and in hand54/58€0.002m€0.9m▲
Equity and liabilities
Total equity and liabilities10/49€0.003m€1.5m▲
Equity10/15€0.003m€1.3m▲
Contributions10/11€0.005m€1.3m▲
Profit (loss) carried forward14-€0.002m-€0.07m▼
Amounts payable17/49-€0.3m
Amounts payable within one year42/48-€0.3m
Trade debts44-€0.02m
Suppliers440/4-€0.02m
Other amounts payable47/48-€0.3m
Income statement Code20242025
Other operating charges640/8€8€300▲
Gross operating margin9900-€0.002m-€0.07m▼
Operating profit (loss)9901-€0.002m-€0.07m▼
Financial charges65/66B€77€287▲
Recurring financial charges65€77€287▲
Profit (loss) for the period before taxes9903-€0.002m-€0.07m▼
Profit (loss) for the period9904-€0.002m-€0.07m▼
Profit (loss) for the period to be appropriated9905-€0.002m-€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.002m-€0.07m▼
Profit (loss) brought forward from the previous period14P--€0.002m

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Other operating charges640/8€8€300▲ 3,900%
Gross operating margin9900-€2,211-€71,170▼ 3,119%
Operating profit (loss)9901-€2,219-€71,470▼ 3,121%
Financial charges65/66B€77€287▲ 271%
Recurring financial charges65€77€287▲ 271%
Profit (loss) for the period before taxes9903-€2,296-€71,756▼ 3,026%
Profit (loss) for the period9904-€2,296-€71,756▼ 3,026%
Profit (loss) for the period to be appropriated9905-€2,296-€71,756▼ 3,026%
Line20242025Change
Assets
Total assets20/58€0.003m€1.5m▲ 56,168%
Fixed assets21/28-€0.6m-
Intangible fixed assets21-€0.2m-
Tangible fixed assets22/27-€0.4m-
Assets under construction and advance payments27-€0.4m-
Current assets29/58€0.003m€1.0m▲ 35,786%
Amounts receivable within one year40/41€390€0.03m▲ 7,883%
Other amounts receivable41€390€0.03m▲ 7,883%
Cash at bank and in hand54/58€0.002m€0.9m▲ 40,489%
Equity and liabilities
Total equity and liabilities10/49€0.003m€1.5m▲ 56,168%
Equity10/15€0.003m€1.3m▲ 46,160%
Contributions10/11€0.005m€1.3m▲ 26,400%
Profit (loss) carried forward14-€0.002m-€0.07m▼ 3,126%
Amounts payable17/49-€0.3m-
Amounts payable within one year42/48-€0.3m-
Trade debts44-€0.02m-
Suppliers440/4-€0.02m-
Other amounts payable47/48-€0.3m-
Line20242025Change
Profit (loss) for the period9904-€2,296-€71,756▼ 3,026%
Operating cash flow (approximation)-€2,296-€71,756▼ 3,026%
Change in cash-€936,972-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00437279
31-12-2024 micro format 31-07-2025 2025-00343116

Similar companies · same sector, comparable size

Of the 13,243 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,990. 2,664 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.