REPLICAST

Active

Private limited companyfounded 20242 yrs activeParkbos(Oph) 23, 9500 Geraardsbergen, BelgiumKBO/BCE: BE 1004.453.806

Summary

REPLICAST has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €145,685 and a net result of -€145,538. Its solvency ranks better than 41% of 154 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Risk analysisWatch Report Compare

REPLICASTActiveChecked score 66/100

Risk analysis Report Compare

Activity

Manufacture of rubber and plastic products

NACE 22260NACE 22290

1 site

Size

€551,109total assets 2025

Staff: 0.3 FTE
Equity: €145,685
Loss: -€145,538

Turnover not published (abridged schema)

Financial health

66 Healthy Checked score 2025

Bankruptcy chance 12 m: 1.0%

Structure

Auditor: Guy MeerbergenAccounts on time1 of 3 deeds read

Why 66- Loss of €104,315 (FY 2025)- Founded in 2024- Sector Manufacture of rubber and plastic products (NACE 22)+ Size: total assets €551,109Show the evidence

Checked score

Score 2025

66 / 100

Healthy

Probability in this band: 0.55% to 1.5%

Better than 32% of its sector peers (NACE 22, micro)

Performance against the sector, not lower risk

Every signal that weighs is under Signals.

Financial strength

Weak

Solvency 51

equity 26.4% of total assets

Liquidity 53

short-term debt 6.8% · cash 2.5%

Profitability 0

return on assets -26.4%

Bankruptcy probability, 12 months

1.0% Low

0%0.5%1.5%4%10%≥ 25%

About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).

Sector median 0.4% (356 companies)

Last 24 months 02-2025: 1.8% 03-2025: 1.9%▲ +2.7% vs 02-2025 04-2025: 1.9%▲ +2.0% vs 03-2025 05-2025: 2.3%▲ +22.9% vs 04-2025 06-2025: 2.3%▲ +0.4% vs 05-2025 07-2025: 2.6%▲ +10.4% vs 06-2025 08-2025: 2.8%▲ +10.4% vs 07-2025 09-2025: 2.9%▲ +1.8% vs 08-2025 10-2025: 2.8%▼ -3.1% vs 09-2025 11-2025: 2.8%▲ +0.2% vs 10-2025 12-2025: 3.0%▲ +7.3% vs 11-2025 01-2026: 3.1%▲ +4.2% vs 12-2025 02-2026: 3.2%▲ +1.1% vs 01-2026highest value 03-2026: 3.2%● 0.0% vs 02-2026highest value 04-2026: 1.1%▼ -65.2% vs 03-2026 05-2026: 1.1%● 0.0% vs 04-2026 06-2026: 1.1%● 0.0% vs 05-2026 07-2026: 1.1%▼ -1.5% vs 06-2026 08-2026: 1.0%▼ -4.2% vs 07-2026 09-2026: 1.0%● 0.0% vs 08-2026 10-2026: 1.0%▼ -8.1% vs 09-2026lowest value

Size: total assets €551,109 lowers the probability for this profile
Loss of €104,315 (FY 2025) raises the probability
Founded in 2024 raises the probability for this profile
Sector Manufacture of rubber and plastic products (NACE 22) raises the probability

Credit up to €9,000 at 30 days only on tighter terms

Liquidity ample (current ratio 2.72; short-term debt: 6.8% and cash: 2.5% of total assets), but 73.6% of the assets are financed with debt.

How it is calculated

The band comes from the bankruptcy probability on a scale of 0 to 100: every 10 points more double the odds of getting through the year without bankruptcy.

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Place inside the band: half the bankruptcy probability, half how the company does against its sector peers (NACE 22, micro). Better than this share of them on solvency 34%, liquidity 55%, profitability 7%. That is performance, not lower risk; the band itself always comes from the probability.

Bankruptcy probability: model pd-v3.202610021621, computed on 04-10-2026. The model learns from Belgian bankruptcies and reads the registers, the annual accounts and the gazette.

Ceilings: negative or zero equity, a heavy loss, a special KBO legal situation and a missing filing 59 (two missing 44), an ongoing judicial reorganisation or an ending 24. Financial strength does not count in the score.

Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Size: total assets €551,109

In the bankruptcy model this factor lowers the probability for this profile.

NBB · annual accounts

Loss of €104,315 (FY 2025)

In the bankruptcy model this factor raises the probability.

NBB · annual accounts

Founded in 2024

In the bankruptcy model this factor raises the probability for this profile.

KBO

Sector Manufacture of rubber and plastic products (NACE 22)

In the bankruptcy model this factor raises the probability.

KBO

Latest accounts filed on time

The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 30-04-2026, 0 days ahead of the deadline.

NBB · 1 filing

Deviation from the deadline

2025

on the day

← before the deadline after the deadline →

Checked, nothing found (1)

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

12-05-26 Capital & shares · Statutes amendmentAppointment: Guy Meerbergen (company auditor)…
30-04-26 Annual accounts filedfiscal year 2025 · micro…

Key points

Caution: Among the weakest 5% on net resultsector median €8,776 · 154 companies -€104,315 View
Total assets 2025first fiscal year filed €551,109 View
Active since 2024founded 09-01-2024 2 years View